SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Jamshri Realty Ltd (502901)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502901 NSE: Textile | Small Cap | Jamshri Realty Share Price

₹79.19 -0.05 (-0.06%)

As on 10-Jun'26 16:59

Jamshri Realty Ltd (502901)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502901 NSE: Textile | Small Cap | Jamshri Realty Share Price

₹79.19 -0.05 (-0.06%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹55 Cr.
Current Price
₹79.2
52-Week Low / High
₹65 / 141
TTM EPS
₹-0.2
TTM Sales
₹7.1 Cr.
Book Value per Share
₹-13.1
P/E Ratio
0.00
Industry PE
35.8
Price to Book (P/B)
-6.06
Higher than its 5-year historical median
Price to Sales (P/S)
7.77
Lower than its 5-year historical median
EV/EBITDA
29.34
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
4.18%
Underperforms industry median
Return on Assets (ROA)
-2.06%
Operating Profit Margin
9.7%
Net Profit Margin
-14.86%
Gross Profit Margin
-0.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
30.43%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
63.40%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-16 Cr.
Equity
₹7 Cr.
Face Value
₹10
All Time Low / High
₹1.83 / 3347.10

Jamshri Realty stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Jamshri Realty Ltd a good quality company?
Jamshri Realty Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Jamshri Realty Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Jamshri Realty Ltd vs industry peers?
Jamshri Realty Ltd revenue CAGR is 26.16%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Jamshri Realty Ltd?
Promoters hold 63.40% of the Jamshri Realty Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Jamshri Realty Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 14.2% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jamshri Realty Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.5%1.6%-13.1%-6.5%-15.9%-7.3%-9%-1.7%-1%4.2%-
Value Creation
Index
-0.4-0.9-1.9-1.5-2.1-1.5NANANANA-

Growth Parameters

Sales 61.682.55410.22.21.833.95.477
Sales YoY Gr.-33.9%-34.5%-81.1%-78.5%-17.3%65.4%29.2%38.6%30.4%-
Adj EPS -0-2.3-9.1-6.9-6.1-4.4-6.9-5.8-4.6-1.8-0.2
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 10.734.925.421.2138-0.3-6.3-11.3-12.9-13.1
Adj Net
Profit
-0-1.6-6.4-4.8-4.3-3.1-4.8-4.1-3.2-1.3-0
Cash Flow from Ops. 1.4-0.93.81.30.7-0.2-1.3-0.6-2.91.3-
Debt/CF from Ops. 7-18.33.78.820.8-101-27-70.1-16.138.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -21.4%26.2%32.7%30.4%
Adj EPS NANANANA
BVPS-202.1%-199.8%NANA
Share Price 14% 23.1% 25.2% -41.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.1-9.9-30.2-29.6-35.9-41.7-104.9-266.3138.127.61.5
Op. Profit
Mgn %
2.51.5-6.7-31.9-47.8-41.7-36.7-23.8-13.99.728.7
Net Profit
Mgn %
-0-1.9-11.8-47.1-194.8-168.3-159.9-104-59.1-18.1-2
Debt to
Equity
1.30.70.80.81.73.1-155.6-9.3-6-5.6-
Working Cap
Days
86791174151,3081,2651,3411,7301,3241,03972
Cash Conv.
Cycle
58556814889-117-124-112-72-112-287

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales61.6182.5154.0410.212.201.823.013.895.397.03
Operating Expenses + 60.0881.2957.6513.473.252.574.114.826.146.35
Manufacturing Costs15.6822.6611.141.900.500.530.690.230.240.25
Material Costs36.6349.8439.039.210.6000000
Employee Cost 5.055.424.600.810.590.530.921.392.122.47
Other Costs 2.713.362.891.551.561.522.493.203.783.63
Operating Profit 1.531.22-3.61-3.25-1.05-0.76-1.10-0.93-0.750.68
Operating Profit Margin (%) 2.5%1.5%-6.7%-31.9%-47.8%-41.7%-36.7%-23.8%-13.9%9.7%
Other Income + 0.600.230.240.350.300.350.810.881.342.02
Exceptional Items 0.050-0.382.06-2.240.02-0.960.0600.32
Interest 1.162.031.911.461.691.322.933.402.812.73
Depreciation 0.850.980.951.061.061.331.290.620.961.34
Profit Before Tax 0.17-1.56-6.61-3.36-5.74-3.04-5.49-4-3.19-1.05
Tax 0.04-0.0100000000
Profit After Tax 0.14-1.55-6.62-3.36-5.74-3.04-5.49-4-3.19-1.05
PAT Margin (%) 0.2%-1.9%-12.3%-32.9%-260.0%-167.0%-182.0%-102.0%-59.1%-14.9%
Adjusted EPS (₹)0.2-2.2-9.5-4.8-8.2-4.4-7.9-5.7-4.6-1.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Jamshri Realty - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7.4824.4017.7514.789.095.573.59-0.55-4.06-5.18
Share Capital 6.996.996.996.996.996.996.996.996.996.99
Reserves 0.4917.4010.757.802.10-1.41-3.39-7.54-11.05-12.16
Debt +9.6015.6212.8011.2514.9217.0333.9339.1545.5448.65
Long Term Debt0.523.172.742.3811.1814.5419.6917.4244.0844.53
Short Term Debt9.0812.4610.068.883.742.4914.2421.731.464.12
Minority Interest0000000000
Trade Payables2.842.594.610.860.981.341.200.761.642.06
Others Liabilities 3.423.433.543.202.942.723.414.875.986.75
Total Liabilities 23.3446.0338.7030.1027.9326.6642.1344.2249.1052.29

Fixed Assets

Net Fixed Assets +6.3625.4421.7419.8219.3718.5123.1721.8524.0623.95
Gross Block31.0150.4739.9027.7728.1626.0331.2729.6330.6630.56
Accumulated Depreciation24.6625.0318.167.958.807.528.107.786.606.61
CWIP 0.120.101.081.180.562.331.321.615.136.93
Investments 0.100.680.660.640.620.050.050.050.030.03
Inventories5.7110.254.850.260.050.050.050.050.050.05
Trade Receivables7.736.675.481.940.300.090.160.270.770.52
Cash Equivalents 0.700.070.370.0700.020.390.430.680.38
Others Assets 2.622.814.526.207.045.6216.9919.9718.3820.43
Total Assets 23.3446.0338.7030.1027.9326.6642.1344.2249.1052.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.39-0.873.781.320.74-0.17-1.26-0.58-2.941.32
PBT 0.17-1.54-6.61-3.36-5.74-3.56-5.86-4.26-3.40-1.24
Adjustment 1.904.133.020.454.362.585.013.29-0.031.86
Changes in Working Capital -0.65-3.527.384.262.160.85-0.340.490.580.81
Tax Paid -0.030.06-0.01-0.03-0.04-0.03-0.06-0.09-0.09-0.11
Cash Flow From Investing Activity + -2.31-3.16-0.083.24-2.210.61-11.85-1.82-0.75-1.66
Capex -2.37-2.76-0.553.130.630.150.44-0.06-1.890.10
Net Investments 00.65-0.320.3600-0.350.486.120.02
Others 0.06-1.060.78-0.26-2.840.46-11.94-2.24-4.97-1.77
Cash Flow From Financing Activity + 1.483.990.04-0.776.38-0.41-1.12-1.8722.820.03
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1.16-2.03-1.91-1.44-1.69-1.84-3.30-3.66-3.02-2.93
Dividend Paid 0000000000
Others 2.646.031.950.678.081.432.191.7925.842.96
Net Cash Flow 0.56-0.043.743.794.910.02-14.23-4.2719.13-0.30

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.88-9.74-31.41-20.68-48.12-41.49-204.8N/AN/AN/A
ROCE (%)8.481.64-13.05-6.53-15.94-7.28-9.04N/AN/AN/A
Asset Turnover Ratio2.982.381.280.30.080.070.090.090.120.14
PAT to CFO Conversion(x)9.93N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days41.9031.9041132.50185.3038.3015.1020.2035.2033.70
Inventory Days28.5035.305191.2025.309.605.804.503.202.50
Payable Days19.4019.9033.70108.6056000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Jamshri Realty Ltd FAQs

The current trading price of Jamshri Realty on 10-Jun-2026 16:59 is ₹79.19.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Jamshri Realty stood at ₹55.33 Cr

The latest P/E ratio of Jamshri Realty as of 09-Jun-2026 is 0.00.

The latest P/B ratio of Jamshri Realty as of 09-Jun-2026 is -6.06.

The 52-week high of Jamshri Realty is ₹141.3 and the 52-week low is ₹65.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jamshri Realty is ₹7.12 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Jamshri Realty Ltd is a below average quality company.

The key valuation ratios of Jamshri Realty Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jamshri Realty Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Jamshri Realty Ltd

The Jamshri Ranjitsinghji Spinning and Weaving Mills was set up in 1907 by the Late Lalji Narayanji, who was an entrepreneur from Jamnagar. The Damani group acquired Jamshri in 1953, and since then has run the mill successfully, always maintaining stress on quality and customer satisfaction.

At present the group has redefined its product focus looking at the changing scenario of the textile industry in India. It now concentrates mainly on spinning yarn. For this, it has a total capacity of 25,000 spindles. The company makes both 100% cotton as well as blended yarns. About 20% of the production is for export. The entire plant i.e. Blow Room, Card, Draw Frames, Combers, Ring Frames, is supplied by Lakshmi Machine Works. The company has also a well-equipped modern laboratory.

Jamshri is ISO 9002 certified and has won several awards for excellence in its exports as well as for its energy conservation efforts, from the government over the last two decades. As part of its downstream integration.It also produces world-class quality terry towels. They enjoy a distinct advantage over any other producer as they have in house yarn spinning facilities. Jamshri's rich experience in weaving and processing has also played a large role in establishing their quality in this product.

Their product range includes Jacquard Towels, Beach Towels, Embroidered Towels, Institutional Towels, Piece Dyed Towels, Velour, Reactive Printed and all types of Kitchen Towels. The company caters  to Importers, Wholesale and Retail stores, Hotels, Institutions, Beach store supplies and Super Stores.

Products & Services

• Blankets

Fabrics

Polyester Grey Spun Yarn

Polyester Yarn

Readymade Garments

Viscose Blended Grey Spun Yarn

Wool Blended Recycled Carded Yarn

Woollen

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×