Jamshri Realty Ltd - Stock Valuation and Financial Performance

BSE: 502901 | NSE: | Textile | Small Cap

Jamshri Realty Share Price

6,174 294.00 5.00%
as on 19-Mar'24 15:30

DeciZen - make an informed investing decision on Jamshri Realty

M-Cap below 100cr DeciZen not available

Jamshri Realty stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
41.1 Cr.
52-wk low:
3,500
52-wk high:
7,000

Is Jamshri Realty Ltd an attractive stock to invest in?

1. Is Jamshri Realty Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Jamshri Realty Ltd is a below average quality company.

2. Is Jamshri Realty Ltd undervalued or overvalued?

The key valuation ratios of Jamshri Realty Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Jamshri Realty Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jamshri Realty Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Jamshri Realty:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jamshri Realty Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -13.1%12.2%5.1%-0.5%-13.9%-13%-12.2%-9%-9.1%-4.3%-
Value Creation
Index
-1.9-0.1-0.6-1.0-2.0-1.9-1.9-1.6NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4154.861.682.55410.22.21.833.95
Sales YoY Gr.-33.8%12.4%33.9%-34.5%-81.1%-78.5%-17.3%65.4%29.2%-
Adj EPS -169.9126.6-1.1-224.8-909.3-688.2-613.8-437.5-688.5-579.3-524.9
YoY Gr.-NA-100.8%NANANANANANANA-
BVPS (₹) 870.81,049.81,069.73,488.22,539.12,116.11,300.7797.9-31.2-625.1-1,041.7
Adj Net
Profit
-1.20.90-1.6-6.4-4.8-4.3-3.1-4.8-4.1-4
Cash Flow from Ops. -0.7-41.4-0.93.81.30.7-0.2-1.3-0.6-
Debt/CF from Ops. -2.6-1.77-18.33.78.820.8-101-27-70.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -23%-40.9%20.9%29.2%
Adj EPS NANANANA
BVPS-196.4%-175.6%-178.3%NA
Share Price 12.8% 23.8% 26.6% 57.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-2013.2-0.1-9.9-30.2-29.6-35.9-41.7-104.9-266.363
Op. Profit
Mgn %
-4.62.92.51.5-6.7-31.9-47.8-41.7-36.7-43-55.2
Net Profit
Mgn %
-2.91.6-0-1.9-11.8-47.1-194.8-168.3-159.9-104-76.3
Debt to
Equity
0.311.30.70.80.81.73.1-155.6-9.3-
Working Cap
Days
626886791174151,3081,2651,3411,730100
Cash Conv.
Cycle
314358556814889-117-124-82-651

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 63.00%

Sales growth is growing at healthy rate in last 3 years 20.92%

Sales growth is good in last 4 quarters at 27.40%

No data to display

Latest Financials - Jamshri Realty Ltd.

Standalone Consolidated
TTM EPS (₹) -524.9 -
TTM Sales (₹ Cr.) 4.8 -
BVPS (₹.) -1,041.7 -
Reserves (₹ Cr.) -14 -
P/BV -5.64 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 3500.00 / 7000.00
All Time Low / High (₹) 183.40 / 334710.19
Market Cap (₹ Cr.) 41.1
Equity (₹ Cr.) 7
Face Value (₹) 1,000
Industry PE 27.3

Management X-Ray of Jamshri Realty:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jamshri Realty

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales40.9854.8461.6182.5154.0410.212.201.823.013.89
Operating Expenses 42.8753.2560.0881.2957.6513.473.252.574.115.57
Manufacturing Costs8.8411.3815.6822.6611.141.900.500.530.690.98
Material Costs28.3534.8836.6349.8439.039.210.60000
Employee Cost 2.974.225.055.424.600.810.590.530.921.39
Other Costs 2.722.772.713.362.891.551.561.522.493.20
Operating Profit -1.901.591.531.22-3.61-3.25-1.05-0.76-1.10-1.67
Operating Profit Margin (%) -4.6%2.9%2.5%1.5%-6.7%-31.9%-47.8%-41.7%-36.7%-43.0%
Other Income 0.920.580.600.230.240.350.300.350.811.63
Interest 0.290.651.162.031.911.461.691.322.933.40
Depreciation 0.550.560.850.980.951.061.061.331.290.62
Exceptional Items 2.130.600.050-0.382.06-2.240.02-0.960.06
Profit Before Tax 0.311.570.17-1.56-6.61-3.36-5.74-3.04-5.49-4
Tax 0.010.240.04-0.01000000
Profit After Tax 0.301.330.14-1.55-6.62-3.36-5.74-3.04-5.49-4
PAT Margin (%) 0.7%2.4%0.2%-1.9%-12.2%-32.9%-260.0%-167.0%-182.0%-102.0%
Adjusted EPS (₹)42.9190.020.0-222.0-947.0-481.0-822.0-435.0-785.0-572.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 6.097.347.4824.4017.7514.789.095.573.59-0.55
Share Capital 6.996.996.996.996.996.996.996.996.996.99
Reserves -0.900.350.4917.4010.757.802.10-1.41-3.39-7.54
Minority Interest0000000000
Debt1.636.959.6015.6212.8011.2514.9217.0333.9339.15
Long Term Debt000.523.172.742.3811.1814.5419.6917.42
Short Term Debt1.636.959.0812.4610.068.883.742.4914.2421.73
Trade Payables1.141.052.842.594.610.860.981.341.200.76
Others Liabilities 2.712.643.423.433.543.202.942.723.414.87
Total Liabilities 11.5817.9923.3446.0338.7030.1027.9326.6642.1344.22

Fixed Assets

Gross Block28.0929.5631.0150.4739.9027.7728.1626.0331.2729.63
Accumulated Depreciation24.3124.8124.6625.0318.167.958.807.528.107.78
Net Fixed Assets3.784.746.3625.4421.7419.8219.3718.5123.1721.85
CWIP 000.120.101.081.180.562.331.321.61
Investments 0.050.100.100.680.660.640.620.050.050.05
Inventories2.093.935.7110.254.850.260.050.050.050.05
Trade Receivables2.646.417.736.675.481.940.300.090.160.27
Cash Equivalents 0.470.140.700.070.370.0700.020.390.43
Others Assets2.552.662.622.814.526.207.045.6216.9919.97
Total Assets 11.5817.9923.3446.0338.7030.1027.9326.6642.1344.22

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.65-4.031.39-0.873.781.320.74-0.17-1.26-0.58
PBT 0.311.570.17-1.54-6.61-3.36-5.74-3.56-5.86-4.26
Adjustment -1.280.641.904.133.020.454.362.585.013.29
Changes in Working Capital 0.44-6.13-0.65-3.527.384.262.160.85-0.340.49
Tax Paid -0.12-0.11-0.030.06-0.01-0.03-0.04-0.03-0.06-0.09
Cash Flow From Investing Activity 0.76-0.94-2.31-3.16-0.083.24-2.210.61-11.85-1.82
Capex 0.70-0.97-2.37-2.76-0.553.130.630.150.44-0.06
Net Investments -0.01-0.0500.65-0.320.3600-0.350.35
Others 0.070.070.06-1.060.78-0.26-2.840.46-11.94-2.12
Cash Flow From Financing Activity -0.124.641.483.990.04-0.776.38-0.41-1.12-1.87
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.29-0.65-1.16-2.03-1.91-1.44-1.69-1.84-3.30-3.66
Dividend Paid 0000000000
Others 0.175.292.646.031.950.678.081.432.191.79
Net Cash Flow -0.01-0.330.56-0.043.743.794.910.02-14.23-4.27
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)5.0519.791.88-9.74-31.41-20.68-48.12-41.49-204.8N/A
ROCE (%)8.0320.118.481.64-13.05-6.53-15.94-7.28-9.04N/A
Asset Turnover Ratio3.783.712.982.381.280.30.080.070.090.09
PAT to CFO Conversion(x)-2.17-3.039.93N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2230423241133185381520
Inventory Days182029355191251064
Payable Days1311192034109560000

Jamshri Realty Ltd Stock News

Jamshri Realty Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jamshri Realty on 19-Mar-2024 15:30 is ₹6,174.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 15:30 the market cap of Jamshri Realty stood at ₹41.08.
The latest P/E ratio of Jamshri Realty as of 19-Mar-2024 15:30 is 0.00.
The latest P/B ratio of Jamshri Realty as of 19-Mar-2024 15:30 is -5.64.
The 52-week high of Jamshri Realty is ₹7,000 and the 52-week low is ₹3,500.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jamshri Realty is ₹4.81 ( Cr.) .

About Jamshri Realty Ltd

The Jamshri Ranjitsinghji Spinning and Weaving Mills was set up in 1907 by the Late Lalji Narayanji, who was an entrepreneur from Jamnagar. The Damani group acquired Jamshri in 1953, and since then has run the mill successfully, always maintaining stress on quality and customer satisfaction.

At present the group has redefined its product focus looking at the changing scenario of the textile industry in India. It now concentrates mainly on spinning yarn. For this, it has a total capacity of 25,000 spindles. The company makes both 100% cotton as well as blended yarns. About 20% of the production is for export. The entire plant i.e. Blow Room, Card, Draw Frames, Combers, Ring Frames, is supplied by Lakshmi Machine Works. The company has also a well-equipped modern laboratory.

Jamshri is ISO 9002 certified and has won several awards for excellence in its exports as well as for its energy conservation efforts, from the government over the last two decades. As part of its downstream integration.It also produces world-class quality terry towels. They enjoy a distinct advantage over any other producer as they have in house yarn spinning facilities. Jamshri's rich experience in weaving and processing has also played a large role in establishing their quality in this product.

Their product range includes Jacquard Towels, Beach Towels, Embroidered Towels, Institutional Towels, Piece Dyed Towels, Velour, Reactive Printed and all types of Kitchen Towels. The company caters  to Importers, Wholesale and Retail stores, Hotels, Institutions, Beach store supplies and Super Stores.

Products & Services

• Blankets

Fabrics

Polyester Grey Spun Yarn

Polyester Yarn

Readymade Garments

Viscose Blended Grey Spun Yarn

Wool Blended Recycled Carded Yarn

Woollen

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.