SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Prime Urban Development India Ltd (521149)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521149 NSE: Textile | Small Cap | Prime Urban Develop. Share Price

₹8.83 0.02 (0.23%)

As on 10-Jun'26 16:59

Prime Urban Development India Ltd (521149)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521149 NSE: Textile | Small Cap | Prime Urban Develop. Share Price

₹8.83 0.02 (0.23%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹24 Cr.
Current Price
₹8.8
52-Week Low / High
₹7 / 19
TTM EPS
₹-0.2
TTM Sales
₹0 Cr.
Book Value per Share
₹-0.4
P/E Ratio
0.00
Industry PE
35.8
Price to Book (P/B)
-23.52
Lower than its 5-year historical median
Price to Sales (P/S)
0.00
Lower than its 5-year historical median
EV/EBITDA
222.65
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
30.76%
Outperforms industry median
Return on Assets (ROA)
2.19%
Operating Profit Margin
2.8%
Net Profit Margin
38.37%
Gross Profit Margin
56.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-8%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
72.08%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-6 Cr.
Equity
₹5.3 Cr.
Face Value
₹2
All Time Low / High
₹0.30 / 103.50

Prime Urban Development India stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Prime Urban Development India Ltd a good quality company?
Prime Urban Development India Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Prime Urban Development India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Prime Urban Development India Ltd vs industry peers?
Prime Urban Development India Ltd revenue CAGR is -42.19%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Prime Urban Development India Ltd?
Promoters hold 72.08% of the Prime Urban Development India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Prime Urban Development India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -9.8% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Prime Urban Development India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.6%27%-9.5%2.8%-13.7%0.5%-18.8%-1.6%-11.3%30.8%-
Value Creation
Index
0.30.9-1.7-0.8-2.0-1.0-2.3-1.1NA1.2-

Growth Parameters

Sales 69.752.795.215253.47.62.23.53.83.50
Sales YoY Gr.--24.5%80.7%59.5%-64.8%-85.9%-70.3%56.3%7.1%-8%-
Adj EPS 6.93.7-1.1-1-2.5-0.9-1.6-0-0.60.3-0.2
YoY Gr.--46.8%-128.9%NANANANANANANA-
BVPS (₹) 18.1126.45.42.72.10.30.1-0.7-0.2-0.4
Adj Net
Profit
18.49.8-2.8-2.8-6.7-2.3-4.3-0-1.50.7-0
Cash Flow from Ops. 3.35.117.91.674.1-6.82.70.3-1-
Debt/CF from Ops. 2.42.12.12034.2-2.55.335.7-6.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -28.4%-42.2%15.5%-8%
Adj EPS -30.8%NANANA
BVPS-160.9%-160.1%-188.8%NA
Share Price -9.8% 1.6% 2.3% -20.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.424.3-11.5-17.5-61.6-35.5-132.4-4.7195.1-56.454.2
Op. Profit
Mgn %
36.423.64.10.1-8.3-22.2-46.4-16.4-34.52.8NAN
Net Profit
Mgn %
26.418.5-3-1.8-12.5-30.1-191.2-0.7-39.719.6-INF
Debt to
Equity
0.20.32.22.22.9320.947.3-6.5-10.8-
Working Cap
Days
2012501751242671,2543,5542,0461,6791,6870
Cash Conv.
Cycle
57759627-105-1,909-5,994699351980

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales69.7452.6695.18151.8553.427.552.243.503.753.45
Operating Expenses + 44.3640.2591.32151.8259.259.844.614.775.944.22
Manufacturing Costs0.300.240.830.350.180.070.050.050.080.05
Material Costs34.8831.2379.84136.7950.467.652.183.013.732.02
Employee Cost 2.562.632.793.111.470.610.500.500.490.49
Other Costs 6.636.157.8711.567.141.511.881.211.631.66
Operating Profit 25.3712.413.850.03-5.83-2.28-2.37-1.27-2.19-0.77
Operating Profit Margin (%) 36.4%23.6%4.0%0.0%-10.9%-30.2%-105.0%-36.3%-58.3%-22.3%
Other Income + 0.981.242.991.731.082.711.551.2213.38
Exceptional Items -5.560-11.15000-2.76000
Interest 2.250.744.873.942.501.591.060.840.720.65
Depreciation 0.280.320.320.350.370.290.240.210.210.20
Profit Before Tax 18.2712.59-9.50-2.52-7.62-1.46-4.87-1.10-2.111.76
Tax 3.732.821.140.26-0.030.020-0.5900.44
Profit After Tax 14.549.76-10.64-2.78-7.60-1.48-4.87-0.51-2.111.32
PAT Margin (%) 20.9%18.5%-11.2%-1.8%-14.2%-19.6%-217.0%-14.6%-56.4%38.4%
Adjusted EPS (₹)5.53.7-4.0-1.1-2.9-0.6-1.8-0.2-0.80.5
Dividend Payout Ratio (%)7.30%10.90%0%0%0%0%0%0%0%0%

Valuation of Prime Urban Develop. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 48.3431.9217.1414.467.145.670.810.30-1.83-0.57
Share Capital 5.335.335.335.335.335.335.335.335.335.33
Reserves 43.0126.5911.819.131.810.34-4.52-5.03-7.16-5.90
Debt +7.3410.3437.8832.1520.7117.0916.7814.1111.786.03
Long Term Debt5.815.555.575.765.485.715.565.415.295.23
Short Term Debt1.534.8032.3126.3915.2311.3911.228.706.490.81
Minority Interest0000000000
Trade Payables2.162.8544.5144.9940.7338.3436.1836.053635.98
Others Liabilities 16.5721.5121.6217.9515.1716.6115.2415.5916.1717.46
Total Liabilities 74.4166.63121.15109.5483.7577.7169.0166.0562.1258.91

Fixed Assets

Net Fixed Assets +31.708.897.127.336.374.874.324.063.820.43
Gross Block33.8211.339.7510.189.597.966.666.526.492.86
Accumulated Depreciation2.122.442.632.853.223.082.342.462.662.43
CWIP 00.4600000000
Investments 7.3119.2557.9652.1448.2949.1343.8642.9942.2842.20
Inventories11.6412.0833.3918.8216.4710.618.435.421.900
Trade Receivables0.105.176.1420.150.0900000
Cash Equivalents 0.580.602.170.660.250.640.220.360.140.26
Others Assets 23.0720.1914.3610.4512.2812.4612.1813.2213.9716.02
Total Assets 74.4166.63121.15109.5483.7577.7169.0166.0562.1258.91

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3.255.1217.891.627.044.07-6.832.670.33-0.95
PBT 23.8312.591.65-2.41-7.35-1.46-4.87-1.10-2.111.76
Adjustment 0.88-0.423.163.021.790.933.11-0.05-0.09-2.59
Changes in Working Capital -11.98-3.825.41.5512.714.53-2.23.552.67-0.15
Tax Paid -3.92-3.25-1.16-0.53-0.110.07-0.110.27-0.140.03
Cash Flow From Investing Activity + -1.46-3.18-37.995.675.181.346.550.341.736.62
Capex -1.71-3.69-0.98-0.690.571.210.230.050.024.97
Net Investments 0.06-0.19-38.725.833.85-0.765.27-0.830.710
Others 0.180.701.700.530.760.891.051.1211.65
Cash Flow From Financing Activity + -1.70-1.9621.73-8.80-12.63-5.01-0.14-2.86-2.25-5.52
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.41-0.270.030.190.700.421.080.500.680.79
Interest Paid -2.12-0.41-4.52-3.07-2.17-1.59-1.06-0.84-0.72-0.62
Dividend Paid 0-1.28-1.280000000
Others -0027.51-5.92-11.16-3.84-0.17-2.52-2.21-5.68
Net Cash Flow 0.08-0.021.63-1.51-0.410.39-0.420.15-0.180.16

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.5624.33-43.38-17.63-70.33-23.16-150.46-92.04N/AN/A
ROCE (%)17.6427.03-9.482.77-13.670.52-18.77-1.62N/AN/A
Asset Turnover Ratio0.520.751.011.320.550.090.030.050.060.06
PAT to CFO Conversion(x)0.220.52N/AN/AN/AN/AN/AN/AN/A-0.72
Working Capital Days
Receivable Days15.8018.3021.7031.6069.1000000
Inventory Days66.1082.2087.2062.80120.60654.301,549722.10356.300
Payable Days27.3029.3017.6066.50310.101,885.403,221.80132.902.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Prime Urban Development India Ltd FAQs

The current trading price of Prime Urban Develop. on 10-Jun-2026 16:59 is ₹8.83.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Prime Urban Develop. stood at ₹23.53 Cr

The latest P/E ratio of Prime Urban Develop. as of 09-Jun-2026 is 0.00.

The latest P/B ratio of Prime Urban Develop. as of 09-Jun-2026 is -23.52.

The 52-week high of Prime Urban Develop. is ₹19.00 and the 52-week low is ₹6.99.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prime Urban Develop. is ₹0.00 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Prime Urban Development India Ltd is a average quality company.

The key valuation ratios of Prime Urban Development India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Prime Urban Development India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Prime Urban Development India Ltd

Prime Textiles Ltd., founded in the year 1936, the company came into the fold of the Patodias in the year 1988. It has a well modernized Spinning Unit with an installed capacity of 49,000 Ring Spindles. Its Garments Unit has versatility to cater to varied segments such as outer garments and undergarments including fashion and sports wear for men, ladies and children.

It is a ISO-9002 company with eco-friendly manufacturing processes are accredited to Oeko-Tex Certification. The Company is a Government Recognised Export House. 

Prime has developed international reputation for being on the leading edge of integration of customers’ end-use requirements for a qualitative output. The technology focus and expertise has enabled the Company to reap full advantage of the new demands in both textiles and fashion industry. The Company has established a rapidly growing presence in the international markets.

The company is exporting cotton yarns to Japan, South Korea, Italy and other EU Countries also exporting knitted garments to USA and EU Countries to Major Brands.

Prime Textiles is the domestic supplier of cotton yarns to 100% EOU Fabric manufacturers also a domestic supplier of knitted undergarments to leading brands.

Product range of the company includes:

  • Cotton Yarn
  • Knitted Garments
  • Woven Fabrics

Achievements/ recognition:

  • ISO 9001 certification
  • Oeko Tex certification
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×