Prime Urban Development India Ltd - Stock Valuation and Financial Performance

BSE: 521149 | NSE: | Textile | Small Cap

Prime Urban Develop. Share Price

9.88 0.06 0.61%
as on 12-Jul'24 16:01

DeciZen - make an informed investing decision on Prime Urban Develop.

M-Cap below 100cr DeciZen not available

Prime Urban Development India stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
26.3 Cr.
52-wk low:
7
52-wk high:
14

Is Prime Urban Development India Ltd an attractive stock to invest in?

1. Is Prime Urban Development India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Prime Urban Development India Ltd is a average quality company.

2. Is Prime Urban Development India Ltd undervalued or overvalued?

The key valuation ratios of Prime Urban Development India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Prime Urban Development India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Prime Urban Development India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Prime Urban Develop.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Prime Urban Development India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.1%2.7%17.2%20.9%1.2%-0%-13.1%-4.5%-17.5%3.5%-
Value Creation
Index
-0.9-0.80.20.5-0.9-1.0-1.9-1.3-2.3-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 65.450.869.752.795.215253.47.62.23.54
Sales YoY Gr.--22.4%37.4%-24.5%80.7%59.5%-64.8%-85.9%-70.3%56.3%-
Adj EPS -0.10.86.93.7-1.1-1-2.5-0.9-1.6-0-0.8
YoY Gr.-NA807.9%-46.8%-128.9%NANANANANA-
BVPS (₹) 69.756.818.1126.45.42.72.10.30.1-0.7
Adj Net
Profit
-0.2218.49.8-2.8-2.8-6.7-2.3-4.30-2
Cash Flow from Ops. 5.30.63.35.117.91.674.1-6.82.7-
Debt/CF from Ops. 5.140.42.42.12.12034.2-2.55.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -27.8%-48.4%-59.7%56.3%
Adj EPS NANANANA
BVPS-51.2%-55.7%-65.5%-63.3%
Share Price 2.5% 9.6% 5.3% -9.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-0.11.318.424.3-11.5-17.5-61.6-35.5-132.4-4.7277.2
Op. Profit
Mgn %
5.512.936.423.64.10.1-8.3-22.2-46.4-16.4-15.5
Net Profit
Mgn %
-0.4426.418.5-3-1.8-12.5-30.1-191.2-0.7-56.1
Debt to
Equity
0.20.20.20.32.22.22.9320.947.3-
Working Cap
Days
1862732012501751242671,2543,5541,9580
Cash Conv.
Cycle
669457759627-105-1,909-5,9946990

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 277.20%

Sales growth has been subdued in last 3 years -59.69%

Debt to equity has increased versus last 3 years average to 47.30

Sales growth is not so good in last 4 quarters at -25.00%

Latest Financials - Prime Urban Development India Ltd.

Standalone Consolidated
TTM EPS (₹) -0.8 -0.8
TTM Sales (₹ Cr.) 3.8 10.6
BVPS (₹.) -0.7 -1.4
Reserves (₹ Cr.) -7 -9
P/BV -14.52 -7.02
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 7.00 / 14.00
All Time Low / High (₹) 0.30 / 103.50
Market Cap (₹ Cr.) 26.3
Equity (₹ Cr.) 5.3
Face Value (₹) 2
Industry PE 29.4

Management X-Ray of Prime Urban Develop.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Prime Urban Develop.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales65.4350.7769.7452.6695.18151.8553.427.552.243.50
Operating Expenses 61.8944.2544.3640.2591.32151.8259.259.844.614.77
Manufacturing Costs0.160.430.300.240.830.350.180.070.050.05
Material Costs53.1235.8634.8831.2379.84136.7950.467.652.183.01
Employee Cost 2.182.332.562.632.793.111.470.610.500.50
Other Costs 6.435.626.636.157.8711.567.141.511.881.21
Operating Profit 3.546.5225.3712.413.850.03-5.83-2.28-2.37-1.27
Operating Profit Margin (%) 5.4%12.8%36.4%23.6%4.0%0.0%-10.9%-30.2%-105.0%-36.3%
Other Income 0.230.220.981.242.991.731.082.711.551.22
Interest 3.294.032.250.744.873.942.501.591.060.84
Depreciation 0.190.210.280.320.320.350.370.290.240.21
Exceptional Items -0.590-5.560-11.15000-2.760
Profit Before Tax -0.312.5018.2712.59-9.50-2.52-7.62-1.46-4.87-1.10
Tax 0.390.513.732.821.140.26-0.030.020-0.59
Profit After Tax -0.701.9814.549.76-10.64-2.78-7.60-1.48-4.87-0.51
PAT Margin (%) -1.1%3.9%20.9%18.5%-11.2%-1.8%-14.2%-19.6%-217.0%-14.6%
Adjusted EPS (₹)-0.30.75.53.7-4.0-1.1-2.9-0.6-1.8-0.2
Dividend Payout Ratio (%)0%0%7%11%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 158.56151.3448.3431.9217.1414.467.145.670.810.30
Share Capital 4.555.335.335.335.335.335.335.335.335.33
Reserves 154.01146.0143.0126.5911.819.131.810.34-4.52-5.03
Minority Interest0000000000
Debt26.9825.097.3410.3437.8832.1520.7117.0916.7814.11
Long Term Debt5.605.405.815.555.575.765.485.715.565.41
Short Term Debt21.3819.691.534.8032.3126.3915.2311.3911.228.70
Trade Payables1.963.052.162.8544.5144.9940.7338.3436.1836.05
Others Liabilities 14.5316.8116.5721.5121.6217.9515.1716.6115.2415.59
Total Liabilities 202.03196.3074.4166.63121.15109.5483.7577.7169.0166.05

Fixed Assets

Gross Block159.45148.6033.8211.339.7510.189.597.966.666.52
Accumulated Depreciation1.802.122.122.442.632.853.223.082.342.46
Net Fixed Assets157.65146.4931.708.897.127.336.374.874.324.06
CWIP 0000.46000000
Investments 7.937.377.3119.2557.9652.1448.2949.1343.8644.68
Inventories11.8613.6211.6412.0833.3918.8216.4710.618.435.42
Trade Receivables0.565.950.105.176.1420.150.09000
Cash Equivalents 2.480.520.580.602.170.660.250.640.220.36
Others Assets21.5422.3623.0720.1914.3610.4512.2812.4612.1811.53
Total Assets 202.03196.3074.4166.63121.15109.5483.7577.7169.0166.05

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 5.330.633.255.1217.891.627.044.07-6.832.67
PBT 0.292.5023.8312.591.65-2.41-7.35-1.46-4.87-1.10
Adjustment 3.344.100.88-0.423.163.021.790.933.11-0.05
Changes in Working Capital 2.36-5.58-11.98-3.825.41.5512.714.53-2.23.55
Tax Paid -0.06-0.40-3.92-3.25-1.16-0.53-0.110.07-0.110.27
Cash Flow From Investing Activity -0.750.32-1.46-3.18-37.995.675.181.346.550.34
Capex -0.13-0.24-1.71-3.69-0.98-0.690.571.210.230.05
Net Investments -0.640.570.06-0.19-38.725.833.85-0.765.27-0.83
Others 0.0200.180.701.700.530.760.891.051.12
Cash Flow From Financing Activity -2.38-2.86-1.70-1.9621.73-8.80-12.63-5.01-0.14-2.86
Net Proceeds from Shares 01.4600000000
Net Proceeds from Borrowing -0.04-0.200.41-0.270.030.190.700.421.080.50
Interest Paid -2.82-4.12-2.12-0.41-4.52-3.07-2.17-1.59-1.06-0.84
Dividend Paid 000-1.28-1.2800000
Others 0.4900027.51-5.92-11.16-3.84-0.17-2.52
Net Cash Flow 2.20-1.910.08-0.021.63-1.51-0.410.39-0.420.15
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-0.441.2814.5624.33-43.38-17.63-70.33-23.16-150.46-92.03
ROCE (%)1.633.617.6427.03-9.482.77-13.670.52-18.77-1.62
Asset Turnover Ratio0.330.250.520.751.011.320.550.090.030.05
PAT to CFO Conversion(x)N/A0.320.220.52N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days15231618223269000
Inventory Days6792668287631216541,549722
Payable Days1726272918663101,8853,22213

Prime Urban Development India Ltd Stock News

Prime Urban Development India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Prime Urban Develop. on 12-Jul-2024 16:01 is ₹9.88.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Jul-2024 16:01 the market cap of Prime Urban Develop. stood at ₹26.32.
The latest P/E ratio of Prime Urban Develop. as of 12-Jul-2024 16:01 is 0.00.
The latest P/B ratio of Prime Urban Develop. as of 12-Jul-2024 16:01 is -14.52.
The 52-week high of Prime Urban Develop. is ₹14.00 and the 52-week low is ₹7.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prime Urban Develop. is ₹3.75 ( Cr.) .

About Prime Urban Development India Ltd

Prime Textiles Ltd., founded in the year 1936, the company came into the fold of the Patodias in the year 1988. It has a well modernized Spinning Unit with an installed capacity of 49,000 Ring Spindles. Its Garments Unit has versatility to cater to varied segments such as outer garments and undergarments including fashion and sports wear for men, ladies and children.

It is a ISO-9002 company with eco-friendly manufacturing processes are accredited to Oeko-Tex Certification. The Company is a Government Recognised Export House. 

Prime has developed international reputation for being on the leading edge of integration of customers’ end-use requirements for a qualitative output. The technology focus and expertise has enabled the Company to reap full advantage of the new demands in both textiles and fashion industry. The Company has established a rapidly growing presence in the international markets.

The company is exporting cotton yarns to Japan, South Korea, Italy and other EU Countries also exporting knitted garments to USA and EU Countries to Major Brands.

Prime Textiles is the domestic supplier of cotton yarns to 100% EOU Fabric manufacturers also a domestic supplier of knitted undergarments to leading brands.

Product range of the company includes:

  • Cotton Yarn
  • Knitted Garments
  • Woven Fabrics

Achievements/ recognition:

  • ISO 9001 certification
  • Oeko Tex certification
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.