Is Destiny Logistics & Infra Ltd (DESTINY) a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Destiny Logistics & Infra Ltd is a below average quality company .

Is Destiny Logistics & Infra Ltd (DESTINY) undervalued or overvalued?

The key valuation ratios of Destiny Logistics & Infra Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Destiny Logistics & Infra Ltd (DESTINY) share price return in the past 10 years?

Data is not available for this company

Is Destiny Logistics & Infra Ltd (DESTINY) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Destiny Logistics & Infra Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

What is the share price of Destiny Logistics & Infra Ltd (DESTINY)?

Company share prices are keep on changing according to the market conditions. The current trading price of Destiny Logistics & Infra Ltd (DESTINY) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the P/E ratio of Destiny Logistics & Infra?

The latest standalone P/E ratio of Destiny Logistics & Infra as of 01-Jan-1970 is 101.67.

What is the P/B ratio of Destiny Logistics & Infra Ltd (DESTINY)?

The latest standalone P/B ratio of Destiny Logistics & Infra Ltd (DESTINY) as of 01-Jan-1970 is 4.84.

What is the 52-week high and low of Destiny Logistics & Infra Ltd (DESTINY)?

The 52-week high of Destiny Logistics & Infra Ltd (DESTINY) is Rs. 0.00 and the 52-week low is Rs. 0.00.

Destiny Logistics & Infra Ltd (DESTINY) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Destiny Logistics & Infra Ltd (DESTINY)
Brand: Destiny Logistics & Infra

Destiny Logistics & Infra Ltd (DESTINY) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

Key Metrics

Market Cap

₹263 Cr.

P/E Ratio

101.67

Price to Book (P/B)

4.84

Price to Sales (P/S)

3.86

EV/EBITDA

53.53

Return on Capital Employed (ROCE)

11.25%

Current Price

₹0

Return on Equity (ROE)

8.66%

Return on Assets (ROA)

4.37%

Operating Profit Margin

7.5%

Net Profit Margin

3.8%

Gross Profit Margin

5.5%

Book Value per Share

₹24.3

Sales Growth (YoY)

17.71%

Sales Growth (3 Years)

25.18%

Operating Profit Growth (1 Year)

30.69%

Operating Profit Growth (3 Years)

41.07%

Net Profit Growth (1 Year)

22.17%

52-Week Low / High

₹0 / 0

Net Profit Growth (3 Years)

25.85%

Dividend Yield

0.00%

Promoter Holding

68.77%

Pledged shares (%)
of Promoter's holding (%)

0.00%

Check Before You Invest

Q.1 Revenue growth of Destiny Logistics & Infra Ltd?

Destiny Logistics & Infra Ltd revenue growth is 17.7% for FY-2025 , which is below its 5 year CAGR of 58.8% , indicating slower growth.

Q.1 Promoter shareholding and pledge status of Destiny Logistics & Infra Ltd?

Promoters hold 68.77% of the Destiny Logistics & Infra Ltd, with 0.00% of their stake pledged, indicating no pledge risk.

Q.1 Revenue growth of Destiny Logistics & Infra Ltd vs industry peers?

Destiny Logistics & Infra Ltd revenue CAGR is 58.75% , compared to the industry median CAGR of 0.00% , indicating faster growth and gaining its market share.

Q.1 Which industry/sub-sector does Destiny Logistics & Infra Ltd belong to?

Destiny Logistics & Infra Ltd belongs to the Transportation & Logistics sector, operating specifically within the Logistics segment.

Q.1 Stock return of Destiny Logistics & Infra Ltd over the last decade?

Over the last 3 year(s), the stock has delivered a CAGR of 90.19% based on the current price.

DeciZen - make an informed investing decision on Destiny Logi & Infra

Based on:

Data

Overall Rating ⓘ
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

3. Price Trend

Destiny Logistics & Infra stock performance

Key Ratios

Is Destiny Logistics & Infra Ltd an attractive stock to invest in?

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	11.3%	10.9%	17.4%	15.9%	13.7%	11.1%	11.3%	-
Value Creation Index ⓘ	-0.2	-0.2	0.2	0.1	0.0	-0.2	-0.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	6.7	6.8	10.1	34.7	56.7	57.8	68.1	68
Sales YoY Gr.	-	0.3%	49%	244.9%	63.5%	1.9%	17.7%	-
Adj EPS ⓘ	1	1	6.1	1.7	1.3	1.4	1.7	1.2
YoY Gr.	-	6.3%	497.1%	-72.3%	-20.7%	3%	21.7%	-
BVPS (₹) ⓘ	13	14	20.1	21.7	17.2	18.6	20.3	24.3
Adj Net Profit ⓘ	0.1	0.1	0.3	1.3	2.1	2.1	2.6	3
Cash Flow from Ops. ⓘ	0.1	0.1	-0.1	-1.5	0.5	-9.1	2.1	-
Debt/CF from Ops. ⓘ	9.6	9.2	-39.1	-1.4	3.8	-1.5	8.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	58.8%	25.2%	17.7%
Adj EPS ⓘ	NA	10.5%	-0.2%	21.7%
BVPSⓘ	NA	7.7%	-2.3%	9.1%
Share Price	-	-	90.2%	33.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	7.4	7.6	35.8	14.7	9.6	7.7	8.7	5.2
Op. Profit Mgn % ⓘ	2.6	2.5	5.6	5.2	5.5	6.8	7.5	NAN
Net Profit Mgn % ⓘ	0.7	0.8	3	3.7	3.6	3.7	3.8	3.8
Debt to Equity ⓘ	1.4	1.3	3.7	0.1	0.1	0.5	0.6	-
Working Cap Days ⓘ	0	97	152	146	163	226	221	0
Cash Conv. Cycle ⓘ	0	84	93	87	92	111	102	0

Recent Performance Summary

Latest Financials

	Standalone	Consolidated
TTM EPS (₹)	1.2	-
TTM Sales (₹ Cr.)	68.1	-
BVPS (₹) ⓘ	24.3	-
Reserves (₹ Cr.) ⓘ	32	-
P/BV ⓘ	4.84	-
PE ⓘ	101.67	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	263
Equity (₹ Cr.)	22.4
Face Value (₹)	10
Industry PE ⓘ	35.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Destiny Logi & Infra - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	7	7	10	35	57	58	68
Operating Expenses ⓘ +	7	7	9	33	54	54	63
Manufacturing Costs	0	0	0	0	2	2	3
Material Costs	6	6	9	29	51	51	49
Employee Cost	0	0	0	3	0	0	1
Other Costs ⓘ	0	0	0	1	1	1	10
Operating Profit ⓘ	0	0	1	2	3	4	5
Operating Profit Margin (%)	2.6%	2.5%	5.6%	5.2%	5.5%	6.8%	7.5%
Other Income ⓘ +	0	0	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0
Interest ⓘ	0	0	0	0	0	1	1
Depreciation ⓘ	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0	0	0	2	3	3	4
Tax ⓘ	0	0	0	0	1	1	1
Profit After Tax	0	0	0	1	2	2	3
PAT Margin (%)	0.7%	0.8%	3.0%	3.7%	3.6%	3.7%	3.8%
Adjusted EPS (₹)	1.0	1.0	6.1	1.7	1.3	1.4	1.7
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	1	1	1	17	26	29	31
Share Capital ⓘ	1	1	1	8	15	15	15
Reserves ⓘ	0	0	1	9	11	13	16
Debt +	1	1	4	2	2	13	17
Long Term Debt	0	0	0	0	1	0	3
Short Term Debt	1	1	3	2	1	13	14
Minority Interest	0	0	0	0	0	0	0
Trade Payables	0	0	0	5	10	10	5
Others Liabilities ⓘ	0	0	1	3	2	2	11
Total Liabilities ⓘ	2	2	7	27	40	54	64
Fixed Assets
Net Fixed Assets ⓘ +	0	0	0	0	6	7	9
Gross Block	0	0	0	0	6	7	9
Accumulated Depreciation	0	0	0	0	0	0	0
CWIP ⓘ	0	0	0	0	0	0	0
Investments ⓘ	0	0	0	5	5	5	14
Inventories	0	0	0	1	2	3	5
Trade Receivables	2	2	4	18	24	28	22
Cash Equivalents	0	0	0	0	0	1	1
Others Assets ⓘ	0	0	3	3	4	11	14
Total Assets ⓘ	2	2	7	27	40	54	64

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	0	0	-0	-1	0	-9	2
PBT ⓘ	0	0	0	2	3	3	4
Adjustment ⓘ	0	0	0	7	0	1	2
Changes in Working Capital ⓘ	-0	-0	-1	-10	-2	-12	-3
Tax Paid ⓘ	-0	-0	-0	0	-1	-1	-1
Cash Flow From Investing Activity ⓘ +	0	0	-0	-5	-8	-1	-11
Capex	0	0	-0	0	-6	-1	-3
Net Investments	0	0	0	-5	-2	0	-9
Others ⓘ	0	0	0	0	0	0	0
Cash Flow From Financing Activity ⓘ +	-0	-0	0	7	7	11	9
Net Proceeds from Shares ⓘ	0	0	0	7	8	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	-0	1	-1	3
Interest Paid ⓘ	-0	-0	-0	-0	-0	-1	-1
Dividend Paid ⓘ	0	0	0	0	0	0	0
Others ⓘ	0	-0	0	-0	-1	12	8
Net Cash Flow ⓘ	-0	-0	0	0	-0	0	-0

Finance Ratio

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	7.38	7.6	35.8	14.67	9.58	7.72	8.66
ROCE (%)	11.33	10.85	17.35	15.9	13.73	11.07	11.25
Asset Turnover Ratio	3.74	3.75	2.39	2.08	1.69	1.22	1.15
PAT to CFO Conversion(x)	N/A	N/A	N/A	-1	0	-4.5	0.67
Working Capital Days
Receivable Days	95	92	95	111	134	164	135
Inventory Days	0	0	15	5	8	15	20
Payable Days	10	8	10	32	52	72	57

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Destiny Logistics & Infra Ltd FAQs

The current trading price of Destiny Logi & Infra on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Destiny Logi & Infra stood at ₹263.0 Cr

The latest P/E ratio of Destiny Logi & Infra as of 31-Dec-1969 is 101.7.

The latest P/B ratio of Destiny Logi & Infra as of 31-Dec-1969 is 4.84.

The 52-week high of Destiny Logi & Infra is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Destiny Logi & Infra is ₹68.06 ( Cr.) .

About Destiny Logistics & Infra Ltd

Destiny Logistics & Infra was incorporated in 2011. The company is founded and promoted by Jugal Kishore Bhagat and Rekha Bhagat. The company focuses on offering end-to-end supply chain management and corporate people movement management related professional service. Its target customers are reputed government organization & corporates. Its logistics business involves land-based transportation through third-party service provider. It procures third party fleets both contractually and in the spot market. The company offers its customers, transport management services and arrange for third party-operator to handle freight related services.

It provides complete range of services like packaging, loading, transportation, unloading and unpacking of items to facilitate its customers with end-to-end solutions. This asset light business model allows for scalability of services as well as flexibility to develop and offer customized logistic solutions across diverse sectors. It provides end-to-end safe mobility and delivery of items. Besides, the company has also diversified into infrastructure development activity as a new addition in its line of business activity.

Business area of the company

The company is engaged in the business of Transport and Construction. Its target customers are reputed government organization & corporates. Its logistics business involves land-based transportation through third-party service provider.

Services of the company

Logistics Services: The company has been operating a fleet of vehicles towards catering to various segments for transportation of goods and services.
Manpower Services: The company provides skilled, semi-skilled and unskilled manpower to cater to various segments of the industry.
International Shipping Services: The company has expanded its business in International Container Shipping Sector with a fleet of dry van and special containers. It carries general cargo, refrigerated cargo, liquid cargo, over dimensional cargo, heavy lift cargo between various sea ports of Far East, South East Asia, Indian Sub-Continent and Middle East.
Infrastructure: The company under takes infrastructure projects.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

Build a Stress-Tested Portfolio.

Our Sapphire Advisory uses the ABC Concept to ensure you never have to panic during a market correction.

Core Stocks

STABILITY

Booster Stocks

GROWTH

Amplifier Stocks

ASYMMETRY

● Conflict-Free ● SEBI Registered ● 15Y+ Track Record

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Destiny Logistics & Infra Ltd (DESTINY) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating