Destiny Logistics & Infra Ltd (DESTINY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: DESTINY | Logistics | Small Cap

BSE Share Price
Not Listed

Destiny Logistics & Infra Ltd (DESTINY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: DESTINY | Logistics | Small Cap

DeciZen - make an informed investing decision on Destiny Logi & Infra

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Destiny Logistics & Infra stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
74.06
Market Cap:
191.6 Cr.
52-wk low:
0
52-wk high:
0

Is Destiny Logistics & Infra Ltd an attractive stock to invest in?

1. Is Destiny Logistics & Infra Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Destiny Logistics & Infra Ltd is a below average quality company.

2. Is Destiny Logistics & Infra Ltd undervalued or overvalued?

The key valuation ratios of Destiny Logistics & Infra Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Destiny Logistics & Infra Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Destiny Logistics & Infra Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Destiny Logi & Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Destiny Logistics & Infra Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.3%10.9%17.4%15.9%13.7%11.1%11.3%-
Value Creation
Index
-0.2-0.20.20.10.0-0.2-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.76.810.134.756.757.868.168
Sales YoY Gr.-0.3%49%244.9%63.5%1.9%17.7%-
Adj EPS 116.11.71.31.41.71.7
YoY Gr.-6.3%497.1%-72.3%-20.7%3%21.7%-
BVPS (₹) 131420.121.717.218.620.320.3
Adj Net
Profit
0.10.10.31.32.12.12.63
Cash Flow from Ops. 0.10.1-0.1-1.50.5-9.12.1-
Debt/CF from Ops. 9.69.2-39.1-1.43.8-1.58.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA58.8%25.2%17.7%
Adj EPS NA10.5%-0.2%21.7%
BVPSNA7.7%-2.3%9.1%
Share Price - - 82.9% -27.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.47.635.814.79.67.78.78.3
Op. Profit
Mgn %
2.62.55.65.25.56.87.5NAN
Net Profit
Mgn %
0.70.833.73.63.73.83.8
Debt to
Equity
1.41.33.70.10.10.50.6-
Working Cap
Days
0971521461632262210
Cash Conv.
Cycle
0849387921111020

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 25.18%

Return on Equity has declined versus last 3 years average to 8.30%

Net Profit has been subdued in last 3 years -0.20%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Destiny Logistics & Infra Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 -
TTM Sales (₹ Cr.) 68.1 -
BVPS (₹.) 20.3 -
Reserves (₹ Cr.) 16 -
P/BV 6.15 -
PE 74.06 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 192
Equity (₹ Cr.) 15.4
Face Value (₹) 10
Industry PE 35.9

Management X-Ray of Destiny Logi & Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Destiny Logi & Infra - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Destiny Logi & Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales771035575868
Operating Expenses 77933545463
Manufacturing Costs0000223
Material Costs66929515149
Employee Cost 0003001
Other Costs 00011110
Operating Profit 0012345
Operating Profit Margin (%) 2.6%2.5%5.6%5.2%5.5%6.8%7.5%
Other Income 0000000
Interest 0000011
Depreciation 0000000
Exceptional Items 0000000
Profit Before Tax 0002334
Tax 0000111
Profit After Tax 0001223
PAT Margin (%) 0.7%0.8%3.0%3.7%3.6%3.7%3.8%
Adjusted EPS (₹)1.01.06.11.71.31.41.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 11117262931
Share Capital 1118151515
Reserves 0019111316
Minority Interest0000000
Debt114221317
Long Term Debt0000103
Short Term Debt113211314
Trade Payables000510105
Others Liabilities 00132211
Total Liabilities 22727405464

Fixed Assets

Gross Block0000679
Accumulated Depreciation0000000
Net Fixed Assets 0000679
CWIP 0000000
Investments 00055514
Inventories0001235
Trade Receivables22418242822
Cash Equivalents 0000011
Others Assets 003341114
Total Assets 22727405464

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 00-0-10-92
PBT 0002334
Adjustment 0007012
Changes in Working Capital -0-0-1-10-2-12-3
Tax Paid -0-0-00-1-1-1
Cash Flow From Investing Activity 00-0-5-8-1-11
Capex 00-00-6-1-3
Net Investments 000-5-20-9
Others 0000000
Cash Flow From Financing Activity -0-0077119
Net Proceeds from Shares 0007800
Net Proceeds from Borrowing 000-01-13
Interest Paid -0-0-0-0-0-1-1
Dividend Paid 0000000
Others 0-00-0-1128
Net Cash Flow -0-000-00-0

Finance Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.387.635.814.679.587.728.66
ROCE (%)11.3310.8517.3515.913.7311.0711.25
Asset Turnover Ratio3.743.752.392.081.691.221.15
PAT to CFO Conversion(x)N/AN/AN/A-10-4.50.67
Working Capital Days
Receivable Days959295111134164135
Inventory Days0015581520
Payable Days1081032527257

Destiny Logistics & Infra Ltd Stock News

Destiny Logistics & Infra Ltd FAQs

The current trading price of Destiny Logi & Infra on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Destiny Logi & Infra stood at ₹191.6.
The latest P/E ratio of Destiny Logi & Infra as of 31-Dec-1969 is 74.06.
The latest P/B ratio of Destiny Logi & Infra as of 31-Dec-1969 is 6.15.
The 52-week high of Destiny Logi & Infra is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Destiny Logi & Infra is ₹68.06 ( Cr.) .

About Destiny Logistics & Infra Ltd

Presently, the company’s services are mainly in the domestic market, more specifically in the state of West Bengal. It procures third party fleets both contractually and in the spot market. It offers its customers, transport management services and arrange for third party-operator to handle freight related services. It provides complete range of services like packaging, loading, transportation, unloading and unpacking of items to facilitate its customers with end-to-end solutions. This asset light business model allows for scalability of services as well as flexibility to develop and offer customized logistic solutions across diverse sectors. It provides end-to-end safe mobility and delivery of items. The company has also diversified into infrastructure development activity as a new addition in its line of business activity.

The company presently is in the business of Logistics involving land based transportation. The vehicles are mostly procured from third party service providers. The company acts as an aggregator for providing Logistics services which mainly includes transportation and other allied services to facilitate the client like providing loading, unloading, packing and unpacking of items. Its services are mainly in the domestic market, more specifically in the state of West Bengal. This asset light business model allows for scalability of services as well as flexibility to develop and offer customized logistic solution across diverse sectors. It provides end-to-end safe mobility and delivery of items.

Business area of the company

The company offer its customers, transport management services and arrange for third party operator to handle freight related services. It also provide complete range of services like packaging, loading, transportation, unloading and unpacking of items to facilitate its customers with end-to-end solutions.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×