SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

DRS Dilip Roadlines Ltd (DRSDILIP) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: DRSDILIP | Logistics | Small Cap

BSE Share Price
Not Listed

DRS Dilip Roadlines Ltd (DRSDILIP)

BSE: 0 NSE: DRSDILIP
Key Metrics
Market Cap
₹171 Cr.
P/E Ratio
28.46
Price to Book (P/B)
5.04
Price to Sales (P/S)
0.94
EV/EBITDA
13.16
Return on Capital Employed (ROCE)
24.26%
Current Price
₹0
Return on Equity (ROE)
19.44%
Return on Assets (ROA)
8.15%
Operating Profit Margin
3.4%
Net Profit Margin
3.3%
Gross Profit Margin
5.8%
Book Value per Share
₹22.5
Sales Growth (YoY)
0.25%
Sales Growth (3 Years)
-1.28%
Operating Profit Growth (1 Year)
21.53%
Operating Profit Growth (3 Years)
-12.78%
Net Profit Growth (1 Year)
100.33%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
12.56%
Dividend Yield
0.00%
Promoter Holding
74.95%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of DRS Dilip Roadlines Ltd?
DRS Dilip Roadlines Ltd revenue growth is 0.3% for FY-2025 , which is below its 5 year CAGR of 3.6% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of DRS Dilip Roadlines Ltd?
Promoters hold 74.95% of the DRS Dilip Roadlines Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of DRS Dilip Roadlines Ltd vs industry peers?
DRS Dilip Roadlines Ltd revenue CAGR is 3.59% , compared to the industry median CAGR of 0.00% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does DRS Dilip Roadlines Ltd belong to?
DRS Dilip Roadlines Ltd belongs to the Transportation & Logistics sector, operating specifically within the Logistics segment.
Q.1 Stock return of DRS Dilip Roadlines Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 9.13% based on the current price.

DeciZen - make an informed investing decision on DRS Dilip Roadlines

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

DRS Dilip Roadlines stock performance

Key Ratios
mw4me loader

Is DRS Dilip Roadlines Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
DRS Dilip Roadlines Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.4%10.6%11.1%9.7%8.5%7.5%11.9%15.9%13.9%24.3%-
Value Creation
Index
0.0-0.2-0.2-0.3-0.4-0.5-0.20.10.00.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 153142142150153146189189182182182
Sales YoY Gr.--7.4%0.6%5.4%1.7%-4.2%29.5%-0.2%-3.8%0.3%-
Adj EPS 1.112.31.81.51.52.83.21.83.94
YoY Gr.--7.4%131%-24.2%-13.1%-4.6%93.1%15.4%-43%112%-
BVPS (₹) 10.712.98.128.53031.534.316.518.522.522.5
Adj Net
Profit
0.51.12.52.62.32.24.24.92.85.96
Cash Flow from Ops. 22.714.55.78.84.415.121813.622.5-
Debt/CF from Ops. 1.32.27.92.54.90.80.40.80.50.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2%3.6%-1.3%0.3%
Adj EPS 15.3%20.7%11.7%112%
BVPS8.7%-5.6%-13.1%21.5%
Share Price - 9.1% -7% 0.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.611.421.910.25.24.78.512.710.51917.7
Op. Profit
Mgn %
7.57.687.25.75.84.94.12.83.4NAN
Net Profit
Mgn %
0.30.81.81.81.51.52.22.61.53.23.3
Debt to
Equity
6.12.35.20.50.50.20.10.30.20.1-
Working Cap
Days
6410812310298795375104920
Cash Conv.
Cycle
-117-134-11-8-15-8-110-237-294-2750

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 4 2.8
TTM Sales (₹ Cr.) 182 206
BVPS (₹) 22.5 37.2
Reserves (₹ Cr.) 19 41
P/BV 5.04 3.05
PE 28.46 40.82
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 171
Equity (₹ Cr.) 15.1
Face Value (₹) 10
Industry PE 35.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of DRS Dilip Roadlines - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales153142142150153146189189182182
Operating Expenses + 142131131139144138180181177176
Manufacturing Costs002222181520221418
Material Costs0000000000
Employee Cost 8867776788
Other Costs 133123103111119116154153154150
Operating Profit 11111111989856
Operating Profit Margin (%) 7.5%7.6%8.0%7.2%5.7%5.8%4.9%4.1%2.8%3.4%
Other Income + 0000301235
Exceptional Items 0000000000
Interest 4333221100
Depreciation 7765643232
Profit Before Tax 1233336648
Tax 0111112112
Profit After Tax 1133224536
PAT Margin (%) 0.3%0.8%1.8%1.8%1.5%1.5%2.2%2.6%1.7%3.3%
Adjusted EPS (₹)1.11.02.31.81.51.52.83.22.04.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 514943454752252834
Share Capital 37715151515151515
Reserves 27228303237101319
Debt +233043171785451
Long Term Debt7153613855411
Short Term Debt161573820050
Minority Interest0000000000
Trade Payables68554221282728
Others Liabilities 19272924241679915
Total Liabilities 53788588907384667078

Fixed Assets

Net Fixed Assets +211442454945431189
Gross Block42427886965759222225
Accumulated Depreciation21283641471216111416
CWIP 0000000000
Investments 0800001335
Inventories1000100000
Trade Receivables11192111139911114
Cash Equivalents flag 21111595228
Others Assets 18352031261421354630
Total Assets 53788588907384667078

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2315694152181422
PBT 1233336648
Adjustment 109108985466
Changes in Working Capital 125-8-2-8410-2410
Tax Paid -1-100000-0-0-1
Cash Flow From Investing Activity + -17-15-2-12-21-12-10-16-5
Capex -3-0-2-12-2-0-2-20-3
Net Investments 000000-1-2-9-7
Others -14-1500-01-9-6-86
Cash Flow From Financing Activity + -5-0-43-2-12-5-2-0-5
Net Proceeds from Shares 00032000000
Net Proceeds from Borrowing -7720-23-5-4-2-1-50
Interest Paid -4-3-3-3-2-2-1-1-0-0
Dividend Paid 0000000000
Others 5-5-21-35-6-205-4
Net Cash Flow 1-1-0-0-044-4-313

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.6211.3821.9210.165.24.728.5112.711.3519.44
ROCE (%)13.4410.6411.129.728.477.5211.8515.9413.8724.26
Asset Turnover Ratio2.982.161.751.741.721.82.412.522.672.47
PAT to CFO Conversion(x)23152327.55.251.64.673.67
Working Capital Days
Receivable Days30395239292818202215
Inventory Days2101111101
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

DRS Dilip Roadlines Ltd FAQs

The current trading price of DRS Dilip Roadlines on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of DRS Dilip Roadlines stood at ₹171.0 Cr

The latest P/E ratio of DRS Dilip Roadlines as of 31-Dec-1969 is 28.46.

The latest P/B ratio of DRS Dilip Roadlines as of 31-Dec-1969 is 5.04.

The 52-week high of DRS Dilip Roadlines is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DRS Dilip Roadlines is ₹182 ( Cr.) .

About DRS Dilip Roadlines Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×