SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

DRS Dilip Roadlines Ltd (DRSDILIP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DRSDILIP Logistics | Small Cap | DRS Dilip Roadlines Share Price

BSE Share Price
Not Listed

DRS Dilip Roadlines Ltd (DRSDILIP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DRSDILIP Logistics | Small Cap | DRS Dilip Roadlines Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹166 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4.1
TTM Sales
₹184 Cr.
Book Value per Share
₹22.5
P/E Ratio
27.16
Lower than its 5-year historical median
Industry PE
38.2
Price to Book (P/B)
4.88
Higher than its 5-year historical median
Price to Sales (P/S)
0.90
In line with its 5-year historical median
EV/EBITDA
12.86
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
19.44%
Outperforms industry median
Return on Capital Employed (ROCE)
24.26%
Outperforms industry median
Return on Assets (ROA)
8.15%
Operating Profit Margin
3.4%
Net Profit Margin
3.3%
Gross Profit Margin
5.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
0.25%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
21.53%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
100.33%
Asset Quality
Promoter Holding
74.95%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹19 Cr.
Equity
₹15.1 Cr.
Face Value
₹10
All Time Low / High
- / -

DRS Dilip Roadlines stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Strong
Q.1 Is DRS Dilip Roadlines Ltd a good quality company?
DRS Dilip Roadlines Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does DRS Dilip Roadlines Ltd performance compare with that of its Peers?
Q.1 Revenue growth of DRS Dilip Roadlines Ltd vs industry peers?
DRS Dilip Roadlines Ltd revenue CAGR is 3.59%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of DRS Dilip Roadlines Ltd?
Promoters hold 74.95% of the DRS Dilip Roadlines Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of DRS Dilip Roadlines Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 9.13% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
DRS Dilip Roadlines Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.4%10.6%11.1%9.7%8.5%7.5%11.9%15.9%13.9%24.3%-
Value Creation
Index
0.0-0.2-0.2-0.3-0.4-0.5-0.20.10.00.7-

Growth Parameters

Sales 153142142150153146189189182182184
Sales YoY Gr.--7.4%0.6%5.4%1.7%-4.2%29.5%-0.2%-3.8%0.3%-
Adj EPS 1.112.31.81.51.52.83.21.83.94.1
YoY Gr.--7.4%131%-24.2%-13.1%-4.6%93.1%15.4%-43%112%-
BVPS (₹) 10.712.98.128.53031.534.316.518.522.522.5
Adj Net
Profit
0.51.12.52.62.32.24.24.92.85.96
Cash Flow from Ops. 22.714.55.78.84.415.121813.622.5-
Debt/CF from Ops. 1.32.27.92.54.90.80.40.80.50.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 2%3.6%-1.3%0.3%
Adj EPS 15.3%20.7%11.7%112%
BVPS8.7%-5.6%-13.1%21.5%
Share Price - 8.4% -10% 12.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.611.421.910.25.24.78.512.710.51918
Op. Profit
Mgn %
7.57.687.25.75.84.94.12.83.4NAN
Net Profit
Mgn %
0.30.81.81.81.51.52.22.61.53.23.3
Debt to
Equity
6.12.35.20.50.50.20.10.30.20.1-
Working Cap
Days
6410812310298795375104920
Cash Conv.
Cycle
-117-134-11-8-15-8-110-237-294-2750

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales153142142150153146189189182182
Operating Expenses + 142131131139144138180181177176
Manufacturing Costs002222181520221418
Material Costs0000000000
Employee Cost 8867776788
Other Costs 133123103111119116154153154150
Operating Profit 11111111989856
Operating Profit Margin (%) 7.5%7.6%8.0%7.2%5.7%5.8%4.9%4.1%2.8%3.4%
Other Income + 0000301235
Exceptional Items 0000000000
Interest 4333221100
Depreciation 7765643232
Profit Before Tax 1233336648
Tax 0111112112
Profit After Tax 1133224536
PAT Margin (%) 0.3%0.8%1.8%1.8%1.5%1.5%2.2%2.6%1.7%3.3%
Adjusted EPS (₹)1.11.02.31.81.51.52.83.22.04.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of DRS Dilip Roadlines - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 514943454752252834
Share Capital 37715151515151515
Reserves 27228303237101319
Debt +233043171785451
Long Term Debt7153613855411
Short Term Debt161573820050
Minority Interest0000000000
Trade Payables68554221282728
Others Liabilities 19272924241679915
Total Liabilities 53788588907384667078

Fixed Assets

Net Fixed Assets +211442454945431189
Gross Block42427886965759222225
Accumulated Depreciation21283641471216111416
CWIP 0000000000
Investments 0800001335
Inventories1000100000
Trade Receivables11192111139911114
Cash Equivalents flag 21111595228
Others Assets 18352031261421354630
Total Assets 53788588907384667078

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2315694152181422
PBT 1233336648
Adjustment 109108985466
Changes in Working Capital 125-8-2-8410-2410
Tax Paid -1-100000-0-0-1
Cash Flow From Investing Activity + -17-15-2-12-21-12-10-16-5
Capex -3-0-2-12-2-0-2-20-3
Net Investments 000000-1-2-9-7
Others -14-1500-01-9-6-86
Cash Flow From Financing Activity + -5-0-43-2-12-5-2-0-5
Net Proceeds from Shares 00032000000
Net Proceeds from Borrowing -7720-23-5-4-2-1-50
Interest Paid -4-3-3-3-2-2-1-1-0-0
Dividend Paid 0000000000
Others 5-5-21-35-6-205-4
Net Cash Flow 1-1-0-0-044-4-313

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.6211.3821.9210.165.24.728.5112.711.3519.44
ROCE (%)13.4410.6411.129.728.477.5211.8515.9413.8724.26
Asset Turnover Ratio2.982.161.751.741.721.82.412.522.672.47
PAT to CFO Conversion(x)23152327.55.251.64.673.67
Working Capital Days
Receivable Days30.503951.9039.5029.4027.8017.6019.9022.5015.40
Inventory Days2.101.200.400.501.201.300.700.700.500.60
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

DRS Dilip Roadlines Ltd FAQs

The current trading price of DRS Dilip Roadlines on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of DRS Dilip Roadlines stood at ₹165.7 Cr

The latest P/E ratio of DRS Dilip Roadlines as of 31-Dec-1969 is 27.16.

The latest P/B ratio of DRS Dilip Roadlines as of 31-Dec-1969 is 4.88.

The 52-week high of DRS Dilip Roadlines is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DRS Dilip Roadlines is ₹184 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that DRS Dilip Roadlines Ltd is a average quality company.

The key valuation ratios of DRS Dilip Roadlines Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of DRS Dilip Roadlines Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About DRS Dilip Roadlines Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: