SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Future Supply Chain Solutions Ltd (FSC) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 540798 NSE: FSC | Logistics | Small Cap

Future Supply Chain Share Price

2.94 0.00 (0.00%)
As on 27-Oct'25 16:59

Future Supply Chain Solutions Ltd (FSC)

BSE: 540798 NSE: FSC
Key Metrics
Market Cap
₹13 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.02
EV/EBITDA
3.08
Return on Capital Employed (ROCE)
-7.26%
Current Price
₹2.9
Return on Equity (ROE)
-28.57%
Return on Assets (ROA)
-9.61%
Operating Profit Margin
11.6%
Net Profit Margin
-39.53%
Gross Profit Margin
-4.1%
Book Value per Share
₹0
Sales Growth (YoY)
-59.11%
Sales Growth (3 Years)
-20.55%
Operating Profit Growth (1 Year)
-82.07%
Operating Profit Growth (3 Years)
-18.26%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹2 / 3
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
21.95%
Pledged shares (%)
of Promoter's holding (%)
100.00%

DeciZen - make an informed investing decision on Future Supply Chain

Based on:

M-Cap below 100cr DeciZen not available

Future Supply Chain Solutions stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Future Supply Chain Solutions Ltd is a average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Future Supply Chain Solutions Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Future Supply Chain Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 5.1%3%5.8%16.8%17.2%19.9%9.9%12%1.6%-7.3%-
Value Creation
Index
-0.6-0.8-0.60.20.20.4-0.3-0.1-0.9-1.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3453543304085205619301,2251,141466547
Sales YoY Gr.-2.6%-6.6%23.6%27.4%8%65.7%31.8%-6.9%-59.1%-
Adj EPS 0.4-0.41.66.47.511.77.216.30.3-40.7-156.2
YoY Gr.--213.9%NA295.7%18.2%55%-38.1%124.8%-98.2%-14124.1%-
BVPS (₹) 51.450.351.455.663.274.8133.1148.6168.11260
Adj Net
Profit
1.4-1.66.324.929.545.72965.11.3-178-685
Cash Flow from Ops. -2650.517.844.1-26.190.979.765.7-192207-
Debt/CF from Ops. -2.11.541.4-3.50.90.43.3-2.92.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.4%-2.2%-20.6%-59.1%
Adj EPS -269.1%-240.1%-277.9%-14124.1%
BVPS10.5%14.8%-1.8%-25.1%
Share Price - -48% -42% 47.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
1.1-0.83.211.912.716.9711.50.2-27.4-247.9
Op. Profit
Mgn %
7.178.815.713.513.291022.411.616
Net Profit
Mgn %
0.4-0.51.96.15.78.13.15.30.1-38.3-125.3
Debt to
Equity
0.30.40.40.30.40.30.10.40.80.9-
Working Cap
Days
158189219195202196123132277897188
Cash Conv.
Cycle
527881646263332087402-9

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials

Standalone Consolidated
TTM EPS (₹) -156.2 -156.2
TTM Sales (₹ Cr.) 547 547
BVPS (₹) 0 0
Reserves (₹ Cr.) -214 -214
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.91 / 2.94
All Time Low / High (₹) 1.52 / 750.00
Market Cap (₹ Cr.) 12.9
Equity (₹ Cr.) 43.9
Face Value (₹) 10
Industry PE 34.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *97.6297.6295.1395.13100.00100.00100.00100.00100.00100.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Future Supply Chain - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales344.76353.56330.16407.96519.87561.18929.941,225.481,140.55466.41
Operating Expenses + 321.62329.56302.18343.95449.83486.90846.661,103.17886.91420.95
Manufacturing Costs250.22253.14228.20271.47356.47392.65661.49914.59730.26300.43
Material Costs0000000000
Employee Cost 42.7845.3444.1143.7854.2856.55112.98116.5587.8775.13
Other Costs 28.6131.0829.8728.7039.0837.7072.2072.0368.7845.39
Operating Profit 23.152427.9864.0170.0474.2883.27122.30253.6445.47
Operating Profit Margin (%) 6.7%6.8%8.5%15.7%13.5%13.2%9.0%10.0%22.2%9.7%
Other Income + 3.380.503.042.30415.8112.585.8220.0333.86
Exceptional Items 0-2.80-2.03-0.280000-90.800
Interest 10.2610.3010.909.878.5712.7615.9917.8580.8198.38
Depreciation 15.3713.8713.2419.5220.6919.1449.2745.11165.94165.32
Profit Before Tax 0.90-2.474.8536.6444.7958.1930.5965.16-63.88-184.36
Tax 0.331.710.6311.9115.2312.440000
Profit After Tax 0.58-4.184.2324.7329.5645.7530.5965.16-63.88-184.36
PAT Margin (%) 0.2%-1.2%1.3%6.1%5.7%8.2%3.3%5.3%-5.6%-39.5%
Adjusted EPS (₹)0.2-1.11.16.37.611.77.616.3-14.6-42.0
Dividend Payout Ratio (%)0%0%0%0%0%0%13%8%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 200.96196.78201.01217.78247.33292.81533.02595.60737.69552.86
Share Capital 39.1439.1439.1439.1439.1439.1440.0640.0843.8843.88
Reserves 161.82157.64161.87178.64208.20253.67492.96555.52693.81508.98
Debt +43.8064.6463.1352.0791.0273.5425.11207.52425.91496.46
Long Term Debt43.5332.8824.8613.785573.5425.11207.52341.61417.45
Short Term Debt0.2731.7638.2638.2936.0200084.3079
Minority Interest0000000000
Trade Payables56.6272.7169.7481.48108.2797.79176.44261.40300.48314.83
Others Liabilities 27.1533.6323.7935.6536.1545.3789.85119.40585.31421.63
Total Liabilities 328.54367.75357.67386.97482.78509.50824.421,183.922,049.391,785.78

Fixed Assets

Net Fixed Assets +153.37168.88143.82148.96138.42129.74317.33418.79834.05697.96
Gross Block195.10223.70207148.96235.91169.44411.47531.461,005.121,021.95
Accumulated Depreciation41.7354.8263.18097.4939.6994.14112.67171.07323.98
CWIP 1.291.258.931.291.8369.812.5555.175.740
Investments 0.0500.050.010.010.0163.1363.1300
Inventories00000005.533.522.37
Trade Receivables132.44164.74146181.91221.12219.77259.09370.75815.27735.88
Cash Equivalents 2.923.282.422.501.9547.0179.68125.273.022.80
Others Assets 38.4729.5956.4552.29119.4643.16102.64145.27387.80346.76
Total Assets 328.54367.75357.67386.97482.78509.50824.421,183.922,049.391,785.78

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + -26.0150.5217.7544.07-26.1290.8879.6565.71-192.26207.12
PBT 0.900.336.8836.9344.7958.1930.5965.16-63.88-184.36
Adjustment 23.9024.3926.5628.0127.1417.1662.8568.76327.71242.38
Changes in Working Capital -49.4328.06-12.39-16.15-85.1528.962.58-60.66-425.0495.95
Tax Paid -1.39-2.25-3.30-4.72-12.91-13.43-16.38-7.55-31.0453.15
Cash Flow From Investing Activity + -49.94-29.310.30-18-7.13-62.18-125.41-183.45-331.130.42
Capex -50.40-29.35-9.95-19.96-10.68-76.63-78.49-177.21-124.15-6.25
Net Investments 000000-51.10000
Others 0.470.0410.251.963.5514.444.18-6.24-206.986.67
Cash Flow From Financing Activity + 71.98-20.95-18.92-26.2832.6516.5072.89163.33407.72-207.75
Net Proceeds from Shares 88.1300000228.950.87252.070
Net Proceeds from Borrowing -5.89-10.65-8.02-11.08-13.7829.260.72174.61259.59-29.89
Interest Paid -10.26-10.30-10.90-9.87-8.57-12.76-11.31-7.32-51.98-36.78
Dividend Paid 0000000-4.83-6.040
Others 00-0-5.32550-145.460-45.92-141.08
Net Cash Flow -3.970.26-0.87-0.20-0.6045.2027.1345.59-115.67-0.22

Finance Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)0.44-2.12.1311.8112.7116.947.4111.55-9.58-28.57
ROCE (%)5.062.975.7716.8117.2319.939.911.981.6-7.26
Asset Turnover Ratio1.181.020.911.11.21.131.391.220.710.24
PAT to CFO Conversion(x)-44.84N/A4.21.78-0.881.992.61.01N/AN/A
Working Capital Days
Receivable Days1241531721471411439494190607
Inventory Days0000000212
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Future Supply Chain Solutions Ltd FAQs

The current trading price of Future Supply Chain on 27-Oct-2025 16:59 is ₹2.94.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Oct-2025 the market cap of Future Supply Chain stood at ₹12.90 Cr

The latest P/E ratio of Future Supply Chain as of 26-Oct-2025 is 0.00.

The latest P/B ratio of Future Supply Chain as of 26-Oct-2025 is 0.00.

The 52-week high of Future Supply Chain is ₹2.94 and the 52-week low is ₹1.91.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Future Supply Chain is ₹547 ( Cr.) .

About Future Supply Chain Solutions Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×