Tata Consumer Products Ltd - Stock Valuation and Financial Performance

BSE: 500800 | NSE: TATACONSUM | Tea/Coffee | Large Cap

Tata Consumer Produc Share Price

1,116.30 -4.30 -0.38%
as on 23-May'24 14:02

DeciZen - make an informed investing decision on Tata Consumer Produc

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Tata Consumer Products stock performance -

mw4me loader
P/E Ratio (CD):
92.82
Market Cap:
1,06,774.7 Cr.
52-wk low:
762.2
52-wk high:
1,269.6

Is Tata Consumer Products Ltd an attractive stock to invest in?

1. Is Tata Consumer Products Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Tata Consumer Products Ltd is a average quality company.

2. Is Tata Consumer Products Ltd undervalued or overvalued?

The key valuation ratios of Tata Consumer Products Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Tata Consumer Products Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Tata Consumer Products Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Tata Consumer Produc:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tata Consumer Products Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 6.1%4.1%1.3%5.4%6.4%5.2%4.4%5.6%6.1%6.5%-
Value Creation
Index
-0.6-0.7-0.9-0.6-0.5-0.6-0.6-0.5-0.5-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7,7387,9936,6376,7806,8157,2529,63711,60212,42513,78315,206
Sales YoY Gr.-3.3%-17%2.2%0.5%6.4%32.9%20.4%7.1%10.9%-
Adj EPS 6.54.30.468.275.59.510.711.812.1
YoY Gr.--33.5%-90.3%1316.7%37%-13.9%-22.2%74.7%11.7%10.5%-
BVPS (₹) 93.988.198.698.9111.1115.8149.7157.5164.1174.9168.5
Adj Net
Profit
40226726.63755144435038809821,0941,150
Cash Flow from Ops. 4224181167413562101,0821,6561,5161,461-
Debt/CF from Ops. 3.43.211.71.135.41.20.70.70.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.6%15.1%12.7%10.9%
Adj EPS 6.8%7.7%29.2%10.5%
BVPS7.2%9.5%5.3%6.6%
Share Price 21.6% 37.1% 19.8% 45%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
7.54.70.567.76.24.86.26.677
Op. Profit
Mgn %
9.79.81011.912.411.113.513.31413.515
Net Profit
Mgn %
5.73.806.68.6768.89.197.6
Debt to
Equity
0.30.20.20.10.20.20.10.10.10.10
Working Cap
Days
14918221916615916013412613313289
Cash Conv.
Cycle
5860756864685640272134

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.00%

Sales growth is growing at healthy rate in last 3 years 12.67%

Net Profit is growing at healthy rate in last 3 years 29.22%

Sales growth is good in last 4 quarters at 10.37%

No data to display

Latest Financials - Tata Consumer Products Ltd.

Standalone Consolidated
TTM EPS (₹) 10.3 12.1
TTM Sales (₹ Cr.) 9,998 15,206
BVPS (₹.) 142.8 168.5
Reserves (₹ Cr.) 13,511 15,962
P/BV 7.85 6.65
PE 108.89 92.82
From the Market
52 Week Low / High (₹) 762.20 / 1269.60
All Time Low / High (₹) 11.65 / 1269.60
Market Cap (₹ Cr.) 1,06,775
Equity (₹ Cr.) 95.3
Face Value (₹) 1
Industry PE 100.5

Management X-Ray of Tata Consumer Produc:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *1.201.201.201.201.201.201.201.200.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Tata Consumer Produc

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales7,9936,6376,7806,8157,2529,63711,60212,42513,78315,206
Operating Expenses 7,2195,9825,9885,9766,4668,34510,05810,70711,93212,929
Manufacturing Costs7546166195956078279531,1671,6071,786
Material Costs3,3653,2173,1653,3293,6374,8556,2186,2836,8337,242
Employee Cost 8588058358218068859701,0481,1201,259
Other Costs 2,2421,3441,3691,2311,4161,7791,9162,2082,3712,643
Operating Profit 7756547918397861,2921,5441,7191,8522,277
Operating Profit Margin (%) 9.7%9.9%11.7%12.3%10.8%13.4%13.3%13.8%13.4%15.0%
Other Income 70828394157112121140174253
Interest 8211792435278697387130
Depreciation 133117126116123242255278304377
Exceptional Items -130-3335-21-33-275-31-52159-327
Profit Before Tax 5001706627537358091,3111,4561,7941,696
Tax 216200198186261274317377447395
Profit After Tax 284-304645674745359941,0791,3471,301
PAT Margin (%) 3.6%-0.5%6.8%8.3%6.5%5.6%8.6%8.7%9.8%8.6%
Adjusted EPS (₹)4.0-0.16.27.96.55.09.310.213.012.1
Dividend Payout Ratio (%)56%-2,571%38%32%39%54%44%60%65%64%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5,4926,2476,2667,0327,33213,81514,53515,14116,27216,043
Share Capital 62636363639292929395
Reserves 5,4306,1846,2026,9687,26913,72314,44215,04916,17915,947
Minority Interest876862920100910281092109311528501379
Debt1,2669137701,0561,1171,1827219541,1182,909
Long Term Debt884504450656787795288242206168
Short Term Debt3824093204003303884337129122,741
Trade Payables7596777387066659441,6251,9162,3482,707
Others Liabilities 2,3801,1968586587401,4392,2451,9122,1744,840
Total Liabilities 10,7749,8959,55110,46010,88118,47320,21821,07522,76227,879

Fixed Assets

Gross Block6,2836,1136,2156,6156,84214,06514,45514,99215,68622,295
Accumulated Depreciation1,3611,4511,7121,8671,9802,4592,4652,6252,8303,101
Net Fixed Assets4,9224,6624,5044,7484,86211,60611,99012,36712,85519,194
CWIP 47396313542495113247295190
Investments 6221,2961,4511,1611,1881,3238067971,433871
Inventories1,6251,6291,4531,4481,6101,7122,2492,2672,7022,769
Trade Receivables616592592648681922761835798897
Cash Equivalents 5445015751,2381,0341,6213,0752,6002,7972,454
Others Assets2,3971,1759131,0811,0831,1931,2241,9621,8821,504
Total Assets 10,7749,8959,55110,46010,88118,47320,21821,07522,76227,879

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 4181167413562101,0821,6561,5161,4611,937
PBT 5001706627537358091,3111,4561,7941,696
Adjustment 219480141416448326829382627
Changes in Working Capital -132-272148-139-422-821832-2511
Tax Paid -169-234-211-299-167-128-106-235-389-398
Cash Flow From Investing Activity -175121225-7473-673-408-1,322-828-1,931
Capex -179-146-132-350-257-151-179-246-140-310
Net Investments -75124-14112230-744-121-2,108-8341,811
Others 79143371164100222-1081,032146-3,432
Cash Flow From Financing Activity -392-282-816-30-224-308-426-995-714256
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -181-80-87216101-18-69-493-56-73
Interest Paid -82-66-61-28-44-70-65-63-82-118
Dividend Paid -161-187-189-212-216-222-267-398-573-809
Others 3251-478-6-652-24-41-31,256
Net Cash Flow -149-4515025159101822-801-81261
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.05-0.527.448.566.625.077.027.288.588.06
ROCE (%)8.33.9910.3210.549.537.558.979.611.2110.02
Asset Turnover Ratio0.770.640.70.680.680.660.60.60.630.6
PAT to CFO Conversion(x)1.47N/A1.60.630.442.021.671.411.081.49
Working Capital Days
Receivable Days29333233333026232220
Inventory Days72898378776362666666
Payable Days83828279696075103114127

Tata Consumer Products Ltd Stock News

Tata Consumer Products Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tata Consumer Produc on 23-May-2024 14:02 is ₹1,116.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-May-2024 14:02 the market cap of Tata Consumer Produc stood at ₹1,06,774.7.
The latest P/E ratio of Tata Consumer Produc as of 23-May-2024 14:02 is 108.9.
The latest P/B ratio of Tata Consumer Produc as of 23-May-2024 14:02 is 7.85.
The 52-week high of Tata Consumer Produc is ₹1,269.6 and the 52-week low is ₹762.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tata Consumer Produc is ₹9,998 ( Cr.) .

About Tata Consumer Products Ltd

Tata Consumer Products (TCPL) is a focused consumer products company uniting the principal food and beverage interests of the Tata Group under one umbrella. It was formed after a de-merger of the consumer products business of Tata Chemicals Limited into Tata Global Beverages Limited, under a Scheme of Arrangement which was sanctioned by the Tribunal in January 2020, the Scheme is operational from February 7, 2020.

The Company’s portfolio of products includes tea, coffee, water, salt, pulses, spices, and ready-to-eat offerings. Tata Consumer Products is the 2nd largest branded tea company in the world and many servings of its beverage brands are consumed everyday across the globe. Its key beverage brands include Tata Tea, Tetley, Eight O’Clock Coffee, Tata Coffee Grand and Himalayan Natural Mineral Water.

Its foods portfolio includes brands such as Tata Salt and Tata Sampann. In India, Tata Consumer Products has a reach of many households, giving it an unparalleled ability to leverage the Tata brand in consumer products. The formation of TCPL marks a new strategic direction, an accelerated expansion into India’s Fast-Moving Consumer Goods (FMCG) market, while maintaining a leading and strategic presence in the International beverages market.

Business area of the company

The company is a focused consumer products company uniting the food and beverage interests of the Tata Group under one umbrella.

Products

  • Tea
  • Coffee
  • Water
  • Salt
  • Pulses
  • Spices
  • Ready-to-eat offerings

Awards

Beverages

  • Tata Tea Premium awarded the most promising brand by Economic Times.
  • Tata Tea Premium featured among Most Trusted Brand in the Hot Beverages category by Brand Equity.
  • Big Bang Awards - Gold for Branded Content - Tata Tea Premium and Bronze for Integrated Campaign - Tata Tea Chakra Gold.
  • ABP Brand Excellence (FMCG Category) - Tata Tea Gold, DilKiSuno campaign.
  • Digital Awards & Summit DOD 2019 Gold award for Best Digital Campaign for a Food and Beverages Enterprise - Tata Tea, Kanan Devan for Smart Shelf shopper activation.
  • ET Now, Stars of the Industry Award for ‘Brand Revitalization’ category - Tata Tea Chakra Gold (Women’s Day, Mother’s Day campaigns) and ‘Marketing campaign of the year’ - Tata Tea Gold DilKiSuno campaign.
  • Early Riser’s ‘All Hail the Early Risers’ campaign was selected to feature in the prestigious 2020 Hermes Creative Awards Spotlight.
  • 2020 American Package Design Award by Graphic Design USA for Early Riser Coffee packaging and Good Earth Ayurveda packaging.
  • Tetley Canada voted Brandspark International Most Trusted Tea Brand after a survey of over 18,000 Canadians.
  • Tetley Canada won the Readers Digest most trusted tea brand based on a survey of 4,000 Canadians, for the 6th year in a row.
  • Tetley Super Teas in Canada received a 2019 Family Rated Reviewers Award.
  • Tata Cha won the prestigious ‘Tea Café of the Year’ organized by the 4th Annual Restaurant India Awards - South India Edition 2019.
  • Teapigs secured 18 more Great Taste Awards this year, bringing the total number of these awards to 114
    Six blends in Tetley UK picked up Great Taste Awards.
  • Tetley retained its ‘Consumers Choice’ Award in Portugal in both the Hot Tea and RTD Tea categories for the 5th consecutive year.
  • Joekels was awarded Best Own Brand Supplier 2019 by one of South Africa’s top retailers, Pick-n-Pay

Foods

  • Received first bronze EFFIE for the effectiveness of the the Sawaal Kijiye Apne Namak Se (Question Your Salt) campaign.
  • Won four EMVIES, of which three were for the ‘Missing I’ campaign and one for the Pandharpur activation.
  • Won the ‘Blue Elephant Award’ for the ‘Salt Art’ video campaign.
  • Tata Nx Zero Sugar was awarded Best of Ayush and Natural Product in the Sweetener category.
  • Won a Silver for the ‘Missing I’ campaign at the Maddies.
  • ‘Missing I’ also picked up a Gold in the ‘Cross Media’ category and a Bronze in the ‘Cross Mobile Integration’ category at the Smarties awards.

Milestones

  • 1979-80: New Salt Works Developed
  • 1983: Tata Salt, India's first iodised, vacuum evaporated, branded salt launched.
  • 1985: Tata Tea introduces the revolutionary ‘POLY PACK’ which helps seal its presence in India.
  • 1991: Tata Tea enters the Business of Brands.
  • 1993: Signs joint venture with Allied-Lyons PLC to establish Tata Tetley.
  • 2000: Acquires Tetley Group Limited
  • 2003: Tata Salt ranked No. 1 Food brand in Brand Equity Survey of India's most trusted brands.
  • 2003: Mithapur becomes the first industrial township to be awarded the ISO 14001 certificate.
  • 2005: Acquires GOOD EARTH, a famous tea brand in USA.
  • 2006: Acquires 33% share in JOEKELS TEA, one of the largest selling tea brands in South Africa.
  • 2006: Acquires EIGHT O’CLOCK, a popular coffee brand in USA.
  • 2007: Acquires VITAX, the well-known Polish tea brand.
  • 2007: Invests in Mount Everest Mineral Water (MEMW), which owns HIMALAYAN WATER.
  • 2009: Acquires GRAND, a coffee brand in Russia
  • 2009: Tata Tea integrates beverage brands.
  • 2010: Announces Tata Global Beverages Limited - The Corporate Brand.
  • 2011: Increases stake in JOEKELS TEA and Becomes a subsidiary company.
  • 2011: Develops Nourishco through a joint venture with PepsiCo India.
  • 2012: Eight O’Clock Coffee signs agreement with Green Mountain Coffee Roasters Inc.
  • 2012: Signs joint venture with STARBUCKS.
  • 2014: Acquires MAP COFFEE, Australia’s famous coffee brand.
  • 2015: TATA SAMPANN launched with the aim to provide everyday nourishing foods.
  • 2016: The first Indian coffee microlot TATA NULLORE ESTATE, features in Starbucks Reserve Stores in Seattle, USA.
  • 2017: Enters out-of-home with the launch of TATA CHA PILOT Store
  • 2019: Tata Chemicals consumer products business proposed to be MERGED WITH TGB.
  • 2020: TATA CONSUMER PRODUCTS is formed.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.