IndusInd Bank Ltd - Stock Valuation and Financial Performance

BSE: 532187 | NSE: INDUSINDBK | Bank - Private | Large Cap

Indusind Bank Share Price

1,361.80 12.50 0.93%
as on 08-Oct'24 16:01

DeciZen - make an informed investing decision on Indusind Bank

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

IndusInd Bank stock performance -

mw4me loader
P/E Ratio (SA):
11.71
Market Cap:
1,05,109.5 Cr.
52-wk low:
1,328.8
52-wk high:
1,694.4

Is IndusInd Bank Ltd an attractive stock to invest in?

1. Is IndusInd Bank Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that IndusInd Bank Ltd is a good quality company.

2. Is IndusInd Bank Ltd undervalued or overvalued?

The key valuation ratios of IndusInd Bank Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is IndusInd Bank Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of IndusInd Bank Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Indusind Bank:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
IndusInd Bank Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good
Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Net Interest Income (₹ Cr.)3,4204,5176,0637,4978,84612,05913,52815,00117,59220,61621,156
YoY Gr. Rt. %-32.1%34.2%23.7%18%36.3%12.2%10.9%17.3%17.2%-
Total Income12,24015,16918,57722,03127,90835,73435,55838,15744,53455,13657,185
YoY Gr. Rt. %-23.9%22.5%18.6%26.7%28%-0.5%7.3%16.7%23.8%-
Adj EPS (₹ ) 33.938.44860.154.863.736.759.595.2115115.3
YoY Gr. Rt. %-13.4%24.8%25.3%-8.8%16.3%-42.4%62.3%60%20.7%-
BVPS (₹ )193.4290.8338.7390.9437.2486556.6611.5699.5801.7828.6
YoY Gr. Rt. %-50.4%16.5%15.4%11.8%11.2%14.5%9.9%14.4%14.6%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)1.81.81.81.81.31.50.91.21.71.80
To view Net NPA to Net Advances (%) Colour Rating Guide click here
Net NPA to Net Advances (%)0.30.40.40.51.20.90.70.60.60.60.6
To view Capital Adequacy Ratio (%) Colour Rating Guide click here
Capital Adequacy Ratio (%)-----------

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income22.1%18.4%15.1%17.2%
Total Income18.2%14.6%15.7%23.8%
Adj EPS14.5%16%46.4%20.7%
BVPS17.1%12.9%12.9%14.6%
Share Price 8.1% 1.9% 5.1% -5.1%

Key Financial Ratios

RATIOS \ YEARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Interest Earned / Total Income79.1878.2677.5578.4479.7780.5581.5680.7881.6682.9783.2
Margins To view Margins Colour Rating Guide click here
NIM (%)3.33.43.63.63.44.3444.14.20
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)1916.615.316.513.314.77.410.214.515.312.9
Liquidity Ratio To view Liquidity Ratio Colour Rating Guide click here
CASA (%)34.135.236.94443.140.441.842.840.137.9-

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 14.10%

Total Income has increased 15.74 CAGR in last 3 years

Net Profit has increased 46.36 CAGR in last 3 years

Net NPA to Net Advances has declined versus last 3 years average

Total income growth is good in last 4 quarters

No data to display

Latest Financials - IndusInd Bank Ltd.

Standalone Consolidated
TTM EPS (₹) 115.3 115.8
TTM Sales (₹ Cr.) 47,565 47,565
BVPS (₹.) 828.6 834.2
Reserves (₹ Cr.) 63,772 64,201
P/BV 1.63 1.62
PE 11.71 11.65
From the Market
52 Week Low / High (₹) 1328.75 / 1694.35
All Time Low / High (₹) 9.00 / 2037.90
Market Cap (₹ Cr.) 1,05,110
Equity (₹ Cr.) 779
Face Value (₹) 10
Industry PE 17.7

Management X-Ray of Indusind Bank:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *45.4845.4845.4845.4845.4845.4847.3045.4845.4845.48
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Indusind Bank

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income 12,24015,16918,57722,03127,90835,73435,55838,15744,53455,136
Interest Income 9,69211,87214,40617,28122,26128,78329,00030,82236,36845,748
Other Income 2,5483,2974,1714,7505,6476,9516,5597,3348,1669,388
Expenditure 10,44612,88215,70918,42524,60731,31632,72233,54637,14546,186
Interest Expense 6,2727,3558,3439,78313,41516,72415,47215,82218,77625,132
Operating Expenses 2,8703,6724,7835,5916,4058,2378,3609,55911,41214,263
Provisions1,3051,8552,5833,0504,7876,3558,8908,1656,9576,790
Profit Before Tax2,7093,4694,3605,4814,9816,1213,7846,1749,86011,942
Taxes 9151,1831,4921,8751,6791,7039481,5632,4702,992
Profit After Tax 1,7942,2862,8683,6063,3014,4182,8364,6117,3908,950
Adjusted EPS (₹)33.8838.4347.9560.0854.7763.7036.6859.5295.24114.99
Dividend Payout Ratio (%)12%12%13%12%14%0%14%14%15%14%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Share Capital 529595598600603694773775776778
Total Reserves 10,10117,08720,03323,22726,07233,33042,58746,90653,80161,915
Minority Interest0000000000
Deposits74,13493,0001,26,5721,51,6391,94,8682,02,0402,56,2052,93,6813,36,4383,84,793
Borrowings 20,61824,99622,45438,28947,32160,75451,32347,32349,01147,611
Other Liabilities 6,4047,2198,9927,8718,95610,24112,08513,28917,77719,837
Total Liabilities 1,11,7871,42,8971,78,6482,21,6262,77,8193,07,0583,62,9734,01,9754,57,8045,14,935

Assets

Balance with RBI 4,0354,5217,74910,9629,96113,67517,87160,14142,96118,557
Balance with Banks6,7445,59110,8802,2534,8222,32838,4578,13313,55018,244
Investments 22,87834,05436,70250,07759,26659,98069,69570,97183,1161,06,527
Advances 68,78888,4191,13,0811,44,9541,86,3932,06,7832,12,5952,39,0522,89,9243,43,298
Net Block 1,1201,2181,3071,3131,6881,7421,7341,7541,8572,001
Other Assets8,1849,0568,90212,04115,66622,47122,54621,82926,26026,111
Total Assets 1,11,7871,42,8971,78,6482,21,6262,77,8193,07,0583,62,9734,01,9754,57,8045,14,935

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1,421-2,92711,569-20,700-6,389-12,03944,64616,600-12,438-16,843
Cash Flow From Investing Activity -276-258-274-220-638-400-233-362-520-633
Cash Flow From Financing Activity 5,7072,517-2,76815,5058,59012,733-4,096-4,3021,115-2,242
Net Cash Flow 4,010-6678,527-5,4151,56329440,31711,936-11,843-19,718
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)343848605564376095115
DPS (₹)456880591417
BVPS (₹)193291339391437486557612700802

Margin Ratios

Yield on Advances (%)14.113.412.711.911.913.913.612.912.513.3
Yield on Investments (%)7.56.57.56.96.48.17.76.65.76.2
Cost of Liabilities (%)6.66.25.65.25.56.45.04.64.95.8
NIM (%)3.33.43.63.63.44.34.04.04.14.2
Interest Spread (%)7.57.27.16.86.47.68.68.37.77.5

Performance Ratios

ROA (%)1.81.81.81.81.31.50.91.21.71.8
ROE (%)19.016.615.316.513.314.77.410.214.515.3
ROCE (%)13.813.813.513.711.411.78.210.113.014.4

Efficiency Ratios

Cost to Income Ratio (%)48.147.046.745.744.243.341.642.844.347.5
Operating Costs to Assets (%)2.62.62.72.52.32.72.32.42.52.8

Valuation Parameters

Price/Book(x)4.63.34.24.64.10.71.71.51.51.9

IndusInd Bank Ltd Stock News

IndusInd Bank Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Indusind Bank on 08-Oct-2024 16:01 is ₹1,361.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Oct-2024 16:01 the market cap of Indusind Bank stood at ₹1,05,109.5.
The latest P/E ratio of Indusind Bank as of 08-Oct-2024 16:01 is 11.71.
The latest P/B ratio of Indusind Bank as of 08-Oct-2024 16:01 is 1.63.
The 52-week high of Indusind Bank is ₹1,694.4 and the 52-week low is ₹1,328.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indusind Bank is ₹47,565 ( Cr.) .

About IndusInd Bank Ltd

Established in 1994 by Srichand P Hinduja, the name ‘IndusInd’ Bank was inspired by the Indus Valley Civilisation - one of the greatest cultural example of a combination of innovation with sound business and trade practices. Over the years, the bank have grown ceaselessly and dynamically driven by a zeal to offer its customers banking services at par with the highest quality standards in the industry.

IndusInd Bank Limited was incorporated in 1994 under the Companies Act, 1956 and is licensed by the Reserve Bank of India (RBI) to operate as a commercial bank under the Banking Regulation Act, 1949. IndusInd Bank is a universal Bank with a widespread banking footprint with many customers, at various distribution points with numerous branches across the country. With ‘Sustainability’ at the core, the bank offer a wide array of products and services for individuals and corporates including microfinance, personal loans, personal and & commercial vehicles loans, credit cards and SME loans. The bank is also a preferred banking partner for various Government entities, PSUs and large corporates.

Business area of the bank

The Bank is publicly held and provides a wide range of banking products and financial services to corporate and retail clients besides undertaking treasury operations. The Bank operates in India including at the International Financial Service Centres in India.

Holding, Subsidiary and Associate Companies

  • IndusInd Marketing and Financial Services Private Limited
  • IndusInd Financial Inclusion Limited

Awards and Accolades

The Bank has received many awards and accolades for excellence in managing IT Risk and Cyber security initiatives, digital payment facilitator, financial inclusion and CSR initiatives, safety and security, best data quality and information technology and for innovations, etc. Some of them are:

  • Asia’s best partner bank, NBFIs segment for transaction banking IDC Financial insights- Singapore (2019).
  • Best digital payment facilitator, World Digital Marketing Congress & CMO Asia 2019.
  • Most innovative money transfer product- India digital awards IAMAI 2019.
  • Best bank- Payment and digital initiative world BFSI Congress & awards.
  • Triple A Awards, Hong Kong- best cash management solution for Asset triple A awards - Hong Kong 2019.
  • Triple A Awards, Hong Kong- best payment and collection solution- (Financial services Bajaj Finance, Aditya Birla Capital and Ebixcash).
  • Triple A Awards, Hong Kong- best payment and collection solution- New Economy (Star Agribazaar & Indofil Industries).
  • Triple A Awards, Hong Kong-best country solutions - cash management (Thomas Cook) 2018.
  • Triple A Awards, Hong Kong- best country solutions - capital market (Samco Securities) 2018.
  • Triple A Awards, Hong Kong- best country solutions - Best e- solution, 2018-2017.
  • Triple A Awards, Hong Kong- best bank in India - PSU 2017, 2016.

History and Milestones

2013

  • IndusInd Bank launches Indus Forex Card
  • Suzuki Two-Wheelers and IndusInd Bank tie up for Retail Finance
  • IndusInd Bank enhances its core banking system to Finacle 10.2 version
  • Best Bank Award Customer Management and Business Intelligence Initiatives among Small Banks 2012-13 by IDRBT

2014

  • IndusInd Bank and American Express announce strategic partnership with the launch of the new IndusInd Bank Iconia American Express Card
  • IndusInd Bank inaugurates India’s first Digital Branch at Rapid Metro station, Gurgaon
  • IndusInd Bank and Jet Airways announce strategic partnership with the launch of the new Jet Airways IndusInd Bank Credit Cards
  • IndusInd Bank launches Video Branch
  • Awarded Best Mid-size Bank and Fastest Growing Mid-size Bank Business World - PwC Best Bank Survey 2014

2015

  • Indusind Bank has inked an agreement with Worldpay to offer domestic acquiring services in India
  • Indusind Bank has entered into an agreement to acquire Diamond & Jewellery financing business and related deposit portfolio of Royal Bank of Scotland N.V. in India
  • Induslnd Bank launched the Chelsea FC Co-Brand Credit Card
  • Induslnd Bank launches ''Onthego'' Social banking
  • Indusind Bank completes acquisition of Royal Bank of Scotland’s Diamond & Jewellery Financing business in India
  • IndusInd has launched customer responsive service called QuickPay, which allows its customers to send money instantly to their personal contacts and/or business parties through SMS, E-mail and social media platforms

2016

  • IndusInd Bank partners with PayU India to revolutionize Digital Banking & Payments
  • IndusInd Bank signs MoU with Indian army
  • IndusInd Bank launches 'IndusInd For Sports'- a non-banking sports vertical
  • IndusInd Bank opens IFSC Banking Unit at GIFT City
  • Indusind Bank sings 3 year strategic agreement with IBM
  • IndusInd Bank Paytm partners with Indusind Bank to offer financing options for booking of two-wheelers

2017

  • IndusInd Bank enters into an agreement to acquire IL&FS Ltd’s Securities Services Subsidiary
  • IndusInd Bank launches IndusForex.com - one stop portal for all foreign exchange needs
  • IndusInd Bank partners with SunTec to roll out GST
  • IndusInd Bank partners with one of India’s largest CNG provider for cashless payment solutions
  • IndusInd Bank and Bharat Financial Inclusion Announce Merger

2018

  • IndusInd Bank partners with Samsung to offer Samsung Pay services to its credit card customers
  • IndusInd Bank signs a definitive share purchase agreement to acquire IL&FS Securities Services Ltd, the securities services subsidiary of IL&FS
  • IndusInd Bank Limited receives ‘No-objection’ from NSE, BSE for merger of Bharat Financial Inclusion Limited with IndusInd Bank Limited
  • IndusInd Bank launches ‘IndusInd Bank Duo Card’ - India’s first two chip debit cum credit card
  • IndusInd Bank launches ‘IndusInd Bank Nexxt Credit Card’ - India’s first interactive Credit Card with buttons

2019

  • IndusInd Bank launches co-branded credit card with PAYBACK
  • IndusInd Bank partners with Government of Maharashtra and NPCI for ‘Mumbai Fintech Accelerator Programme’
  • IndusInd Bank inaugurates two branches in Kolkata
  • IndusInd Bank forays into Boisar; inaugurates a branch
  • IndusInd Bank inaugurates a branch in Sadar Bazar, Delhi
  • IndusInd Bank inaugurates a branch in Jewar, Uttar Pradesh
  • IndusInd Bank launches the super-premium ‘IndusInd Bank Celesta American Express Credit Card’ with a host of exclusive features
  • IndusInd Bank inaugurates a branch in Puducherry; its second in the city
  • IndusInd Bank inaugurates a branch in Dehradun; its third in the city

2020

  • IndusInd Bank introduces ‘PIONEER’ Banking - its Wealth Management platform
  • IndusInd Bank records the ‘highest’ growth in brand value amongst top global banks
  • IndusInd Bank deploys Mobile ATM in Ahmedabad
  • IndusInd Bank expands its Video Banking platform; Launches ‘Video KYC’ for savings account and credit card customers
  • IndusInd Bank launches India’s first mobile app based facility for opening current accounts in a paperless manner
  • IndusInd Bank completes integration with CRMNEXT across all customer touch points
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.