Havells India Ltd - Stock Valuation and Financial Performance

BSE: 517354 | NSE: HAVELLS | Electric Equipment | Large Cap

Havells India Share Price

1,910.20 -8.50 -0.44%
as on 12-Jul'24 16:01

DeciZen - make an informed investing decision on Havells India

Overall Rating
Bole Toh

1. Quality

2. Valuation


3. Price Trend

Semi Strong

Havells India stock performance -

mw4me loader
P/E Ratio (SA):
Market Cap:
1,19,625.6 Cr.
52-wk low:
52-wk high:

Is Havells India Ltd an attractive stock to invest in?

1. Is Havells India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Havells India Ltd is a good quality company.

2. Is Havells India Ltd undervalued or overvalued?

The key valuation ratios of Havells India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Havells India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Havells India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Havells India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Havells India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

ROCE % 20.5%22.1%18.5%19.3%20%17.6%21.2%20.2%16.9%18.5%-
Value Creation

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5,2395,3786,1358,13910,0689,42910,42813,88916,86818,55018,550
Sales YoY Gr.-2.7%14.1%32.7%23.7%-6.3%10.6%33.2%21.5%10%-
YoY Gr.-24.1%-0.2%17.2%15.6%-6.5%37.4%17.7%-9.7%17.4%-
BVPS (₹) 38.147.352.459.86768.882.595.6105.5118.6118.6
Adj Net
Cash Flow from Ops. 6005257781,1085138256581,7455651,959-
Debt/CF from Ops.


CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.1%13%21.2%10%
Adj EPS 11.6%9.9%7.6%17.4%
Share Price 22.9% 21.9% 22.8% 50.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Return on
Equity %
Op. Profit
Mgn %
Net Profit
Mgn %
Debt to
Working Cap
Cash Conv.

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 21.17%

Return on Equity has declined versus last 3 years average to 17.10%

Net Profit has been subdued in last 3 years 7.64%

Sales growth is not so good in last 4 quarters at 9.74%

Latest Financials - Havells India Ltd.

Standalone Consolidated
TTM EPS (₹) 20.3 20.3
TTM Sales (₹ Cr.) 18,550 18,590
BVPS (₹.) 118.6 118.7
Reserves (₹ Cr.) 7,369 7,378
P/BV 16.10 16.08
PE 93.96 94.14
From the Market
52 Week Low / High (₹) 1233.10 / 1986.55
All Time Low / High (₹) 0.16 / 1986.55
Market Cap (₹ Cr.) 1,19,626
Equity (₹ Cr.) 62.7
Face Value (₹) 1
Industry PE 107.8

Management X-Ray of Havells India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Havells India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
Operating Expenses 4,5144,5945,2837,0608,8458,3708,84512,11815,24716,666
Manufacturing Costs4394854945016005986698139461,039
Material Costs3,0503,0313,4894,7866,0905,6426,2439,07711,29712,146
Employee Cost 3133715006508379008851,0151,2751,541
Other Costs 7127087991,1241,3181,2311,0471,2141,7291,941
Operating Profit 7257848531,0781,2231,0591,5831,7711,6211,884
Operating Profit Margin (%) 13.8%14.6%13.9%13.2%12.1%11.2%15.2%12.8%9.6%10.2%
Other Income 5269134117128112188160180249
Interest 43424153555190675584
Depreciation 88105120140149218249261296338
Exceptional Items 0202-5812000000
Profit Before Tax 6469097691,0151,1469021,4321,6041,4501,710
Tax 181197230302359169392409375437
Profit After Tax 4657125397137877331,0401,1951,0751,273
PAT Margin (%) 8.9%13.2%8.8%8.8%7.8%7.8%10.0%8.6%6.4%6.9%
Adjusted EPS (₹)7.511.48.611.412.611.716.619.117.220.3
Dividend Payout Ratio (%)40%53%41%35%36%34%39%39%44%44%

Balance Sheet

(All Figures are in Crores.)

Equity and Liabilities

Shareholders Fund 2,3762,9543,2743,7394,1924,3045,1645,9886,6127,432
Share Capital 62626263636363636363
Reserves 2,3132,8913,2113,6774,1294,2425,1015,9256,5507,369
Minority Interest0000000000
Long Term Debt42008141039427300
Short Term Debt001980000000
Trade Payables3954366301,6341,5601,4141,5972,3792,6432,691
Others Liabilities 8376998591,0871,3331,3301,9432,2122,2232,651
Total Liabilities 3,6494,0894,9606,5417,1267,0489,09710,85211,47812,774

Fixed Assets

Gross Block1,3271,3081,4403,0873,4034,0484,1964,5645,0025,683
Accumulated Depreciation3421202313564996989061,1301,3821,695
Net Fixed Assets9851,1881,2102,7312,9043,3493,2903,4343,6213,988
CWIP 22201224233869057166299
Investments 1,012463389422230842820141
Trade Receivables1331582293254072415607659711,157
Cash Equivalents 5221,3651,9381,5261,2881,1071,6252,5361,8623,015
Others Assets285111255271374391604665948865
Total Assets 3,6494,0894,9606,5417,1267,0489,09710,85211,47812,774

Cash Flow

(All Figures are in Crores.)
Cash Flow From Operating Activity 6005257781,1085138256581,7455651,959
PBT 6469097691,0031,1469021,4321,6041,4501,710
Adjustment 65-143829477184196213217210
Changes in Working Capital 40-96132256-464-21-698342-711431
Tax Paid -150-145-205-245-247-240-271-414-392-392
Cash Flow From Investing Activity -609-78-227-1,002188-548-763-75939-1,635
Capex -167-174-236-1,589-500-359-154-253-586-762
Net Investments -347-846-80305617-251-730-605504-1,037
Others -9494289282716212099120165
Cash Flow From Financing Activity -269-498-72-358-318-716190-547-907-534
Net Proceeds from Shares 103915182410312721
Net Proceeds from Borrowing -10300108-14-54451-97-3940
Interest Paid -17-6-9-20-13-5-46-24-7-8
Dividend Paid -146-375-187-219-250-532-188-407-470-470
Others -12-120115-243-59-149-37-49-63-77
Net Cash Flow -277-51478-252383-43985438-303-209
ROE (%)20.6426.7217.3120.3219.8517.2621.9621.4317.0618.13
ROCE (%)28.8234.8625.0329.1729.5422.0830.4327.7523.1625.53
Asset Turnover Ratio1.671.491.461.451.481.341.31.41.521.54
PAT to CFO Conversion(x)1.290.741.441.550.651.130.631.460.531.54
Working Capital Days
Receivable Days891112131214171921
Inventory Days43474756647378737270
Payable Days47485675797477808180

Havells India Ltd Stock News

Havells India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Havells India on 12-Jul-2024 16:01 is ₹1,910.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Jul-2024 16:01 the market cap of Havells India stood at ₹1,19,625.6.
The latest P/E ratio of Havells India as of 12-Jul-2024 16:01 is 93.96.
The latest P/B ratio of Havells India as of 12-Jul-2024 16:01 is 16.10.
The 52-week high of Havells India is ₹1,986.6 and the 52-week low is ₹1,233.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Havells India is ₹18,550 ( Cr.) .

About Havells India Ltd

Havells India Ltd. is a leading Fast Moving Electrical Goods (FMEG) Company and a major power distribution equipment manufacturer with a strong global presence. It enjoys enviable market dominance across a wide spectrum of products, including Industrial & Domestic Circuit Protection Devices, Cables & Wires, Motors, Fans, Modular Switches, Home Appliances, Air Conditioners, Electric Water Heaters, Power Capacitors, Luminaires for Domestic, Commercial and Industrial Applications. The company pioneered the concept of exclusive brand showroom in the electrical industry with ‘Havells Galaxy’. Presently, Havells owns some of the most prestigious brands like Havells, Lloyd, Crabtree and Standard.

Business area of the company

The Company is engaged in manufacturing Switchgears, Cable, Lighting and Fixtures, and Electric Consumer Durables. The Company operates through various segments: Switchgears, Lighting and fixtures, Cables and Electrical Consumer Durables. The Switchgear segment comprises domestic and the industrial switchgears, electrical wiring accessories, industrial motors, pumps and capacitors. The Lighting and fixture segment comprises energy saving lamps (CFL) and luminaries. The Cables segment comprises domestic cables and industrial underground cables. The Electrical Consumer Durable segment comprises fans, water heaters and domestic appliances.

Products of the company


  • Steam Irons
  • Dry Irons
  • Blenders / Choppers
  • Mixer Grinders
  • Juicer Mixer Grinders
  • Juicers
  • Electric Ovens
  • Kettles
  • Coffee Makers
  • Room Heaters
  • Pop-up toasters
  • Sandwich makers
  • Induction Cooktops
  • Electric Cookers
  • Food Processor
  • Garment Steamers
  • Air Purifiers


  • Ceiling Fans
  • Table Fans
  • Wall Fans
  • Pedestal Fans
  • Personal Fans
  • Domestic Exhaust Fans

Lloyd Consumer Durables

  • Air Conditioners
  • Refrigerators
  • TV's
  • Washing Machines

Water Heaters

  • Instant Water Heaters
  • Storage Water Heaters
  • Instant Gas Water Heater
  • Immersion Rods
  • Hot Water Tap
  • Heat Pump Water Heater

Personal Grooming

  • Shavers
  • Trimmers
  • Hair Dryers
  • Hair Straighteners
  • Bikini Trimmers
  • Nose Trimmers
  • Nail Shiner
  • Skin Care
  • Curler
  • Multi-styling kit
  • Male Grooming Kit

Water Purifier

  • RO and UV Water Purifiers
  • UV Water Purifiers
  • Alkaline Water Purifier 

Air Coolers

  • Desert Coolers
  • Personal Coolers
  • Window Cooler
  • Tower Cooler


  • Accessories
  • Carbon Modular Range
  • Fabio Modular Range
  • ORO Modular Range
  • Coral Modular Range
  • Frameio Front Plates
  • ORO Metalica Range


  • Monoblock Pump
  • Submersible Openwell
  • Centrifugal Pump
  • Submersible Pumps
  • Borewell Submersible


  • LED Panels
  • LED Downlighters
  • LED Battens
  • Portable Lighting
  • LED Lamps
  • LED Strips
  • LED Outdoor
  • Home Decor
  • LED Spotlight


  • MCB
  • RCCB
  • Distribution Board
  • Smart Socket
  • Isolator
  • ACCL
  • Time Switch
  • Surge Protection Device
  • Indicator Light
  • Control and Monitoring Device

Flexible Cables

  • Lifeline (HRFR)
  • Life Shield (HFFR)
  • Life Guard (FR-LSH)
  • Multicore Round Cable
  • CATV Co axial Cables
  • Telecom Switch Board Cables
  • LAN Cables


  • Havells India has been certified as a ‘Great Place to Work’ organization by Great Place to Work Institute.
  • Havells India becomes a member of Dow Jones Sustainability Emerging Markets Index and ranked 6th most sustainable company in Electrical Components & Equipment Industry globally.
  • 5th Machinist Super Shop Floor Award, 2019 for ‘Digital Manufacturing’ in Large Enterprise Category to Baddi Plant.
  • 12th Natonal CII Competitiveness and Cluster Award 2019 for Best Kaizen on Low Cost   Automation:  Cost Saving in Lighting Plant Paint Shop to Neemrana Lighting team.
  • National Energy Conservation Award 2019 given by Bureau of Energy Efficiency (BEE) for ‘Appliance of the year’ in Storage Water Heater Category.
  • Mr. Anil Rai Gupta, Chairman & Managing Director, Havells India receives ‘CEO of the Year- Consumer Durable Category’ award by Business Today at ‘Best CEO Awards’.
  • Mr. Anil Rai Gupta, Chairman & Managing Director, Havells  India  receives  Good  Corporate  Citizen  Award  for  Social  Welfare  2019  by  PHD  Chamber  of Commerce.
  • Mr. Anil Rai Gupta, Chairman & Managing Director, Havells India receives Entrepreneur of the year award 2019 by Forbes.


1983- 2003

  • Launch of Fans, CFL and Lighting
  • Standard Electrical Company becomes a 100% Subsidiary of the company.
  • Attained the IEC certification for Industrial switchgear and CSA certification for all manufacturing plants.
  • Acquired business of Havells Industries Ltd, MCCB of Crabtree India Limited and merged ECS Limited in the company to consolidate its area of core competence.
  • Acquired controlling stake in Duke Arnics Electronics (P) Limited engaged in manufacturing of Electronic Meters-Single Phase, Three Phase, Multi Function, Tri Vectors.
  • Acquired controlling interest in an industry major-Standard Electricals Ltd.
  • Introduced high-end Ferraris Meters in Joint Venture with DZG, Germany.
  • Acquired Electric Control & Switchboards at NOIDA, UP for manufacturing customized packaged solutions.
  • Set up another manufacturing plant at Faridabad, Haryana for Control Gear Products.
  • Set up a manufacturing plant at Sahibabad, UP for Changeover Switches.
  • Started manufacturing MCBs at Badli, Delhi in Joint Venture with Geyer, Germany.
  • Acquired Towers and Transformers and turned it into a profitably manufacturing Energy Meters Company in 1 year.


  • Set up manufacturing plant at Baddi , HP for manufacturing of Domestic Switchgear.
  • Set up a manufacturing plant for manufacturing of CFL at existing manufacturing plant in Faridabad, Haryan.
  • Set up a manufacturing plant for manufacturing of Ceiling Fans at Noida, UP.
  • Set-up its own marketing office in London through its wholly owned subsidiary company Havells U.K. Ltd.
  • In December, 2004 placed 235 fully convertible debentures of Rs 10 Lacs on Shine, Mauritius and the debenture will be converted in June, 2006.
  • Attained the CE certificate for CFL.


  • Set up manufacturing plant in Haridwar, Uttaranchal for manufacturing Fans.
  • Awarded the KEMA certification by The Dutch Council for Accreditation, making QRG the only group to attain this certification.
  • Set up of R&D Center in Noida H.O.


  • Crabtree India merged with Havells India.
  • Added CFL production unit in Haridwar manufacturing plant.
  • Expansion at Alwar manufacturing plant for increase of production capacity.
  • Expansion at Baddi manufacturing plant and set-up of an Export Oriented Unit.
  • First Company to get the ISI Certification for complete range of CFLs.
  • Started mid-day meal program at Alwar, Rajasthan caters to 10,000 students from 77 schools.


  • Set-up of Capacitor manufacturing plant in Noida, UP with the capacity of 6, 00,000 kVAr per month.
  • Acquired the Lighting business of a Frankfurt based company 'Sylvania', a global leader in lighting business and now the company's turnover crosses $1 Billion.
  • Warburg Pincus, a global private equity firm and one of the largest investors in India, invested $110 million in Havells India Ltd. Havells issued fresh shares to Warburg Pincus, representing approximately 11.2% of the fully diluted share capital of the company.
  • QRG Group entered healthcare business by acquiring a majority stake in Central Hospital and Research Centre, Faridabad.


  • First Indian CFL manufacturers to have adopted RoHS, European norms on Restriction of Hazardous Substances in CFLs.
  • Set up of Global Corporate office, QRG Towers at Expressway Noida.
  • Investment of Rs.50 Crore in Global Center for Research and Innovation (CRI).
  • Set up of fully automatic plant for Havells Lafert Motors at Neemrana.
  • Change in Corporate BRAND identity.


  • Set up of fully automatic 2nd unit for switchgear manufacturing at Baddi.
  • Global consolidation of CFL manufacturing plant at Neemrana for domestic and export purposes.
  • Launch of India's 1st HPF CFL.
  • Launch of India's 1st BEE 5 Rated Fan  


  • Launch of Havells brand in US & Mexico.
  • Sets up 2nd unit for Fan manufacturing at Haridwar.
  • Acquired 100% interest in Standard Electricals.
  • Sets up World's First New Generation CMH Lamp Plant at Neemrana.
  • Enter into Electric Water Heaters business.


  • Launch of Domestic Appliances.
  • Set up of new Industrial Switchgear Plant in Sahibabad.
  • Launch of new range of Control Gear Cosmic Star series.


  • Launch Copper Flexible Cables under the Standard brand.
  • Launch of Crabtree XPRO Switchgear.
  • Set up of new Lighting Fixtures plant in Neemrana.
  • Installed India’s first large scale lighting fixtures plant at Neemrana, Rajasthan.


  • Entered the business of Self Priming Monoblock Pumps.


  • Introduced fans Category under the Standard Brand.
  • 2014 -Havells India has launched the country’s first most energy efficient fan - ES 40.
  • Havells India Ltd has launched India's first brightest LED lamps range 'LUMENO' at its lighting fixtures plant in Neemrana, Rajasthan.
  • Havells India adds first 'Made in India' MCB to its portfolio.
    Havells India, has got hold of a 51 per cent stake in Promptec Renewable Energy Solutions at an enterprise value of a whopping Rs 65 crore.
  • Havells India has launched a world class range of MCBs and RCCBs under EURO-II series in Odisha market.
  • Havells India launches world class products in Switchgear segment in the Eastern Region.


  • Havells India launches its first indigenous MCB and RCCB- Euro II series.
  • Havells India to launch solar power products.
  • Havells unveils World’s most advanced, Made in India range of Water Heaters.
  • Havells forays into Air Purifiers Segment.
  • Havells fortifies its presence in Uttar Pradesh, launches new range of entry level modular switches ‘Reo Bliss’.


  • Havells forays into automation and smart solution business segment.
  • Havells launches First Futuristic Display & Learning Center ‘Havells World’ in Kolkata; reaffirms its commitment to Eastern Region.
  • Havells Launches ‘Havells Galaxy & Light House’ in Lucknow; in UP.
  • Havells unveils revolutionary range of fans for contemporary homes.


  • In FY2018-19, the company had set up its first AC manufacturing plant at Ghiloth, Rajasthan.


  • Havells India has entered into a partnership with Do Your Thng (DYT) and Dentsu Aegis Network (DAN) to increase user engagement for the campaign ‘Beard Kyun Ho Weird.
  • Havells India has introduced ST^Dx, Communication ready range of switchgear in Chennai.


  • Havells India has entered into refrigerator segment under its consumer durable brand - Lloyd.
  • Havells India has launched ‘Delite Alkaline RO Water Purifier,’ the latest range of technologically advanced alkaline water purifiers with 50% plus water recovery, in Pune. 
  • Havells India has launched country’s first intelligent Fan - Carnesia-I with smart mode.
  • Havells India’s consumer durable brand -- Lloyd has launched Grande Heavy-Duty Air Conditioner.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.