Aarti Industries Ltd (AARTIIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524208 | NSE: AARTIIND | Chemicals | Small Cap

Aarti Inds Share Price

363.40 -5.95 -1.61%
as on 05-Dec'25 16:59

Aarti Industries Ltd (AARTIIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524208 | NSE: AARTIIND | Chemicals | Small Cap

DeciZen - make an informed investing decision on Aarti Inds

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Aarti Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
45.28
Market Cap:
13,176.7 Cr.
52-wk low:
347.4
52-wk high:
494

Is Aarti Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Aarti Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aarti Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 20.7%19.9%17%18.5%15.9%13.2%22%10.5%7.3%6.4%-
Value Creation
Index
0.50.50.30.40.20.21.0-0.2-0.4-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,0073,1633,8064,1684,1864,5066,0866,6196,3717,2717,566
Sales YoY Gr.-5.2%20.3%9.5%0.5%7.6%35.1%8.8%-3.7%14.1%-
Adj EPS 7.79.610.114.215.21532.71511.59.28
YoY Gr.-24.7%5.2%40.1%7.5%-1.3%117.7%-54%-23.5%-20.2%-
BVPS (₹) 34.141.548.575.985.5100.5124.6135.7145.9154.4157.5
Adj Net
Profit
2573153294915305231,185545417333291
Cash Flow from Ops. 5744703357361,1028735191,3191,2101,242-
Debt/CF from Ops. 2.33.36.23.31.93.352.233.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.3%11.7%6.1%14.1%
Adj EPS 2%-9.6%-34.5%-20.2%
BVPS18.3%12.6%7.4%5.8%
Share Price 11.3% -9.6% -18.4% -19.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
23.825.222.323.318.916.129.611.68.26.15.2
Op. Profit
Mgn %
1920.718.423.223.421.828.316.515.413.813.3
Net Profit
Mgn %
8.910.3912.112.911.919.58.26.54.63.9
Debt to
Equity
1.11.21.30.90.70.80.60.60.70.70.3
Working Cap
Days
17916116015316816113212612711967
Cash Conv.
Cycle
81808380907564827442-16

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Aarti Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 8.1 8
TTM Sales (₹ Cr.) 7,461 7,566
BVPS (₹.) 157.8 157.5
Reserves (₹ Cr.) 5,542 5,531
P/BV 2.30 2.31
PE 45.13 45.28
From the Market
52 Week Low / High (₹) 347.35 / 494.00
All Time Low / High (₹) 0.64 / 1168.40
Market Cap (₹ Cr.) 13,177
Equity (₹ Cr.) 181.3
Face Value (₹) 5
Industry PE 48

Management X-Ray of Aarti Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.002.383.683.793.853.553.563.563.56
* Pledged shares as % of Promoter's holding (%)

Valuation of Aarti Inds - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Aarti Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3,0073,1633,8064,1684,1864,5066,0866,6196,3717,271
Operating Expenses 2,4342,5103,1073,2023,2093,5254,3655,5305,3976,274
Manufacturing Costs5686447908629181,0631,2101,4251,1571,144
Material Costs1,5731,5361,9011,8481,7571,8012,3893,2613,4854,221
Employee Cost 121152190243305371357385404422
Other Costs 173178226250229289409459351487
Operating Profit 5726546999659779821,7201,089974997
Operating Profit Margin (%) 19.0%20.7%18.4%23.2%23.3%21.8%28.3%16.5%15.3%13.7%
Other Income 628291111118
Interest 11711713218312586102168211275
Depreciation 99123146163185231246310378434
Exceptional Items 0000000002
Profit Before Tax 3634164296226766651,372611395307
Tax 95888311812912918666-21-24
Profit After Tax 2683283465045475351,186545416331
PAT Margin (%) 8.9%10.4%9.1%12.1%13.1%11.9%19.5%8.2%6.5%4.6%
Adjusted EPS (₹)7.79.610.214.215.415.032.715.011.59.1
Dividend Payout Ratio (%)28%3%2%19%11%10%11%17%9%11%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,1371,3621,5782,6312,9793,5034,5164,9205,2875,597
Share Capital 424141438787181181181181
Reserves 1,0961,3211,5382,5872,8923,4164,3354,7395,1065,415
Minority Interest5264778495121110
Debt1,2331,4361,9212,1061,8112,4922,2082,5203,0953,549
Long Term Debt5275969088155811,2689306351,5241,867
Short Term Debt7068391,0121,2911,2301,2241,2781,8851,5711,682
Trade Payables3053003572793455763452167251,237
Others Liabilities 2393374587591,1031,058753872864512
Total Liabilities 2,9663,4994,3915,8586,3337,6427,8238,5289,97210,896

Fixed Assets

Gross Block2,0812,6553,1013,3623,8375,1555,0056,3067,2918,428
Accumulated Depreciation8359581,1031,2151,3691,5631,4101,4451,6422,051
Net Fixed Assets 1,2461,6971,9982,1472,4683,5933,5954,8615,6496,377
CWIP 3132704367951,4181,2981,3461,0961,2291,454
Investments 41474733376428172348
Inventories4955717477728369369341,0311,1601,454
Trade Receivables5235256557767537941,092940854786
Cash Equivalents 292932804247412174201516295
Others Assets 319361476532573546655382540482
Total Assets 2,9663,4994,3915,8586,3337,6427,8238,5289,97210,896

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 5744703357361,1028735191,3191,2101,242
PBT 3634164296226766651,372611395305
Adjustment 212239268344300312348478577700
Changes in Working Capital 96-87-263-99290-7-955321323230
Tax Paid -98-97-99-131-164-97-246-91-867
Cash Flow From Investing Activity -452-529-610-797-1,124-1,322-1,169-1,330-1,369-1,398
Capex -450-530-614-791-1,126-1,314-1,165-1,326-1,306-1,379
Net Investments -413-6-3-8-5-4-16-26
Others 20004010-487
Cash Flow From Financing Activity -12858279833-53561441238420-73
Net Proceeds from Shares 0000001,187000
Net Proceeds from Borrowing 3113934640-242752-595-301889138
Interest Paid -117-117-132-183-125-86-102-168-211-275
Dividend Paid -95-1-10-44-106-45-127-91-54-36
Others 5337751,020-62-649598-203101
Net Cash Flow -7-04772-557165-23927261-229

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)24.9126.2223.5523.9619.516.5229.5811.568.166.08
ROCE (%)20.6519.9117.0218.5115.8513.1521.9610.487.296.39
Asset Turnover Ratio1.020.980.960.920.760.720.890.890.760.77
PAT to CFO Conversion(x)2.141.430.971.462.011.630.442.422.913.75
Working Capital Days
Receivable Days58605755605650514737
Inventory Days64626359636450495759
Payable Days64726363659370314985

Aarti Industries Ltd Stock News

Aarti Industries Ltd FAQs

The current trading price of Aarti Inds on 05-Dec-2025 16:59 is ₹363.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Aarti Inds stood at ₹13,176.7.
The latest P/E ratio of Aarti Inds as of 04-Dec-2025 is 45.13.
The latest P/B ratio of Aarti Inds as of 04-Dec-2025 is 2.30.
The 52-week high of Aarti Inds is ₹494.0 and the 52-week low is ₹347.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aarti Inds is ₹7,461 ( Cr.) .

About Aarti Industries Ltd

Aarti Industries Limited is listed entity incorporated in India. Aarti Industries is a leading Indian manufacturer of Speciality Chemicals and Pharmaceuticals with a global footprint. Chemicals manufactured by the company are used in the downstream manufacture of pharmaceuticals, agrochemicals, polymers, additives, surfactants, pigments, dyes, etc.

Business area of the company

Aarti Industries is engaged in manufacturing and dealing in speciality chemicals and pharmaceuticals.

Products offered by the company

Chemical products

  • Chlorination 
  • Nitration 
  • Hydrogenation 
  • Ammonolysis 
  • Halex 
  • Dinitro chlorination 
  • Alkylation 
  • Hydrolysis 
  • Methoxylation 
  • Esterification 
  • Diazaotiation 
  • Sulphonation 
  • Condensation 
  • N-Alkylation 
  • Oxidation 
  • Other (inorganic)

Pharma

Anti Hypertensive

  • Ramipril 
  • Quinapril HCL 
  • Benazepril HCL 
  • Benazepril HCL Polymorph B 
  • Perindopril Tert-butylamine 
  • Perindopril Arginine 
  • Ranolazine Di-HCL / Base

Anti Asthamatic

  • Budesonide 
  • Bambuterol HCL 
  • Salmeterol Xinafoate 
  • Ipratropium Bromide 
  • Ciclesonide 
  • Fluticasone Propionate 
  • Fluticasone Furoate 
  • Mometasone Furoate Monohydrate 
  • Formoterol Fumarate 
  • Montelukast Sodium

Anti Cancer

  • Bicalutamide 
  • Ifosfamide 
  • Ifosfamide Sterile 
  • Cyclophosphamide 
  • Cyclophosphamide Sterile 
  • Mesna 
  • Mercaptopurine 
  • Azathioprine 
  • Capecitabine
  • R-Salbutamol Sulphate 
  • Levalbuterol HCL 
  • Levalbuterol Tartrate

Milestones

1984

  • Incorporated Aarti Organics Private Limited.

1986

  • Commenced 1,200 Tonnes Per Annum (TPA) unit for Nitro Chloro Benzenes (NCB) in Sarigram, Gujarat.

1990

  • Set up the first large-scale organic plant in Vapi - 4,500 TPA unit for NCB.

2001

  • Set up a large-scale hydrogenation and nitration unit at Jhagadia (hydrogen gas via pipeline).

2005-08

  • Expanded the NCB and sulphuric acid capacity.
  • Set up a large-scale speciality chemical unit in Kutch.
  • Received US FDA approval for an Active Pharmaceutical Ingredient (API) unit in Tarapur.

2011

  • Upgraded the hydrogenation unit from batch to continuous.
  • Received USFDA approval for the custom synthesis division at Vapi.
  • Commenced bulk shipment for global markets.

2016

  • Commissioned an ethylation facility at Dahej SEZ (ethylene gas via pipeline).
  • Expanded the NCB capacity from 57 KTPA to 75 KTPA.

2017

  • Commenced the functioning of the calcium chloride facility.
  • Started operations at co-generation and solar power plants.

2018

  • Commissioned the Nitro Toulene plant.
  • Signed two large multi-year contracts with global players.
  • Manufacturing facility being set up at Dahej SEZ.

2019

  • Commissioned the Nitro Toulene hydrogenation facility at Jhagadia.
  • Signed another multi-year contract with a global player.

2020

  • Operationalised Aarti Research and Technology Centre (ARTC) at Mahape, Navi Mumbai.
  • Commissioned two units at Dahej SEZ for high-value speciality chemicals.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×