Omega promo web banner
Omega promo Mobile banner

DLF Ltd - Stock Valuation and Financial Performance

BSE: 532868 | NSE: DLF | Construction - Real Estate | Large Cap

Place order

DLF Share Price

 ₹842 2.60 0.31%
as on 20-Jun'25 10:11

DeciZen - make an informed investing decision on DLF

Overall Rating ⓘ
Bole Toh

1. Quality

Somewhat Good
Check detailed 10 Yrs performace

2. Valuation ⓘ

Overvalued
Check 10 Yrs Valuation charts

3. Price Trend

Strong
Check Price chart

DLF stock performance -

PE Chart Key Ratios
mw4me loader
P/E Ratio (SA):
131.50
Market Cap:
2,07,777.7 Cr.
52-wk low:
601.2
52-wk high:
928.7

Is DLF Ltd an attractive stock to invest in?

1. Is DLF Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that DLF Ltd is a average quality company.

2. Is DLF Ltd undervalued or overvalued?

The key valuation ratios of DLF Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is DLF Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of DLF Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of DLF:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Standalone Basis P Consolidated Basis P
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
DLF Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % ⓘ8.8%11.9%9%5.9%5.3%13.5%6%6.7%9.8%5.6%-
Value Creation
Index ⓘ		-0.2-0.1-0.2-0.5-0.50.2-0.5-0.4-0.1-0.5-

Growth Parameters ⓘ

Growth Parameters Colour Code Guide ⓘ

Sales ⓘ3,0173,6223,7043,0563,2952,3703,9294,0543,9793,2434,482
Sales YoY Gr.-20.1%2.3%-17.5%7.8%-28.1%65.8%3.2%-1.8%-18.5%-
Adj EPS ⓘ5.66.83.52.43.264.66.19.25.16.4
YoY Gr.-20.1%-48.1%-30.5%29.9%90.2%-23.6%31.5%52.2%-45.2%-
BVPS (₹) ⓘ96.27982.3127.1101.2108.3106.6110116.4117.4118.8
Adj Net
Profit ⓘ		1,0041,2066274366991,4921,1401,5002,2821,2501,579
Cash Flow from Ops. ⓘ-36.4849-69630.965520.48851,8551,5931,090-
Debt/CF from Ops. ⓘ-331.611-13.1184.76.6300.8621.93.1-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ0.8%-0.3%-6.2%-18.5%
Adj EPS ⓘ-1.2%9.8%3.1%-45.2%
BVPSⓘ2.3%3%3.3%0.9%
Share Price 23% 39.1% 41.3% -3.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity % ⓘ		5.97.74.42.3364.35.68.24.35.4
Op. Profit
Mgn % ⓘ		54.841.740.533.637.321.742.644.948.832.328.3
Net Profit
Mgn % ⓘ		33.333.316.914.321.263293757.438.635.2
Debt to
Equity ⓘ		0.70.70.60.30.20.20.20.10.10.10
Working Cap
Days ⓘ		3,0012,1101,6171,8251,8002,9191,7151,3011,2461,600606
Cash Conv.
Cycle ⓘ		7798259411,1261,1041,626958856731921261

Recent Performance Summary

Sales growth is good in last 4 quarters at 35.40%

Return on Equity has declined versus last 3 years average to 5.40%

Sales growth has been subdued in last 3 years -6.20%

Net Profit has been subdued in last 3 years 3.09%

Latest Financials - DLF Ltd.

Standalone Consolidated
TTM EPS (₹) 6.4 17.6
TTM Sales (₹ Cr.) 4,482 7,994
BVPS (₹.) ⓘ 118.8 171.9
Reserves (₹ Cr.) ⓘ 28,912 42,055
P/BV ⓘ 7.07 4.88
PE ⓘ 131.50 47.57
From the Market
52 Week Low / High (₹) 601.20 / 928.70
All Time Low / High (₹) 72.50 / 1225.00
Market Cap (₹ Cr.) 2,07,778
Equity (₹ Cr.) 495.1
Face Value (₹) 2
Industry PE ⓘ 70.5

Management X-Ray of DLF:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of DLF

Event Update

Login/Register to view analysis.

Analyst's Notes

Removing from Coverage: DLF Ltd - 26 Jun 2015

About the company:

•      DLF Limited (Delhi Land & Finance) is one of the largest commercial real estate developers in India.It was founded by Chaudhary Raghvendra Singh in 1946 and is based in New Delhi, India.

•      DLF's primary business is development of residential, commercial and retail properties. The company has a unique business model with earnings arising from development and rentals.

•      It has exposure across businesses, segments and geographies from developing 22 major colonies in Delhi, DLF is now present across 15 states-24 cities in India.

Concerns:

•      Unsustainable Debt burden: DLF's net debt stood at about Rs. 22000 Cr (~$3.6 billion) at end-March 2014 and its rate of interest was 12.08 percent, according to the company's annual report. Total debt stands at approximately 15 times its annual cash flows and 55 times annual profit. The cash flows from operations do not cover interest outgo for the year.

•      Slowdown in sales: Home sales are slowing down in Delhi and NCR region due to steep property prices, poor consumer sentiment, high inflation and interest rates. The company will find it difficult to sell the properties located in such areas. This will lead to poor cash flows from the core operations of the company.

•      Liquidity crisis and SEBI Ban: SEBI has banned the company from raising capital from equity markets due to non-conformance towards filings to SEBI. This will create liquidity problems for the company as it requires about Rs. 200 Cr per month towards working capital costs, and it has no access to bank finance due to stretched balance sheet.

•      Slump Sale of assets: DLF will be forced to sell assets, even good & unfinished projects, to meet debt obligations towards bankers. This will hamper the future sales and cash flows of the company.

•      Poor Value Creation: Altogether the company has no ability to generate returns in excess of cost of capital in future due to above cited reasons.

•      There are very minimal chances for turnaround as the operations of the company are stretched beyond repair.

•      One may see liquidation of its assets by the bankers. During that time, if the conservative valuation of its hard assets reveal some value for the shareholders, we will assess such arbitrage opportunity in the stock. However, we do not see any value can be captured by a minority shareholder.

•      Some speculative trading activity may lead to increase in the stock price, but we firmly believe that there won’t be any value creation in future.

•      The existing investors are advised to sell the stock. We feel the company is not investment worthy because we do not see any possibility of turnaround in its operations.

•      For investors who are holding the stock should sell the stock at Rs. 120/- and wait for opportunity in companies with ‘Green Colour Code’.

•   The company no more forms part of NIFTY 50 stocks. For all above reasons, we are removing the company from our Coverage Universe.

 

Key Ratios of DLF

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
Standalone Basis Consolidated Basis
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales3,0173,6223,7043,0563,2952,3703,9294,0543,9793,243
Operating Expenses ⓘ 1,4332,2222,2042,0282,0851,9482,3992,2342,0382,195
Manufacturing Costs90144322367356286239246250264
Material Costs8751,5601,3751,1531,2791,0101,5481,4581,0301,062
Employee Cost 10890108144198206191239380351
Other Costs ⓘ 360428398364252446420292378517
Operating Profit ⓘ 1,5851,4001,5001,0281,2114221,5301,8191,9411,048
Operating Profit Margin (%) 52.5%38.7%40.5%33.6%36.7%17.8%38.9%44.9%48.8%32.3%
Other Income ⓘ 1,1221,2967577934202,5455516031,194835
Interest ⓘ 1,4031,3851,2361,023740590575436321286
Depreciation ⓘ 5675991321259683777670
Exceptional Items ⓘ -29513-42-12101,186-45-23500
Profit Before Tax ⓘ 1,2181,7508805457663,4661,3781,6752,7391,527
Tax ⓘ 278254284180781,202325340428276
Profit After Tax 9401,4975973656882,2641,0531,3352,3111,251
PAT Margin (%) 31.2%41.3%16.1%11.9%20.9%95.5%26.8%32.9%58.1%38.6%
Adjusted EPS (₹)5.38.43.32.13.19.24.35.49.35.1
Dividend Payout Ratio (%)38%24%60%98%64%22%47%56%43%99%

Balance Sheet

(All Figures are in Crores.)
Standalone Basis Consolidated Basis
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 17,13414,08814,68822,67222,33026,80526,38927,23028,80429,065
Share Capital ⓘ 356357357357441495495495495495
Reserves ⓘ 16,77713,73114,33122,31521,88826,31025,89426,73528,30928,570
Minority Interest0000000000
Debt10,5968,4097,7673,6463,3794,5334,4553,6202,9853,251
Long Term Debt8,0966,3754,7602,6902,0002,2942,0981,9621,0501,841
Short Term Debt2,5002,0343,0089561,3792,2392,3571,6581,9351,410
Trade Payables5485566068227217179601,1261,0581,188
Others Liabilities ⓘ 7,7074,4303,7974,1847,0517,6355,5143,4192,9433,566
Total Liabilities ⓘ 35,98527,48226,85831,32333,48139,68937,31835,39435,79037,069

Fixed Assets

Gross Block1,871635583565565706606612627635
Accumulated Depreciation266325593127183182234286331
Net Fixed Assetsⓘ 1,605603528472438523425378341304
CWIP ⓘ 2,49128281519011111558
Investmentsⓘ 7,4763,8067,33510,2019,62814,75819,72119,99619,89619,484
Inventories7,5098,9729,6739,73211,35710,68811,67310,6719,79110,329
Trade Receivables2121,523596405171146104424984
Cash Equivalents 9541,0519231,0093,6131,7157062496841,492
Others Assetsⓘ 15,73811,4997,7759,4908,25511,8604,6893,9474,8745,368
Total Assets ⓘ 35,98527,48226,85831,32333,48139,68937,31835,39435,79037,069

Cash Flow

(All Figures are in Crores.)
Standalone Basis Consolidated Basis
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity ⓘ -36849-69631655208851,8551,5931,090
PBT ⓘ 1,1921,7508805457663,4661,3781,6752,7391,527
Adjustment ⓘ 552-196749633399-2,951384176-763-458
Changes in Working Capital ⓘ -1750-521-2200-1097-408-463-1024-50-300145
Tax Paid ⓘ -85-295-126-51-101-3214754-83-124
Cash Flow From Investing Activity ⓘ 4,4893,9012,103-3,9391,192-4,849-25621031180
Capex -482-319-95332-572,91675-148-45-19
Net Investments 293,818-1126992-44851131-383-876
Others ⓘ 4,9424012,208-4,298258-7,317-3822274591,075
Cash Flow From Financing Activityⓘ -4,002-4,720-1,5363,9928032,617-1,345-2,547-1,715-1,029
Net Proceeds from Shares ⓘ 00003,09400000
Net Proceeds from Borrowing ⓘ -1,842-1,977-1,290-1,383-1,888252-455-406-411783
Interest Paid ⓘ -1,793-1,564-1,220-930-657-533-686-402-299-266
Dividend Paid ⓘ -356-7130-570-140-792-199-497-743-987
Others ⓘ -11-4669746,8753953,689-6-1,242-262-559
Net Cash Flow ⓘ 45130-130832,651-2,212-716-482-91240

Finance Ratio

Standalone Basis Consolidated Basis
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.589.594.151.963.069.223.964.988.254.32
ROCE (%)8.7611.888.955.935.3213.456.046.749.755.64
Asset Turnover Ratio0.080.110.140.110.10.060.10.110.110.09
PAT to CFO Conversion(x)-0.040.57-1.170.080.950.010.841.390.690.87
Working Capital Days
Receivable Days258710460322412748
Inventory Days9458309191,1591,1681,6981,0391,0069381,132
Payable Days261117118149153164127228387386

DLF Ltd Stock News

DLF Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of DLF on 20-Jun-2025 10:11 is ₹842.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Jun-2025 10:11 the market cap of DLF stood at ₹2,07,777.7.
The latest P/E ratio of DLF as of 20-Jun-2025 10:11 is 131.5.
The latest P/B ratio of DLF as of 20-Jun-2025 10:11 is 7.07.
The 52-week high of DLF is ₹928.7 and the 52-week low is ₹601.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DLF is ₹4,482 ( Cr.) .

About DLF Ltd

DLF Limited started with the creation of 22 urban colonies in Delhi. In 1985, the company expanded into the then-unknown region of Gurugram, creating exceptional living and working spaces for the new Indian global professionals. Today, DLF is the largest publicly listed real estate company in India. The company is a public limited company domiciled in India and is incorporated under the provisions of the Companies Act applicable in India. Its shares are listed on two recognised stock exchanges in India.

Business area of the company

The company is engaged primarily in the business of colonisation and real estate development. The operations of the Company span all aspects of real estate development, from the identification and acquisition of land, to planning, execution, construction and marketing of projects. The Company is also engaged in the business of leasing, maintenance services and recreational activities which are related to the overall development of real estate business.

Products and services

  • Homes: From master planned neighborhoods to exceptional high rises, DLF uses a customer-centric approach to develop residences of the highest standard which stand the test of time.
  • Offices: Offices portfolio is an integrated mix of office spaces with F&B and leisure amenities.
  • Retail: From curated luxury malls to premium retail destinations, DLF has transformed the way people interact, connect, and experience the retail landscape.
  • Hospitality: DLF has been delivering world class hospitality for more than two decades.

Awards

2013-14:

  • Global CSR Excellence & Leadership Award 2014 to DLF Foundation for Community Development by ABP News.
  • Global Sustainability Leadership Award bestowed to DLF Foundation for Best Community Action by World CSR Congress.

2014-15:

  • ‘Global Sustainability Leadership Award’ has been conferred to DLF Foundation for community development by ABP News.
  • ‘Global Sustainability Leadership Award’ bestowed to DLF Foundation for Best Community Action by World CSR Congress.

2015-16:

  • The ASSOCHAM Gold Award for Skill Development Programme
  • Asia Responsible Entrepreneurship Awards
  • Giving Back - Excellence in CSR Award
  • Golden Peacock CSR Award

2016-17:

  • CSR Excellence Award 
  • National CSR Leadership Award in Animal Welfare

2017-18:

  • Award of Excellence
  • Best Golf Academy 
  • Best Academy Facilities

2018-19:

  • Developer of the year- Luxury
  • Developer of the year- Residential 

2019-20:

  • Best Gated Community of the year
  • Developer of the year - National
  • Developer of the year - Luxury
  • Developer of the year - Residential

Milestones

  • 2010: DLF launches Panchkula Valley project
  • 2010: DLF Panchkula Valley project sold out
  • 2011: DLF Sells DLF Ackruti Info Parks Pune for Rs.810 crore
  • 2011: DLF launches second phase of Garden City, DLF New Indore
  • 2012: DLF Files 5 Patents For Inventions
  • 2012: DLF- HUDA unveil 16 lane signal free road network
  • 2012: DLF Sets up India First Private Fire Station
  • 2013: DLF awards Rs 1450 crore contract to Leighton for its project
  • 2014: DLF attains a five star grading in the British Safety Councils Occupational Health and Safety Audit
  • 2014: DLF becomes first development firm in the country to achieve internationally recognised ISO quality certification
  • 2015: DLF Malls become first in the country to achieve Five Star Rating in the British Safety Councils Occupational Health & Safety Audit
  • 2015: DLF contributes to governments efforts to support farmers
  • 2017: DLF Limited and GIC enter into DLF Cybercity Developers Limited (DCCDL) Joint Venture
  • 2019: DLF gets ‘Sword of Honour’ certificates from British Safety Council
  • 2020: DLF invests Rs 5,000 crore to develop large commercial project in Chennai
  • 2020: DLF unveils Club Ultima at new Gurugram
  • 2020: DLF inks anchor deal with Standard Chartered GBS
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
SEBI Registered: Investment Adviser - INA000013323 RIA Details
Request a Call back
Refer and Earn
Partner with Us
WhatsApp +91 9860359463
besafe@moneyworks4me.com
Warning: Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer: Registration granted by SEBI, membership of BASL (in case of IAs) and certification from NISM in no way guarantee performance of the intermediary or provides any assurance of returns to investors.
Compliance Officer:
Name: Shrikant Jagtap
Email: shrikant.jagtap@moneyworks4me.com
Mobile No: +91 97638 00745
Grievance Officer:
Name: Mukta Vaze
Email: mukta.vaze@moneyworks4me.com
Mobile No:+91 98609 19463
Principal Officer:
Name: Atharva Bhide
Email: atharva.bhide@moneyworks4me.com
Mobile No:+91 91758 99463
SEBI regional/local office address-
Plot No. C 4-A , G Block, Near Bank of India, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra 400051
linkedin facebook twitter youtube insta telegram
Address:
The Alchemists Ark Pvt. Ltd., B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Complaints: Complaint status | Cancellation and Refund Policy | PML Act | Grievance Redressal Process | ODR | Investor charter | Terms & Conditions | Disclaimer | Disclosure
Data provided by Accord Fintech Pvt. Ltd.
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...