Lodha Developers Ltd (LODHA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543287 | NSE: LODHA | Construction - Real Estate | Large Cap

Lodha Developers Share Price

1,109.50 1.15 0.10%
as on 05-Dec'25 13:52

Lodha Developers Ltd (LODHA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543287 | NSE: LODHA | Construction - Real Estate | Large Cap

DeciZen - make an informed investing decision on Lodha Developers

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

odha Developers stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
47.73
Market Cap:
1,10,682.2 Cr.
52-wk low:
1,036
52-wk high:
1,534.3

Is Lodha Developers Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Lodha Developers: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lodha Developers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.2%7.4%8.4%12.5%7%5%9.4%4.2%9%13.7%-
Value Creation
Index
0.1-0.3-0.3-0.1-0.5-0.7-0.2-0.6-0.20.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6,7955,8657,4439,5168,1155,9268,3539,2259,46012,67713,664
Sales YoY Gr.--13.7%26.9%27.9%-14.7%-27%41%10.4%2.5%34%-
Adj EPS 9.24.26.315.79.94.112.113.112.821.123.2
YoY Gr.--54%49.4%148.7%-37.3%-58.8%197.5%8.2%-2%64.3%-
BVPS (₹) 39.948.55840.349.352.1121.5124.9165185.9198.1
Adj Net
Profit
6953355011,2457813221,1631,2591,2732,1002,319
Cash Flow from Ops. 6571,9208359482,0003,8181,9611,6331,7801,183-
Debt/CF from Ops. 17.36.51917.98.54.15.56.34.86.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.2%9.3%14.9%34%
Adj EPS 9.7%16.4%20.3%64.3%
BVPS18.6%30.4%15.2%12.6%
Share Price - - 26.8% -19%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
22.49.111.328.819.67.213.910.28.611.612.1
Op. Profit
Mgn %
24.418.91825.922.320.310.521.47.326.625.9
Net Profit
Mgn %
10.25.76.713.19.65.413.913.713.516.617
Debt to
Equity
3.23.33.55.34.33.80.90.90.50.40.2
Working Cap
Days
1,1261,4481,2691,1421,4371,9651,4521,3911,4991,246625
Cash Conv.
Cycle
7599308948051,1261,5131,0811,0121,070857251

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Lodha Developers Ltd.

Standalone Consolidated
TTM EPS (₹) 23.2 33.3
TTM Sales (₹ Cr.) 13,664 15,598
BVPS (₹.) 198.1 208.7
Reserves (₹ Cr.) 18,779 19,837
P/BV 5.60 5.31
PE 47.73 33.24
From the Market
52 Week Low / High (₹) 1036.00 / 1534.25
All Time Low / High (₹) 210.57 / 1648.00
Market Cap (₹ Cr.) 1,10,682
Equity (₹ Cr.) 998.6
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Lodha Developers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Lodha Developers - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Lodha Developers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6,7955,8657,4439,5168,1155,9268,3539,2259,46012,677
Operating Expenses 5,1474,7786,1067,0996,3054,7227,4767,3458,7749,307
Manufacturing Costs5,9555,4494,7866,0383,8712,8674,6698,33310,0768,308
Material Costs-1,309-1,2725592321,7621,270890-2,237-4,165-263
Employee Cost 179216295214280283344411463538
Other Costs 3223854666163923031,5728372,401724
Operating Profit 1,6481,0871,3372,4161,8091,2048781,8806853,371
Operating Profit Margin (%) 24.3%18.5%18.0%25.4%22.3%20.3%10.5%20.4%7.2%26.6%
Other Income 4064935862754353361,1793631,959435
Interest 571640697676786855402529545614
Depreciation 3764193851512436956124251296
Exceptional Items 0000-560-4600-1,177-2640
Profit Before Tax 1,1075218411,8646551561,5994131,5842,896
Tax 41920032065122234465-43420706
Profit After Tax 6883215211,2124331221,1344561,1642,190
PAT Margin (%) 10.1%5.5%7.0%12.7%5.3%2.1%13.6%4.9%12.3%17.3%
Adjusted EPS (₹)9.14.16.615.35.51.511.84.711.722.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%21%19%19%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3,5203,8425,0213,6214,3374,55412,13712,46616,84918,980
Share Capital 608113396396396396482482995998
Reserves 2,9123,7294,6253,2253,9414,15911,65511,98515,85517,982
Minority Interest0000000000
Debt11,30912,53915,84516,98216,88815,74710,6829,9518,4547,414
Long Term Debt891691544864511,2922,0681,574970652
Short Term Debt11,22012,37015,69016,49616,43714,4558,6148,3767,4846,762
Trade Payables1,7392,0111,5621,6691,6731,3061,3892,2712,7583,372
Others Liabilities 8,79210,1597,73713,10811,52014,25513,35415,44919,56318,979
Total Liabilities 25,36128,55130,16535,37934,41835,86237,56240,13747,62548,746

Fixed Assets

Gross Block1,5631,6722,8062,8762,8983,0613,1483,3642,7782,880
Accumulated Depreciation4918981,2581,3851,6001,7571,7971,6541,8792,056
Net Fixed Assets 1,0727731,5481,4911,2971,3041,3511,710898825
CWIP 28910066660000
Investments 1,6792,5879259821,0581,6826123802,3851,387
Inventories16,05917,38021,50527,15525,37126,67925,90928,66632,83033,075
Trade Receivables467317711408731628511731763728
Cash Equivalents 1922031742631162561,0211,7002,5001,481
Others Assets 5,6037,1895,2965,0755,8395,3078,1576,9508,25011,250
Total Assets 25,36128,55130,16535,37934,41835,86237,56240,13747,62548,746

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6571,9208359482,0003,8181,9611,6331,7801,183
PBT 1,1075218411,8646551561,5994131,5842,896
Adjustment 1,5311,7272,0972,2792,6022,4561,6302,578880740
Changes in Working Capital -1723-39-1702-2973-12031120-1123-1153-663-1871
Tax Paid -259-288-401-221-5387-145-204-22-582
Cash Flow From Investing Activity -165-1,472330276-14784-1,6241,684-1,931-218
Capex -71-42-36-80-142-44-75-152-195
Net Investments 162-928-473-61965-44215684-2,4071,016
Others -256-501839417-1,098125-1,7951,075628-1,038
Cash Flow From Financing Activity -638-449-1,155-1,145-1,985-3,808-202-2,377667-1,941
Net Proceeds from Shares 0000006,345103,27482
Net Proceeds from Borrowing 0000000000
Interest Paid -1,490-1,643-2,353-2,283-2,213-2,009-1,600-1,148-834-692
Dividend Paid 00000000-96-224
Others 8521,1931,1991,139228-1,799-4,948-1,239-1,676-1,108
Net Cash Flow -146-11080-13194134941516-976

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)26.389.3512.3531.1612.23.0414.323.848.1812.53
ROCE (%)12.177.438.3512.57.034.979.424.198.9613.67
Asset Turnover Ratio0.280.220.250.290.230.170.230.240.220.26
PAT to CFO Conversion(x)0.955.981.60.784.6231.31.733.581.530.54
Working Capital Days
Receivable Days32242521264225252921
Inventory Days8271,0409539331,1811,6031,1491,0801,186949
Payable Days-426-5381,1672,546346428552-299-220-4,254

Lodha Developers Ltd Stock News

Lodha Developers Ltd FAQs

The current trading price of Lodha Developers on 05-Dec-2025 13:52 is ₹1,109.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Lodha Developers stood at ₹1,10,682.2.
The latest P/E ratio of Lodha Developers as of 04-Dec-2025 is 47.73.
The latest P/B ratio of Lodha Developers as of 04-Dec-2025 is 5.60.
The 52-week high of Lodha Developers is ₹1,534.3 and the 52-week low is ₹1,036.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lodha Developers is ₹13,664 ( Cr.) .

About Lodha Developers Ltd

Macrotech Developers is one of the largest real estate developers in India, by residential Sales value for the financial years 2014 to 2020. Currently, it has residential projects in the MMR and Pune. In 2019, it forayed into the development of logistics and industrial parks and entered into a joint venture with ESR Mumbai 3 Pte. (ESR), a subsidiary of ESR Cayman, an Asia Pacific focused logistics real estate platform. It also develops commercial real estate, including as part of mixed-use developments in and around its core residential projects.

The company’s customer-centric business model focuses on designing and developing its ‘branded products’ to address consumer needs across locations and price points. Its core competency lies in professionally managing the real estate value chain as it has in-house capabilities to deliver a project from conceptualization to completion. It has a strong focus on de-risking projects and improving its return on investment with fast turnaround time from acquisition to launch to completion.

The company’s brands include “Lodha”, “CASA by Lodha” and “Crown - Lodha Quality Homes” for its affordable and mid-income housing projects, the “Lodha” and “Lodha Luxury” brands for its premium and luxury housing projects, and the “iThink”, “Lodha Excelus” and “Lodha Supremus” brands for its office spaces. Its inhouse sales team is supported by a distribution network of multiple channels across India as well as key non-resident Indian (NRI) markets, such as the Gulf Cooperation Council, United Kingdom, Singapore and the United States. The company’s large ongoing portfolio of affordable and mid-income housing projects include Palava (Navi Mumbai, Dombivali Region), Upper Thane (Thane outskirts), Amara (Thane), Lodha Sterling (Thane), Lodha Luxuria (Thane), Crown Thane (Thane), Bel Air (Jogeshwari), Lodha Belmondo (Pune), Lodha Splendora (Thane) and Casa Maxima (Mira Road).

Business area of the company

The company is primarily engaged in affordable residential real estate developments and in 2019, it entered into the development of logistics and industrial parks and also develop commercial real estate.

Awards and Accreditations

  • 2014: The Global Leadership in Real Estate Award’ in the NDTV Property Awards.
  • 2014: The Most Trusted Real Estate Brand in the Country’ by the Brand Trust Report.
  • 2014: Ranked as one of India’s Best Companies to Work for, 2014’ by Great Places to Work.
  • 2014: India’s Most Admired Builders’ by the Construction World Architect & Builder (CWAB).
  • 2015: Special Recognition Award’ in the ET Best Realty Brands (BRB) Awards.
  • 2015: Ranked as one of India’s Best Companies to Work for, 2015 by Great Places to Work.
  • 2016 ‘Best Private Township’ in the BW Business World Smart Cities Awards.
  • 2016: Certificate of recognition for ‘Iconic Upcoming Project- World One Worli’ as the Times Realty Icon 2016 by Optimal Media Solutions.
  • 2017: Best ‘Social Media Integrated Campaign’ for the World Towers at the National Awards for Marketing Excellence by Times Network.
  • 2017: Most Respected Real Estate Brand – India’ by 2017 Grohe Hurun.
  • 2017: Scroll of Honour award for ‘Marketing Firm of the Year – India’ by CREDAI.
  • 2018: Lodha Altamount recognised as one of the ‘Best Residential Project under Ultra-Luxury Segment’ in the West Zone of India by CNBC Awaaz Real Estate Awards 2017-18.
  • 2019: Best Activation Campaign Store Launch for Lodha Xperia Mall by the Activation Venue Forum.
  • 2020: Certificate of recognition for ‘Top Developer of the Year’ as the Times Real Estate Icons, West India 2020 by Optimal Media Solutions.

Major events and milestones

  • 2005: Launched Lodha Paradise in Thane.
  • 2006: Start of acquisition of land for Palava city.
  • 2006: Macrotec Constructions Private Limited (our erstwhile Subsidiary) won the bid for Apollo Textile Mills in an auction from National Textile Corporation for Bellissimo, Primero & Excelus projects.
  • 2008: Investment of Rs 16,400 million from Deutsche Bank in Cowtown Infotech Services Private Limited.
  • 2008: Investment from ICICI Ventures in Lodha Elevation Buildcon Private Limited in respect of ‘iThink Thane’.
  • 2010: Launch of Phase I of Palava City.
  • 2011: Acquisition of Wadala land parcel through auction process conducted by Mumbai Metropolitan Region Development Authority.
  • 2011: Launch of World One project in Lower Parel, Mumbai.
  • 2012: Exit of Deutsche Bank from Cowtown Infotech Services Private Limited.
  • 2012: Launch of New Cuffe Parade project in Wadala, Mumbai.
  • 2013: Launch of South Mumbai’s largest landscape, ‘The Park’ in Worli.
  • 2013: Acquisition of Washington House for Lodha Altamount project from the US Government.
  • 2014: Expansion into UK with acquisition of two development sites in Central London, including Canadian High Commission.
  • 2015: Successful closure of international bond offering of 12% $200 million due in 2020 by its Subsidiary, Lodha Developers International Limited.
  • 2015: Launched Lodha Luxury collection for super high-end residential.
  • 2015: Acquisition of 87 acre land from Clariant Chemicals in Thane.
  • 2016: Launch of Amara in Thane.
  • 2017: Exit of HDFC Venture Fund and Tramos Limited from Shreeniwas Cotton Mills Limited.
  • 2017: Exit of ICICI Ventures (iThink Thane in Lodha Elevation Buildcon Private Limited).
  • 2017: Launch of Lincoln Square project in London.
  • 2018: Follow-on fund raising of $125 million on 12% USD Bonds due in 2020.
  • 2018: Development finance tied up for both the London properties.
  • 2018: Acquisition of five acres of land parcel in Jogeshwari.
  • 2018: Launch of Seamont project in Walkeshwar, Mumbai.
  • 2018: Launch of Upper Thane project in Thane.
  • 2019: Joint Venture with ESR Mumbai 3 Pte. Limited for developing an industrial park at Palava.
  • 2019: Sale of NCP commercial tower 1 for a total consideration of Rs 10,550 million through sale of shares of subsidiary company to Varde Group, Singapore.
  • 2020: Repaid the bond of $325 million and raised the fresh bond of $225 million due 2023 by subsidiary, Lodha Developers International Limited.
  • 2020: Launch of ‘Lodha Crown’ in Thane.
  • 2021: Launch of ‘Lodha Villa Royale’ in Thane.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×