Pidilite Industries Ltd - Stock Valuation and Financial Performance

BSE: 500331 | NSE: PIDILITIND | Chemicals | Large Cap

Pidilite Inds. Share Price

2,929 60.85 2.12%
as on 18-Mar'24 16:59

DeciZen - make an informed investing decision on Pidilite Inds.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Pidilite Industries stock performance -

mw4me loader
P/E Ratio (CD):
86.88
Market Cap:
1,48,727.6 Cr.
52-wk low:
2,293.1
52-wk high:
2,961.1

Is Pidilite Industries Ltd an attractive stock to invest in?

1. Is Pidilite Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Pidilite Industries Ltd is a good quality company.

2. Is Pidilite Industries Ltd undervalued or overvalued?

The key valuation ratios of Pidilite Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Pidilite Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Pidilite Industries Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Pidilite Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pidilite Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 24.4%24%32%27.2%25.7%22.8%24.5%21.2%19.4%18.4%-
Value Creation
Index
0.81.11.91.41.31.01.20.90.70.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4,2834,8445,3615,6176,0787,0787,2947,2939,92111,79912,170
Sales YoY Gr.-13.1%10.7%4.8%8.2%16.4%3.1%-0%36%18.9%-
Adj EPS 8.89.915.716.918.918.32222.324.125.533.7
YoY Gr.-13.6%58.2%7.6%11.7%-3%20%1.3%8.4%5.7%-
BVPS (₹) 38.144.351.467.570.281.587.5109.6125.3141158.1
Adj Net
Profit
4495098068679609311,1171,1321,2271,2971,712
Cash Flow from Ops. 3945529077947968451,2801,3929551,558-
Debt/CF from Ops. 0.10.10.10.10.20.10.10.20.30.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.9%14.2%17.4%18.9%
Adj EPS 12.6%6.2%5.1%5.7%
BVPS15.7%15%17.3%12.5%
Share Price 26.5% 20% 18.7% 24.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
24.924.132.928.427.324.12622.520.519.122.5
Op. Profit
Mgn %
15.8162222.622.119.521.723.218.917.121.3
Net Profit
Mgn %
10.410.415.115.515.913.215.415.512.411.114.1
Debt to
Equity
000000000.10-
Working Cap
Days
97979610211812112614312712075
Cash Conv.
Cycle
5252485156586061586035

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 22.50%

Sales growth is growing at healthy rate in last 3 years 17.39%

Net Profit has been subdued in last 3 years 5.09%

Sales growth is not so good in last 4 quarters at 4.86%

Latest Financials - Pidilite Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 34.1 33.7
TTM Sales (₹ Cr.) 10,961 12,170
BVPS (₹.) 157 158.1
Reserves (₹ Cr.) 7,932 7,988
P/BV 18.63 18.50
PE 85.68 86.88
From the Market
52 Week Low / High (₹) 2293.10 / 2961.10
All Time Low / High (₹) 3.04 / 2961.10
Market Cap (₹ Cr.) 1,48,728
Equity (₹ Cr.) 50.9
Face Value (₹) 1
Industry PE 46.7

Management X-Ray of Pidilite Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Pidilite Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4,2834,8445,3615,6176,0787,0787,2947,2939,92111,799
Operating Expenses 3,6124,0734,1884,3574,7375,7105,7185,6128,0749,815
Manufacturing Costs318377395421484547595675832912
Material Costs2,3612,6692,5852,6402,8883,5873,4033,3775,4446,759
Employee Cost 4424975726457128379279811,1121,246
Other Costs 490530636652653740794580685898
Operating Profit 6717711,1731,2601,3411,3681,5761,6811,8471,984
Operating Profit Margin (%) 15.7%15.9%21.9%22.4%22.1%19.3%21.6%23.0%18.6%16.8%
Other Income 454578112148147149793650
Interest 16161314162634374248
Depreciation 81118100115120133170201240270
Exceptional Items -6-5000-18-55-400
Profit Before Tax 6126781,1411,2481,3591,3421,4701,5221,6141,723
Tax 165169334385393413348396407434
Profit After Tax 4475098078639669281,1221,1261,2071,289
PAT Margin (%) 10.4%10.5%15.1%15.4%15.9%13.1%15.4%15.4%12.2%10.9%
Adjusted EPS (₹)8.810.015.716.819.018.222.022.323.825.1
Dividend Payout Ratio (%)31%29%27%28%32%36%32%38%42%44%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1,9522,2702,6343,4603,5654,1384,4455,5686,3717,169
Share Capital 51515151515151515151
Reserves 1,9012,2192,5833,4093,5144,0884,3945,5176,3207,118
Minority Interest4543127175207216240199234
Debt46588098123111169214286163
Long Term Debt016579251220
Short Term Debt46587493115103144202284163
Trade Payables3473323743905445816211,0071,0491,064
Others Liabilities 5796495826957928671,0721,7861,5891,876
Total Liabilities 2,9283,3153,7144,7705,1995,9046,5238,8149,49410,505

Fixed Assets

Gross Block1,4441,8081,9282,1662,3402,5373,0575,8346,3016,738
Accumulated Depreciation7158307908919981,0891,2501,4161,5971,824
Net Fixed Assets7299781,1371,2751,3421,4481,8074,4184,7034,914
CWIP 458462158148228242259294225406
Investments 2603707061,4431,2461,5481,186516459881
Inventories6006416277218049349291,2341,6951,817
Trade Receivables5245867027699381,0561,0891,3211,4311,535
Cash Equivalents 17776132100164190703451355327
Others Assets180201252315477485549579626625
Total Assets 2,9283,3153,7144,7705,1995,9046,5238,8149,49410,505

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 3945529077947968451,2801,3929551,558
PBT 6126781,1411,2481,3591,3421,4701,5221,6141,723
Adjustment 10010882594392146214314325
Changes in Working Capital -151-59-1-140-177-1795727-510-79
Tax Paid -167-175-314-373-428-409-393-371-462-412
Cash Flow From Investing Activity -99-436-491-87939-513103-1,688-558-899
Capex -189-409-166-122-176-254-444-352-374-498
Net Investments 76-38-259-663295-27952370272-407
Others 1511-66-93-801924-2,038-2576
Cash Flow From Financing Activity -242-165-37141-790-361-849-76-468-656
Net Proceeds from Shares 00348124293-2900
Net Proceeds from Borrowing -6015-14122-11-18-3
Interest Paid -20-16-13-14-16-17-25-29-33-35
Dividend Paid -156-162-403-32-293-363-825-1-432-508
Others -51276-509-10-23-615-111
Net Cash Flow 54-4945-4546-29533-372-712
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)24.8124.0932.9228.3327.524.126.1522.520.2219.04
ROCE (%)33.4332.0545.7340.1637.8234.3733.8129.8626.4825.18
Asset Turnover Ratio1.641.641.621.431.251.281.170.951.081.18
PAT to CFO Conversion(x)0.881.081.120.920.820.911.141.240.791.21
Working Capital Days
Receivable Days38394144505154605146
Inventory Days45444141454547545454
Payable Days46465053595764886957

Pidilite Industries Ltd Stock News

Pidilite Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Pidilite Inds. on 18-Mar-2024 16:59 is ₹2,929.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Mar-2024 16:59 the market cap of Pidilite Inds. stood at ₹1,48,727.6.
The latest P/E ratio of Pidilite Inds. as of 18-Mar-2024 16:59 is 85.68.
The latest P/B ratio of Pidilite Inds. as of 18-Mar-2024 16:59 is 18.63.
The 52-week high of Pidilite Inds. is ₹2,961.1 and the 52-week low is ₹2,293.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pidilite Inds. is ₹10,961 ( Cr.) .

About Pidilite Industries Ltd

PidiliteIndustriesLimited is a consumer centric company committed to quality and innovation. For decades, the company has been pioneering products for small to large applications, at home and industry, which have forged strong bonds with people from all walks of life. Since its inception in 1959, Pidilite Industries Limited has been a pioneer in consumer and specialities chemicals in India.

From adhesives, sealants, waterproofing solutions and construction chemicals to arts & crafts, industrial resins, polymers and more, its product portfolio is as diverse as it is ever-evolving. Today, its brands are trusted household and industrial names, and it is the market leader in adhesives. A robust and growing network makes its products accessible across demographics and geographies.

Business area of the company

Pidilite Industries is a well-known name in the adhesives market.

Brands of the company

  • Fevicol
  • Fevicol MR
  • Dr. Fixit
  • Fevikwik
  • M-Seal
  • Fevistik
  • Fevicryl
  • Hobby Ideas

Industrial Products

  • Textile and Paper Chemicals
  • Industrial Resins
  • Leather Chemicals
  • Industrial Adhesives
  • Footwear Adhesives
  • Organic Pigment Powders and Pigment Preparation
  • Industrial Bonding Solutions
  • Maintenance, Repair and Overhaul Solutions

Awards

  • India Business Leader Awards (IBLA) - Fevicol 60-year commemorative campaign was conferred with the ‘Brand Campaign of the Year’ award at the CNBC-TV18 India Business Leader Awards (IBLA) 2020. It also won the Marketing Campaign of the Year at the ABP Awards and Corporate Image Gold at the Primetime Awards.
  • EFFIES-Fevikwik ‘Phenko Nahi Jodo’ campaign was recognized across platforms, bagging 2 Silver and 1 Bronze medal in EFFIES 2020. It also won the Marketing Campaign of the Year in ABP 2019 and Primetime Gold Award in the Best Television Advertisement category.
  • DOD (Drivers of Digital) Awards Sammie's (Social Samosa) Awards-Fevicryl and its digital agency partner, Schbang won two awards for the Best Digita Campaign for Kalastar, a 360 degree take to help enthusiasts understand fabric colours better. The response was overwhelming, with 16,278 entries into the contest.

Milestones

1959: The Birth of Fevicol

  • Everything great starts small and Pidilite is no exception. The company started with a single factory that manufactured only one product, Fevicol. This white synthetic resin adhesive was primarily launched to make the lives of carpenters and woodworkers easy. Up until then, animal fat, which was clumsy and cumbersome, was the only glue available.

1963: Commissioning of manufacturing plant

  • Barely four years after starting the company, the first modern manufacturing plant was established in Kondivita Village, Mumbai. Today, this building houses the Corporate Head Office.

1990: Establishing Brand Pidilite

  • The name, Pidilite Industries Private Limited, was incorporated, thus taking the first step towards brand recognition.

1993: Pidilite goes public

  • Pidilite was listed on the Bombay Stock Exchange.

1997: Fevicol makes it to the Top 15

  • Fevicol continues to win hearts, and market share, and is ranked amongst the Top 15 Indian brands by FE Brandwagon Year Book 1997.

2000: M-Seal is acquired. A new division is set up.

  • M-seal, a leading brand of epoxy compounds was acquired. This laid the foundation for a new division, the company’s Maintenance Division.

2001: Dr. Fixit - The Waterproofing Expert

  • Pidilite launched Dr. Fixit, an extensive range of Construction Chemicals, thus diversifying its product range. Dr. Fixit was specially developed as a waterproofing solution to be used in new constructions, or in the repair of old ones.

2002: Truly A Winner - Fevicol Wins At Cannes.

  • The famous Fevicol 'Bus ad' not only won the hearts of the Indian people but also the world, going ahead to win the Silver Lion award at Cannes Lions International Festival of Creativity 2002.

2004: Hits the Rs1000 crore turnover mark

  • Just over 4 decades after its launch, Pidilite declared a turnover of Rs.1000 crores. The company had grown 1000 times in just 45 years.

2006: Expanding the global footprint

  • Pidilite USA Inc., acquired businesses and assets of Sargent Art Inc., makers of art materials which had been selling world-class art materials in USA for over 50 years.
  • Pidilite acquired Tristar Colman, now known as Colstar, a market leader in brushes, canvases and colours.
  • Pidilite established its Singapore R&D centre to attract international talent and expand its product innovation strategies.

2016: Another year, another award

  • Pidilite Industries received the 'Most Promising Company of the Year Award' at the CNBC-TV18, 11th Indian Business Leader Awards (IBLA). The award is a tribute and testimony to the diligence of Pidilitians all over.

2020: Pidilite Industries incorporates Joint Venture Company

  • Pidilite Industries has incorporated a Joint Venture Company in the name of ‘Pidilite Grupo Puma Manufacturing’ (PGPML) on January 13, 2020 to carry on the business of manufacturing, processing and distribution of technical mortars and other materials used in construction etc.
  • Nina Percept (NPPL), subsidiary of Pidilite Industries along with Pidilite Speciality Chemicals (PSCB), step-down subsidiary of the company, has incorporated a company in Bangladesh namely ‘Nina Percept (Bangladesh)’.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.