Jubilant FoodWorks Ltd (JUBLFOOD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533155 | NSE: JUBLFOOD | Consumer Food | Mid Cap

Jubilant FoodWorks Share Price

593.10 2.50 0.42%
as on 05-Dec'25 16:59

Jubilant FoodWorks Ltd (JUBLFOOD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533155 | NSE: JUBLFOOD | Consumer Food | Mid Cap

DeciZen - make an informed investing decision on Jubilant FoodWorks

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Jubilant FoodWorks stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
176.96
Market Cap:
39,135.4 Cr.
52-wk low:
565.2
52-wk high:
796.8

Is Jubilant FoodWorks Ltd an attractive stock to invest in?

1. Is Jubilant FoodWorks Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jubilant FoodWorks Ltd is a good quality company.

2. Is Jubilant FoodWorks Ltd undervalued or overvalued?

The key valuation ratios of Jubilant FoodWorks Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Jubilant FoodWorks Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Jubilant FoodWorks Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Jubilant FoodWorks:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jubilant FoodWorks Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 21.6%11.9%33%41.8%44.4%35.1%42.4%32.7%23.8%20.8%-
Value Creation
Index
0.6-0.11.52.13.02.12.81.91.10.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,4102,5462,9803,5313,8863,2694,3315,0965,3426,1056,598
Sales YoY Gr.-5.6%17.1%18.5%10.1%-15.9%32.5%17.7%4.8%14.3%-
Adj EPS 1.61.23.14.94.43.66.863.83.43.4
YoY Gr.--27.4%163.9%56.7%-11%-16.9%86.5%-11.6%-36.2%-12.3%-
BVPS (₹) 1212.715.82017.822.631.132.333.133.835
Adj Net
Profit
10878.2208325289240448396253221221
Cash Flow from Ops. 2202124154347327479251,0521,0101,205-
Debt/CF from Ops. 000000000.20.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.9%9.5%12.1%14.3%
Adj EPS 8.3%-5.2%-20.9%-12.3%
BVPS12.2%13.6%2.8%2.1%
Share Price 14.9% 3% 2.2% -14.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.79.521.927.423.117.925.218.811.69.99.7
Op. Profit
Mgn %
11.49.81517.322.823.725.72320.819.619.3
Net Profit
Mgn %
4.53.179.27.47.310.47.84.73.63.4
Debt to
Equity
000000000.10.20.1
Working Cap
Days
497074819012410810511511316
Cash Conv.
Cycle
-44-46-49-49-42-52-44-36-27-19-22

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.12%

Sales growth is good in last 4 quarters at 18.01%

Return on Equity has declined versus last 3 years average to 9.70%

Net Profit has been subdued in last 3 years -20.90%

Latest Financials - Jubilant FoodWorks Ltd.

Standalone Consolidated
TTM EPS (₹) 3.4 5.6
TTM Sales (₹ Cr.) 6,598 8,855
BVPS (₹.) 35 32.9
Reserves (₹ Cr.) 2,175 2,036
P/BV 16.97 18.05
PE 176.96 106.14
From the Market
52 Week Low / High (₹) 565.15 / 796.75
All Time Low / High (₹) 16.16 / 915.49
Market Cap (₹ Cr.) 39,135
Equity (₹ Cr.) 132
Face Value (₹) 2
Industry PE 59.9

Management X-Ray of Jubilant FoodWorks:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.630.790.794.984.984.984.984.985.190.83
* Pledged shares as % of Promoter's holding (%)

Valuation of Jubilant FoodWorks - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Jubilant FoodWorks

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,4102,5462,9803,5313,8863,2694,3315,0965,3426,105
Operating Expenses 2,1382,2992,5342,9233,0092,5023,2273,9374,2474,924
Manufacturing Costs370398440519547485648801846954
Material Costs5706167518769717159741,2271,2591,502
Employee Cost 5685856046727857367518909911,078
Other Costs 6307017388557065678521,0191,1511,390
Operating Profit 2722474466088777671,1051,1591,0951,181
Operating Profit Margin (%) 11.3%9.7%15.0%17.2%22.6%23.5%25.5%22.7%20.5%19.3%
Other Income 11142347697041502737
Interest 0000163161173195224261
Depreciation 124151156152344367383475568672
Exceptional Items 0-120-8-450-7-47-12-25
Profit Before Tax 15998313494394309582492318260
Tax 5230107172118751441368466
Profit After Tax 10767206323275234438356234194
PAT Margin (%) 4.4%2.6%6.9%9.1%7.1%7.1%10.1%7.0%4.4%3.2%
Adjusted EPS (₹)1.61.03.14.94.23.56.65.43.52.9
Dividend Payout Ratio (%)15%25%16%20%29%34%18%22%34%41%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 7878401,0401,3191,1771,4902,0512,1332,1852,231
Share Capital 666666132132132132132132132
Reserves 7217749741,1871,0451,3581,9192,0012,0532,099
Minority Interest0000000000
Debt00000000198282
Long Term Debt00000000198257
Short Term Debt00000000025
Trade Payables293312387417444529530550513593
Others Liabilities 3824225067182,3562,4452,9933,5153,9694,256
Total Liabilities 1,4611,5741,9332,4543,9774,4645,5736,1986,8647,362

Fixed Assets

Gross Block9201,0321,1411,2713,6813,8194,5725,5796,6927,253
Accumulated Depreciation1152533734861,5331,7151,8892,1722,5752,909
Net Fixed Assets 8067787687852,1492,1032,6833,4074,1174,343
CWIP 25601315392746182116253
Investments 152168345270135614954803762680
Inventories5459637392130157170263289
Trade Receivables12161533191827335871
Cash Equivalents 313212948963951754123372102
Others Assets 3814626017899031,0541,1661,3691,4771,624
Total Assets 1,4611,5741,9332,4543,9774,4645,5736,1986,8647,362

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2202124154347327479251,0521,0101,205
PBT 15998313494394309582492318260
Adjustment 131144137121484474531694819973
Changes in Working Capital -11791-4-650-48-8-3859
Tax Paid -58-37-126-177-139-87-141-125-90-87
Cash Flow From Investing Activity -201-197-352-446-98-614-534-600-629-768
Capex -222-196-111-158-282-237-443-818-817-727
Net Investments 213-226-312160-146-7429722321
Others -0-4-152424-232-17-79-35-62
Cash Flow From Financing Activity -18-15-18-40-469-280-424-447-348-431
Net Proceeds from Shares 2520000000
Net Proceeds from Borrowing 0000000020892
Interest Paid 0000-0-000-3-19
Dividend Paid -16-16-16-33-145-0-79-79-79-79
Others -3-3-3-7-323-280-345-368-473-425
Net Cash Flow 1045-52166-148-335346

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.638.2721.9627.3722.0717.5224.7117.0310.838.79
ROCE (%)21.6311.8533.0441.7744.4435.0542.4432.6623.7620.77
Asset Turnover Ratio1.891.681.71.611.210.770.860.870.820.86
PAT to CFO Conversion(x)2.063.162.011.342.663.192.112.964.326.21
Working Capital Days
Receivable Days2222222234
Inventory Days787781212121517
Payable Days171179170167162248198161154134

Jubilant FoodWorks Ltd Stock News

Jubilant FoodWorks Ltd FAQs

The current trading price of Jubilant FoodWorks on 05-Dec-2025 16:59 is ₹593.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Jubilant FoodWorks stood at ₹39,135.4.
The latest P/E ratio of Jubilant FoodWorks as of 04-Dec-2025 is 177.0.
The latest P/B ratio of Jubilant FoodWorks as of 04-Dec-2025 is 16.97.
The 52-week high of Jubilant FoodWorks is ₹796.8 and the 52-week low is ₹565.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jubilant FoodWorks is ₹6,598 ( Cr.) .

About Jubilant FoodWorks Ltd

Jubilant FoodWorks Limited (JFL) is part of the Jubilant Bhartia Group and is one of the India’s largest food service Company. The company was incorporated in 1995 and initiated operations in 1996. The company’s share is listed on National Stock Exchange of India Limited and Bombay Stock Exchange Limited. The company holds the master franchise rights for two international brands, Domino’s Pizza and Dunkin' Donuts addressing two different food market segments. The company has also entered into the Chinese cuisine segment through its indigenous brand Hong’s Kitchen and launched its first homegrown brand - Hong’s Kitchen in Chinese cuisine segment.

Business area of the company

Jubilant FoodWorks is India’s largest and fastest growing food service company. The company is a food service company and engaged in retail sales of food through two strong international brands, Domino’s Pizza and Dunkin’ Donuts addressing different food market segments.
Products offered by the company

Domino's

The company has the exclusive rights to develop and operate Domino's Pizza Restaurants in India, Sri Lanka, Bangladesh and Nepal. The Company launched its first Domino’s Pizza restaurant in Delhi in January 1996. The company is the largest franchisee for Domino’s brand outside U.S. At present, it operates in India, and through its subsidiary companies in Sri Lanka and Bangladesh.

Dunkin' Donuts

The company has the exclusive rights to develop and operate Dunkin' Donuts Restaurants in India. The company launched first Dunkin' restaurant in Delhi in April 2012. Dunkin serves wide variety of donuts, coffee, beverages, sandwiches and other goods.

Hong’s Kitchen

Jubilant FoodWorks marked its entry into the Chinese cuisine segment with the launch of its first home-grown brand - Hong’s Kitchen. The company launched first restaurant in Gurugram in March 2019. The restaurant has young, international-looking and trendy design inspired by the colours and the hustle of Asian street markets.

Awards

Jubilant FoodWorks has won

  • Jubilant FoodWorks Limited has won the ‘Recognition for Customer Centricity’ - (Service), (Large Business Organization) award based on the assessment outcome of the ‘CII Awards for Customer Obsession - 2016’.
  • Jubilant FoodWorks has won the 3rd Edition of ‘Indian Risk Management Award’ by CNBC TV-18.
  • Jubilant FoodWorks has won CSR Initiative of the year Award in 2016 at Annual Indian Retail Awards.
  • Jubilant FoodWorks has won 7 CII Awards for Food Safety - 2016 for outstanding performance, significant achievement, strong commitment, letter of appreciation in Food Safety in the Category of 'Small & Medium Food Service: Rising Star: QSR'.
  • Jubilant FoodWorks has won the Golden Peacock award in FY16 for National Quality Award, National Training Award and Risk Management.
  • Jubilant FoodWorks has been certified as Great Place to Work for building a high trust & performance culture in 2017.

Domino’s Pizza has won

  • Star Retailer of the Year Award- Domino’s won Star Retailer of the Year Award at Franchisee India Awards.
  • Coca Cola Golden Spoon Award- Most Admired Food Service Chain of the Year -QSR Foreign Origin.
  • National Award - Excellence in Customer Service- Domino’s Pizza won the National Award - Excellence in Customer Service, organised by World HRD Congress.
  • Food Service Retailer of the Year- Most Admired Food Service Retailer of the Year - Retail Expansion.
  • Golden Peacock National Training Award- Domino's Pizza India has won the ‘Golden Peacock National Training Award’ by the Institute of Directors (IOD).

Dunkin’ Donuts has won

  • National Award - Excellence In Customer Service & Loyalty - in the Category of Café Restaurant at Global Awards for Excellence in Quality Management & Leadership organized by World Quality Congress.
  • ‘Asian Award for Best in Quality Service’ at 7th Asian Best Employer Brand Award 2016 organized jointly by World HRD Congress.
  • ‘National Award - Best Customer Service by a Café Restaurant’ at Indian Restaurants Awards 2016 organized by Franchise India.
  • Food Safety Excellence Award at the Dunkin’ International Middle East Rally Awards 2016 organized by Dunkin’ International.
  • Dunkin’ won Delhi NCR Hot 50 Brands Award in FY16 presented by One India Best Marketing and Promotions Award at Images Retail Award by India Retail Forum.

Milestones

  • 1995: Domino's Pizza India Pvt. Ltd. was incorporated. Entered into a master franchise agreement with Domino's International for India (north and west regions).
  • 1996: 1st Domino’s Pizza Store was opened in New Delhi. Converted to Public Company - Domino’s Pizza India Limited.
  • 1998: Franchise rights for Domino's extended to whole of India and Nepal.
  • 2000: Entered into an agreement with IPEF and Indocean, pursuant to which IPEF and Indocean invested in the Company.
  • 2004: Launch of the ‘30 minutes or free’ campaign for Domino's
  • 2006: Total number of Restaurants crossed 100
  • 2008: Achieved monthly sales of one million pizzas.
  • 2009: Name changed to Jubilant FoodWorks Ltd. Total number of Restaurants crossed 200.
  • 2010: IPO Launched. Listed on Bombay Stock Exchange and National Stock Exchange of India Ltd.
  • 2011: Entered into a multiple unit development and franchise agreement with Dunkin' Donuts for India.
  • 2012: Opened 500th Dominos Pizza Restaurant. Became 1st brand in Food Service to launch an Online Ordering platform in India.
  • 2013: Launch of 'Dunkin' Donuts & More' Restaurants chain in India.
  • 2014: Opened 700th Restaurant. Domino’s India becomes biggest business outside USA beating UK.
  • 2016: Opened 1000th Restaurant.
  • 2017: Launch of Every Day Value Offer and All New Domino's Campaign.
  • 2018: Commercial production commenced from Mega Commissary at Greater Noida.
  • 2019: Launch of Hong’s Kitchen. Opened first Restaurant in Bangladesh.
  • 2020: Jubilant FoodWorks launches new brand 'ChefBoss'.
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×