Trent Ltd (TRENT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500251 | NSE: TRENT | Retailing | Large Cap

Trent Share Price

4,185 -30.00 -0.71%
as on 05-Dec'25 14:30

Trent Ltd (TRENT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500251 | NSE: TRENT | Retailing | Large Cap

DeciZen - make an informed investing decision on Trent

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Trent stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
88.52
Market Cap:
1,49,838 Cr.
52-wk low:
4,158.3
52-wk high:
7,490

Is Trent Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Trent: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Trent Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.1%9.6%10.9%11.4%20%6.2%21%32.5%52.3%40%-
Value Creation
Index
-0.4-0.3-0.2-0.20.8-0.50.91.93.72.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,4921,7172,0662,5323,1782,0483,8817,71511,92716,66818,146
Sales YoY Gr.-15.1%20.4%22.5%25.5%-35.6%89.5%98.8%54.6%39.8%-
Adj EPS 2.62.63.83.94.1-1.56.712.826.440.147.6
YoY Gr.-0%45.4%3.2%5.9%-135.6%NA90.4%105.7%52%-
BVPS (₹) 43.146.448.751.170.370.876.586.6125.1166.4186.1
Adj Net
Profit
86.386.3126130147-52.32404569381,4261,693
Cash Flow from Ops. 10864.210328.23693241496631,3481,668-
Debt/CF from Ops. 3.76.13.817.50.80.93.30.80.40.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 30.8%39.3%62.6%39.8%
Adj EPS 35.5%57.6%81.2%52%
BVPS16.2%18.8%29.6%33%
Share Price 39.1% 43.9% 41.6% -40%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.25.887.87-2.19.215.724.927.527
Op. Profit
Mgn %
7.28.111.110.318.210.516.81516.516.917.3
Net Profit
Mgn %
5.856.15.14.6-2.66.25.97.98.69.3
Debt to
Equity
0.30.30.20.30.10.10.20.20.10.10
Working Cap
Days
1101039699981519474666237
Cash Conv.
Cycle
1515111824302627191512

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Trent Ltd.

Standalone Consolidated
TTM EPS (₹) 47.6 45.6
TTM Sales (₹ Cr.) 18,146 18,575
BVPS (₹.) 186.1 171.6
Reserves (₹ Cr.) 6,580 6,066
P/BV 22.65 24.56
PE 88.52 92.38
From the Market
52 Week Low / High (₹) 4158.25 / 7490.00
All Time Low / High (₹) 5.14 / 8345.85
Market Cap (₹ Cr.) 1,49,838
Equity (₹ Cr.) 35.6
Face Value (₹) 1
Industry PE 81.2

Management X-Ray of Trent:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Trent - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Trent

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,4921,7172,0662,5323,1782,0483,8817,71511,92716,668
Operating Expenses 1,3901,5831,8522,2822,6031,8353,2316,5609,95413,856
Manufacturing Costs180183191204184157225396553781
Material Costs7218069591,2321,6041,0301,9014,2166,5419,262
Employee Cost 1321662032523132553385809381,201
Other Costs 3564285005935033937681,3681,9232,613
Operating Profit 1021342142495742136501,1551,9732,812
Operating Profit Margin (%) 6.9%7.8%10.4%9.8%18.1%10.4%16.7%15.0%16.5%16.9%
Other Income 89594337157204279412351329
Interest 47454350254247310393355195
Depreciation 35384246231236283463639870
Exceptional Items -0250-0-0-6-1305430
Profit Before Tax 109135172189246-723237111,8732,077
Tax 2328556291-2173156438492
Profit After Tax 87107117127155-512505551,4361,585
PAT Margin (%) 5.8%6.2%5.6%5.0%4.9%-2.5%6.4%7.2%12.0%9.5%
Adjusted EPS (₹)2.63.23.53.84.4-1.47.015.640.444.6
Dividend Payout Ratio (%)35%31%33%34%23%-42%24%14%8%11%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,4331,5411,6171,6972,4992,5162,7203,0804,4475,914
Share Capital 33333333363636363636
Reserves 1,4001,5081,5841,6642,4632,4802,6843,0444,4125,879
Minority Interest0000000000
Debt962913913943000497498499499
Long Term Debt961001003003000497498499499
Short Term Debt019129295000000
Trade Payables149156195229256220314644752930
Others Liabilities 3961891082342,2332,8644,1583,9461,7052,310
Total Liabilities 2,0742,1772,3122,5535,2885,5997,6908,1677,4039,653

Fixed Assets

Gross Block5906537628363,0233,5175,3255,5163,2905,277
Accumulated Depreciation1741962182424336208431,1769151,639
Net Fixed Assets 4164565455952,5892,8974,4824,3402,3743,638
CWIP 545108523344542161118
Investments 1,0861,1131,0529411,6071,7291,7241,6481,9022,136
Inventories2702983394895873958221,3371,5652,028
Trade Receivables231314132116317960
Cash Equivalents 2532305144677479286323
Others Assets 2212703233784254575266901,0351,351
Total Assets 2,0742,1772,3122,5535,2885,5997,6908,1677,4039,653

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 10864103283693241496631,3481,668
PBT 109110172190246-663367111,3302,077
Adjustment -10194752315277293410585641
Changes in Working Capital 28-34-67-136-111113-402-271-272-558
Tax Paid -19-31-49-78-81-0-78-187-294-492
Cash Flow From Investing Activity -89-11-30-46-757-39-6-143-499-857
Capex -134-68-130-186-105-81-198-214-382-818
Net Investments -71888223-524972337-91-41
Others 523911-83-128-56-4164-251
Cash Flow From Financing Activity -21-47-7438382-262-136-515-642-773
Net Proceeds from Shares 3001000095000000
Net Proceeds from Borrowing 000299-1000-300000
Interest Paid -20-33-32-22-244-173-235-356-308-133
Dividend Paid -75-1-40-46-52-36-43-39-78-114
Others -226-114-2-193-173-54442-120-257-526
Net Cash Flow -26-121-7237520738

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.177.197.397.697.37-2.039.5419.1238.1530.59
ROCE (%)9.139.5610.911.3920.036.2320.9732.4952.2940
Asset Turnover Ratio0.790.8611.140.880.410.631.051.652.1
PAT to CFO Conversion(x)1.240.60.880.222.38N/A0.61.190.941.05
Working Capital Days
Receivable Days0112132121
Inventory Days60575255578153474137
Payable Days74696763558451343433

Trent Ltd Stock News

Trent Ltd FAQs

The current trading price of Trent on 05-Dec-2025 14:30 is ₹4,185.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Trent stood at ₹1,49,838.
The latest P/E ratio of Trent as of 04-Dec-2025 is 88.52.
The latest P/B ratio of Trent as of 04-Dec-2025 is 22.65.
The 52-week high of Trent is ₹7,490 and the 52-week low is ₹4,158.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Trent is ₹18,146 ( Cr.) .

About Trent Ltd

Trent Limited was originally incorporated as Lakme Limited (Lakme) on December 5, 1952. Lakme was in the business of manufacturing, sale and export of cosmetics, toiletries and perfumery products. In 1998, Lakme decided to divest from its cosmetics business and decided to pursue the field of apparel retailing, given the absence of established brands in most categories. It was decided that Lakme would establish a strong presence in the apparel and soft goods retailing market by opening a chain of departmental stores across the country.

Towards this end, in March 1998, Lakme acquired Littlewoods International (India) Private Limited (LIIPL) from Littlewoods International Limited, U.K. LIIPL was in the business of retailing of readymade garments and related merchandise. In parallel, with effect from January 1, 1998, Lakme Exports Limited, a subsidiary of Lakme, was amalgamated with LIIPL and the merged entity was named as Trent Limited. Subsequently, with effect from July 1, 1998, Trent Limited was amalgamated with Lakme, and the name of Lakme Limited was changed to Trent Limited.

Trent is one of the leading players in the branded lifestyle space in India. It owns and operates multiple brands that bring quality, affordability, and enhanced customer experience to a diverse consumer audience. Its key concepts in the fashion space include Westside, Zudio and Samoh, and in the food and grocery space, it operates under the Star banner.

Business area of the company

The company is engaged in retailing / trading of apparels, footwear, accessories, etc. It operates through ‘Westside’, ‘Zudio’, ‘Utsa’ and ‘Samoh’ retail formats. Westside - Trent’s flagship format offers apparel, footwear and accessories for men, women and children, along with furnishings, decor and a range of home accessories. Operating with a predominantly exclusive brands model, Westside continues to demonstrate the ability to compete effectively in the market place. Zudio is a value retail format catering to apparels and footwear for men, women and children. Utsa is a modern Indian lifestyle format which offers ethnic apparel, beauty products and accessories. Samoh offers luxurious occasion and ethnic wear for men and women. 

Brands

Fashion & Lifestyle: 

Westside: Trent’s leading lifestyle concept, offers branded fashion apparel, footwear and accessories for women, men and children, along with a wide range of home furnishings and decor. Westside has an active presence in all aspects of the value chain, including design, production, supply chain, stores and customers. It offers a differentiated portfolio of exclusive in-house-designed brands that are in sync with the latest fashion trends, appealing to a wide spectrum of style-conscious consumers across defined customer segments. Westside has stores across cities with additional online reach across India exclusively through Westside.com, Tata Cliq and Tata Neu.

Zudio: Trent’s value-fashion concept - Zudio - is anchored around accessibility. It offers function and fashion at irresistible prices for women, men and children. The exclusive offerings are curated in-house and made available at very sharp price points. Zudio has evolved into a rapidly growing concept that appeals to all with a deep commitment to being accessible across facets - fashion, reach and lifestyle. Zudio stores are present in attractive and prominent locations, and aim to offer an exciting shopping experience for customers.

Utsa: It is a modern Indian woman’s lifestyle destination. The Utsa store is curated to be a portal of discovery - curating the best of Westside's apparel, footwear, innerwear, beauty and accessories, appealing to the creative, discerning and aspiring woman.

SAMOH: It is an elevated and differentiated occasional wear concept that focuses on elegant, expressive, modern silhouettes that emphasise versatility. With premium fabrics, intricate designs, and attention to detail, SAMOH aims to be the go-to brand for customers looking for occasion wear that is both stylish and timeless and provide a compelling touch of luxury and sophistication to its customers while they shop for their special moments. SAMOH caters to those who appreciate luxurious and modern takes on cherished designs and motifs from the Indian hinterland. SAMOH’s range draws inspiration from traditional roots and blends it seamlessly with modern aesthetics.

Food & grocery:

Star: This supermarket concept operating under the “Star” banner offers a curated assortment of products including FMCG, staples, and a comprehensive fresh offering (vegetables, fruits, dairy & non-vegetarian products). The offering is also supported by a compelling range of its exclusive retail brands at attractive prices. The Star format has increasingly evolved into a sustainable model with growing sales densities and repeat customers. Star stores are primarily operated by Trent Hypermarket Private Limited (THPL) - a 50:50 joint venture between Trent Ltd. and Tesco Plc UK.

Booker: The company operates cash and carry stores under the Booker Wholesale banner. Booker Wholesale focuses on categories and assortments relevant to small businesses, which include products in categories across staples, processed foods, confectionery, personal care, home care, soft drinks, dairy, etc. The concept serves kirana stores, traders, wholesalers, small businesses, hotels, restaurants and caterers.

Awards

Trent

  • Trent’s retail brand Westside received Most Admired Large Format Retail Chain of the Year at Lycra Images Fashion Awards 2005.
  • Trent was honoured with NDTV Profit Business Leadership Awards 2006 - Retail Category. 
  • The Company has achieved the score of “B-” in the CDP (Carbon Disclosure Project) - Climate Change 2023. This signifies taking co-ordinated action on climate issues.
  • Recognised as one of the Top 500 Value Creators for 2024 by Dun & Bradstreet, part of a broader Dun & Bradstreet initiative recognising India’s top value creators based on a comprehensive evaluation of over 5,000 listed companies across more than 25 parameters.
  • Recognised as one of India's Top Supply Chain Champions in 2024 in the retail sector by the Institute of Supply Chain Management, highlighting its dedication to excellence and innovation in supply chain management.
  • Best in Class for Individual E’s–Employment in the Tata Affirmative Action Programme Assessment 2024, highlighting its unwavering focus to inclusive employment practices. 

Westside

  • Best Departmental Store of the year at MAPIC India Retail Awardsb.   
  • Best Customer Relationship Management at MAPIC India Retail Awards.
  • Westside - Topped the list of the fastest-growing brands in India as per the Brand Finance India Report 2024, reflecting Westside’s strong market presence and sustained brand growth.

Star

  • Supermarket of the Year Award at Annapoorna Food Retail Awards.
  • Special Category Award - Persons with Disabilities at Retail Awards 2020 - National   Winner is a Sales Associate at Star.
  • Energy Conservation Award-STAR hosted by The Tata Power Company Limited.
  • IMAGES Most Admired Brand Retail Partnership of the Year: Cadbury Dairy Milk and Star.
  • IMAGES Most Admired Marketing Campaign of the Year: Customer Chain Coupons by Star.
  • Star won the Customer Service Category Award for specialty stores at TRRAIN Retail Awards 2021.
Zudio

  • Zudio - Recognised as the Most Admired Fashion Retailer of the Year 2024 by IMAGES Retail Awards, for its commitment to style, quality, innovation, as well as its focus on delivering exceptional customer experiences.
Milestones
  • 2004 - The company ventured in hypermarket business with Star Bazaar. This outlet is currently located in 3 cities namely Ahmedabad, Mumbai and Bangalore. It offers wide range of products affordable prices such as at staple foods, beverages, health and beauty products, vegetables, fruits, dairy products, consumer electronics and household items.
  • 2008 - Trent announced an association with Tesco Plc, the UK’s leading retailer and one of the world’s top three leading international retailers. This arrangement will allow Trent access to Tesco’s extensive retail expertise and technical capability including world class IT systems, processes and best practices in functions like marketing, stock management, retail information systems, cold-chain infrastructure and front-end services to drive the growth of Trent’s hypermarket business, which is operated under the name Star Bazaar.
  • 2009 - Trent announced a joint venture with Inditex Group to develop and promote Zara stores in India. Inditex is one of the world’s biggest fashion retailers from Spain.In the MoU signed, Inditex would hold 51 per cent while Trent would hold a 49 per cent stake in the joint venture company.
  • 2013 - The Board of Directors of the Company approved a Scheme of Amalgamation and Arrangement (‘The Scheme’) between Landmark Limited, Fiora Link Road Properties Limited and Trexa ADMC Private Limited with the Company.
  • 2014 - Trent's westside opens stores at 'Sun City' Jodhpur, 5th Store at Bengaluru, 9th store in Borivali and 5th Store in Chennai during the year.
  • 2014 - One of India’s largest and fastest growing chain of retail stores,Trent's Westside announced the launch of private label teen fashion brand ‘Y&F ' Young and Free’.
  • 2017 - Trent had acquired value fashion apparel business ‘Zudio’ from Trent Hypermarket Private Limited (THPL).
  • 2019 - The company has acquired 51% of the share capital of Booker India Limited (BIL) thereby making it a subsidiary of the Company with effect from 28th September 2019.
  • 2020 - Trent has entered into a definitive agreement to acquire 100% of the share capital of Common Wealth Developers.
  • 2020: Westside also launched its revamped website in FY20.
  • 2022: Launch of Westside’s 200th Store.
  • 2023: Westside collaborates with designer brand Saaksha & Kinni to launch exclusive home decor collection for the festive season.
  • 2023: Westside launches its 225th store in Pune.
  • 2023: Westside unveils its denim collection.
  • 2023: Westside introduces ‘WESNESS’ across 25 stores.
  • 2024: Samoh introduces ‘luxe Leisure’: where everyday elegance meets effortless comfort.
  • 2024: Westside launches its store in Ludhiana.
  • 2024: Samoh, Trent’s elevated occasion wear brand, launches second store in Bengaluru.
  • 2024: Westside launches its store in Gurgaon.
  • 2025: Trent opens new Westside store in Chennai.
  • 2025: Trent opens new Westside store in Jodhpur.
  • 2025: Trent launches new fashion label ‘Burnt Toast’.
  • 2025: Trent’s Burnt Toast enters Surat with launch of first-ever store.
  • 2025: Trent’s arm incorporates wholly owned subsidiary.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×