Danish Power Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Electric Equipment |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Danish Power

DeciZen not available for IPO

10 Year X-Ray of Danish Power:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % 16.2%24.9%72.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1491893320
Sales YoY Gr.-27%76.2%-
Adj EPS 3.36.426.10
YoY Gr.-94.6%307%-
BVPS (₹) 24.530.456.70
Adj Net
Profit
4.89.337.9NAN
Cash Flow from Ops. 6.416.826.2-
Debt/CF from Ops. 4.40.80.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA76.2%
Adj EPS NANANA307%
BVPSNANANA86.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
13.523.4600
Op. Profit
Mgn %
6.79.216.8NAN
Net Profit
Mgn %
3.24.911.4NAN
Debt to
Equity
0.80.30.1-
Working Cap
Days
0154970
Cash Conv.
Cycle
063430

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Danish Power Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Danish Power:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Danish Power

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales148.63188.70332.48
Operating Expenses 138.62172.53276.70
Manufacturing Costs1.701.461.76
Material Costs122.81151.02246.48
Employee Cost 6.768.4512.85
Other Costs 7.3611.6015.61
Operating Profit 10.0116.1755.78
Operating Profit Margin (%) 6.7%8.6%16.8%
Other Income 1.150.742.22
Interest 3.073.413.53
Depreciation 0.821.753.32
Exceptional Items 000
Profit Before Tax 7.2711.7451.15
Tax 2.023.1713.07
Profit After Tax 5.258.5738.07
PAT Margin (%) 3.5%4.5%11.5%
Adjusted EPS (₹)3.65.926.3
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 35.4944.0682.13
Share Capital 1.611.611.61
Reserves 33.8842.4580.52
Minority Interest000
Debt25.7410.777.24
Long Term Debt13.31116.69
Short Term Debt12.43-0.230.55
Trade Payables40.7434.3029.89
Others Liabilities 14.2018.9940.49
Total Liabilities 116.16108.11159.75

Fixed Assets

Gross Block27.0942.4750.53
Accumulated Depreciation11.1612.8415.23
Net Fixed Assets15.9429.6435.30
CWIP 6.521.480.40
Investments 000.01
Inventories30.8337.6349.02
Trade Receivables52.6226.6742.35
Cash Equivalents 5.466.4017.47
Others Assets4.806.3015.21
Total Assets 116.16108.11159.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity 6.3816.8026.24
PBT 7.2711.7451.15
Adjustment 4.584.846.76
Changes in Working Capital -4.82.29-28.77
Tax Paid -0.66-2.06-2.90
Cash Flow From Investing Activity -7.93-11.09-18.03
Capex -6.76-10.48-7.82
Net Investments -1.44-0.95-10.71
Others 0.270.340.50
Cash Flow From Financing Activity 1.54-5.72-7.84
Net Proceeds from Shares 000
Net Proceeds from Borrowing 4.61-2.31-4.31
Interest Paid -3.07-3.41-3.53
Dividend Paid 000
Others 000
Net Cash Flow -0.01-0.010.37
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)14.7921.5560.34
ROCE (%)16.2124.8872.81
Asset Turnover Ratio1.281.682.48
PAT to CFO Conversion(x)1.221.960.69
Working Capital Days
Receivable Days1297738
Inventory Days766648
Payable Days1219148

Danish Power Ltd Stock News

Danish Power Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Danish Power on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Danish Power stood at ₹0.00.
The latest P/E ratio of Danish Power as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Danish Power as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Danish Power is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Danish Power is ₹0.00 ( Cr.) .

About Danish Power Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.