Danish Power Ltd (DANISH) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: DANISH | Electric Equipment | Small Cap

BSE Share Price
Not Listed

Danish Power Ltd (DANISH) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: DANISH | Electric Equipment | Small Cap

DeciZen - make an informed investing decision on Danish Power

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Danish Power stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
22.81
Market Cap:
1,330.7 Cr.
52-wk low:
0
52-wk high:
0

Is Danish Power Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Danish Power: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Danish Power Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.2%24.9%70.5%40.2%-
Value Creation
Index
0.20.84.01.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 149189332425425
Sales YoY Gr.-27%76.2%27.8%-
Adj EPS 3.36.426.129.629.6
YoY Gr.-94.6%307%13.4%-
BVPS (₹) 24.530.456.7162.9162.9
Adj Net
Profit
4.89.337.958.358
Cash Flow from Ops. 6.416.826.2-20.3-
Debt/CF from Ops. 4.40.80.4-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA41.9%27.8%
Adj EPS NANA107.8%13.4%
BVPSNANA88%187.2%
Share Price - - - -31.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.523.46028.918.2
Op. Profit
Mgn %
6.79.216.819.2NAN
Net Profit
Mgn %
3.24.911.413.713.7
Debt to
Equity
0.80.30.10-
Working Cap
Days
0154971380
Cash Conv.
Cycle
06343820

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Danish Power Ltd.

Standalone Consolidated
TTM EPS (₹) 29.6 29.3
TTM Sales (₹ Cr.) 425 427
BVPS (₹.) 162.9 162.5
Reserves (₹ Cr.) 301 300
P/BV 4.15 4.16
PE 22.81 23.11
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 1,331
Equity (₹ Cr.) 19.7
Face Value (₹) 10
Industry PE 52.9

Management X-Ray of Danish Power:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Danish Power - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Danish Power

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales149189332425
Operating Expenses 139173277344
Manufacturing Costs2122
Material Costs123151246302
Employee Cost 782025
Other Costs 7121015
Operating Profit 10165581
Operating Profit Margin (%) 6.7%8.6%16.6%19.2%
Other Income 1128
Interest 3346
Depreciation 1234
Exceptional Items 0000
Profit Before Tax 7125079
Tax 231320
Profit After Tax 593858
PAT Margin (%) 3.5%4.5%11.3%13.7%
Adjusted EPS (₹)3.65.926.029.6
Dividend Payout Ratio (%)0%0%0%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 354482321
Share Capital 22220
Reserves 344281301
Minority Interest0000
Debt2611102
Long Term Debt131172
Short Term Debt12-030
Trade Payables41343038
Others Liabilities 14194054
Total Liabilities 116108163416

Fixed Assets

Gross Block27425154
Accumulated Depreciation11131520
Net Fixed Assets 16303534
CWIP 71013
Investments 00031
Inventories31384989
Trade Receivables53274294
Cash Equivalents flag 5620125
Others Assets 561530
Total Assets 116108163416

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 61726-20
PBT 7125079
Adjustment 5586
Changes in Working Capital -52-29-92
Tax Paid -1-2-3-13
Cash Flow From Investing Activity -8-11-7-40
Capex -7-10-8-16
Net Investments -1-100
Others 000-25
Cash Flow From Financing Activity 2-6-4165
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 5-2-4-5
Interest Paid -3-3-4-6
Dividend Paid 0000
Others 0-03176
Net Cash Flow -0-014105

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.7921.5559.6728.94
ROCE (%)16.2124.8870.4640.22
Asset Turnover Ratio1.281.682.461.47
PAT to CFO Conversion(x)1.21.890.68-0.34
Working Capital Days
Receivable Days129773859
Inventory Days76664859
Payable Days121914841

Danish Power Ltd Stock News

Danish Power Ltd FAQs

The current trading price of Danish Power on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Danish Power stood at ₹1,330.7.
The latest P/E ratio of Danish Power as of 31-Dec-1969 is 22.81.
The latest P/B ratio of Danish Power as of 31-Dec-1969 is 4.15.
The 52-week high of Danish Power is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Danish Power is ₹425.0 ( Cr.) .

About Danish Power Ltd

Danish Power Limited was originally formed as a Private Limited Company under Companies Act, 1956 in the name and style of ‘Danish Private Limited’ pursuant to a certificate of incorporation dated July 10, 1985 was issued by the Registrar of Companies, Jaipur, Rajasthan. Consequently, the company was converted into a Public Limited Company under Companies Act 1956 with the name ‘Danish Limited’ pursuant to a fresh certificate of incorporation dated December 31, 1994 was issued by the Registrar of Companies, Jaipur, Rajasthan. Subsequently, the company was converted into a Private Limited Company under Companies Act with the name ‘Danish Private Limited’ pursuant to a fresh certificate of incorporation dated December 03, 2002 was issued by the Registrar of Companies, Jaipur, Rajasthan. Further, pursuant to shareholder’s resolution passed at the Extra Ordinary General Meeting held on June 12, 2024, the name of the company was changed from ‘Danish Private Limited’ to ‘Danish Power Private Limited’ vide a fresh certificate of incorporation dated July 08, 2024 issued by the Registrar of Companies, Central Processing Centre, Manesar. Subsequently, pursuant to Special Resolution passed by the Shareholders at the Extra Ordinary General Meeting, held on July 08, 2024 the company was converted into a Public Limited Company and the name of the company was changed from ‘Danish Power Private Limited’ to ‘Danish Power Limited’ vide a fresh certificate of incorporation dated July 22, 2024 issued by the Registrar of Companies, Central Processing Centre, Manesar.

The company is an ISO 9001:2015, ISO 14001: 2015 and ISO 45001:2018 certified company, engaged in the business of manufacturing of different types of transformers including inverter duty transformers used in renewable power projects like solar power plant or wind farms, oil and dry type power and distribution transformers, control relay panel along with substation automation services. These transformers and panels are used across various sectors and industries to facilitate the efficient transmission and distribution of electrical power such as renewable power EPC projects like solar power plant, wind power farms, other power generation plants, power transmission, electricity sub-stations, power utilities etc. Its customers include companies like Tata Power Solar System, Waaree Renewable Technologies, Jakson Green, ABB India and Torrent Power.

The major raw material required by the company is Cold Rolled Grain Oriented (CRGO) Electrical Steel, Copper Wire, Copper Strip, Copper sheet and Aluminium Wire, Strip, Sheet, Mild Steel, Transformer Oil and Relays. It procures these raw material from either through import or sourced from local suppliers and then assembled at its manufacturing facilities. It has developed long relationships with its customers through timely delivery of quality product, which are in strict compliance with the customer’s and regulatory requirements. Over the years, it has established a diversified client base across different customers in the power industry like renewable power EPC projects like solar power plant, wind power farms, other power generation plants, power transmission, electricity sub-stations, power utilities etc. 

Business area of the company

The company is engaged in manufacturing of transformers, panels, sub-station automation systems and related equipment. 

Products of the company

  • Transformers for renewable energy
  • Distribution transformers
  • Dry type cast resin transformers
  • Power transformers
  • Control relay panels
  • Substation Automation System (SCADA)

History and milestones

  • 1985: Incorporation of the Company in the name of ‘Danish Private Limited’.
  • 1994: Company achieves ISO:9001.
  • 2014: Export House Status by Government of India.
  • 2015: National Awards for Export Excellence - Star Performer Award 2013-14 in Product Group - Electric Motors, Generators, and Transformers and Parts (Small Enterprise).
  • 2016: National Award for Export Excellence - Star Performer Award 2014-15 in product group - Electric Motors, Generators, and Transformers and Parts (Small Enterprise).
  • 2017: National Award for Export Excellence - Star Performer Award 2015-16 in product group - Electric Motors, Generators, and Transformers and Parts (Small Enterprise).
  • 2017: India SME Top 100 Awards 2015-16.
  • 2017: Transformer Testing Laboratory accredited for ISO 17025 by NABL.
  • 2018: Received below certification for manufacturing facility. 
  • 2018: Quality Management System - ISO 9001:2015. 
  • 2018: Environmental Management System - ISO 14001:2015. 
  • 2018: Occupational Health and Safety Management System - ISO 45001:2018.
  • 2018: Regional Award (Northern Region) for Export Excellence - Star Performer Award 2014-15 (Silver Shield) in Product Group - Electric Motors, Generators, and Transformers and Parts (Small Enterprise).
  • 2018: Achieves BIS License & BEE Certifications for Transformers.
  • 2018: National Award for Export Excellence - Star Performer Award 2016-17 in product group - Electric Motors, Generators, and Transformers and Parts (Small Enterprise).
  • 2022: First in India to get BIS License for Ester (Bio degradable Fluid) Filled Distribution Transformers.
  • 2022: New Plant established in Mahindra World City, Jaipur.
  • 2023: India SME Top 100 Awards 2023.
  • 2023: ET MSME Awards 2023-Excellence in MSME Sector.
  • 2023: 144 kW Roof Top Solar Plant Installed for captive consumption.
  • 2023: Best Supplier Award for Transformers from Tata Power Delhi Distribution Limited.
  • 2023: Certified for Bronze Category in Ecovadis, Paris (Environment & Sustainability).
  • 2023: Incorporated Wholly Owned Subsidiary in the name of Danish Transformer India Private Limited.
  • 2023: Awarded/Listed as Leading SME’s of India 2024 by Dun & Bradstreet.
  • 2024: Change in name of the company from ‘Danish Private Limited’ to ‘Danish Power Private Limited’.
  • 2024: Acquired 100.00% stake in Evernest Shelter Private Limited through subscribing the equity shares pursuant to which it became its Wholly Owned Subsidiary.
  • 2024: Conversion of the Company from Private Limited to Public Limited.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×