SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Danish Power Ltd (DANISH)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DANISH Electric Equipment | Small Cap | Danish Power Share Price

BSE Share Price
Not Listed

Danish Power Ltd (DANISH)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DANISH Electric Equipment | Small Cap | Danish Power Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1,866 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹35.6
TTM Sales
₹521 Cr.
Book Value per Share
₹162.9
P/E Ratio
26.65
Lower than its 5-year historical median
Industry PE
56.3
Price to Book (P/B)
5.82
Higher than its 5-year historical median
Price to Sales (P/S)
3.58
Lower than its 5-year historical median
EV/EBITDA
17.48
Lower than its 5-year historical median
Dividend Yield
0.19%
Profitability Efficiency
Return on Equity (ROE)
28.94%
Return on Capital Employed (ROCE)
40.22%
Return on Assets (ROA)
20.17%
Operating Profit Margin
19.2%
Net Profit Margin
13.73%
Gross Profit Margin
19.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
27.82%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
47.62%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
54.67%
Asset Quality
Promoter Holding
73.62%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹301 Cr.
Equity
₹19.7 Cr.
Face Value
₹10
All Time Low / High
- / -

Danish Power stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Strong
Q.1 Is Danish Power Ltd a good quality company?
Danish Power Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Danish Power Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Danish Power Ltd vs industry peers?
Danish Power Ltd revenue CAGR is 41.93%, compared to the industry median CAGR of 24.05%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Danish Power Ltd?
Promoters hold 73.62% of the Danish Power Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Danish Power Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -21.03% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Danish Power Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.2%24.9%70.5%40.2%-
Value Creation
Index
0.20.84.01.9-

Growth Parameters

Sales 149189332425521
Sales YoY Gr.-27%76.2%27.8%-
Adj EPS 3.36.426.129.635.6
YoY Gr.-94.6%307%13.4%-
BVPS (₹) 24.530.456.7162.9162.9
Adj Net
Profit
4.89.337.958.370
Cash Flow from Ops. 6.416.826.2-20.3-
Debt/CF from Ops. 4.40.80.4-0.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA41.9%27.8%
Adj EPS NANA107.8%13.4%
BVPSNANA88%187.2%
Share Price - - - -9.3%

Key Financial Parameters

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.523.46028.921.8
Op. Profit
Mgn %
6.79.216.819.2NAN
Net Profit
Mgn %
3.24.911.413.713.4
Debt to
Equity
0.80.30.10-
Working Cap
Days
0154971380
Cash Conv.
Cycle
06343820

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales149189332425
Operating Expenses + 139173277344
Manufacturing Costs2122
Material Costs123151246302
Employee Cost 782025
Other Costs 7121015
Operating Profit 10165581
Operating Profit Margin (%) 6.7%8.6%16.6%19.2%
Other Income + 1128
Exceptional Items 0000
Interest 3346
Depreciation 1234
Profit Before Tax 7125079
Tax 231320
Profit After Tax 593858
PAT Margin (%) 3.5%4.5%11.4%13.7%
Adjusted EPS (₹)3.65.926.029.6
Dividend Payout Ratio (%)0%0%0%5.10%

Valuation of Danish Power - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 354482321
Share Capital 22220
Reserves 344281301
Debt +2611102
Long Term Debt131172
Short Term Debt12-030
Minority Interest0000
Trade Payables41343038
Others Liabilities 14194054
Total Liabilities 116108163416

Fixed Assets

Net Fixed Assets +16303534
Gross Block27425154
Accumulated Depreciation11131520
CWIP 71013
Investments 00031
Inventories31384989
Trade Receivables53274294
Cash Equivalents flag 5620125
Others Assets 561530
Total Assets 116108163416

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 61726-20
PBT 7125079
Adjustment 5586
Changes in Working Capital -52-29-92
Tax Paid -1-2-3-13
Cash Flow From Investing Activity + -8-11-7-40
Capex -7-10-8-16
Net Investments -1-100
Others 000-25
Cash Flow From Financing Activity + 2-6-4165
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 5-2-4-5
Interest Paid -3-3-4-6
Dividend Paid 0000
Others 0-03176
Net Cash Flow -0-014105

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.7921.5559.6728.94
ROCE (%)16.2124.8870.4640.22
Asset Turnover Ratio1.281.682.461.47
PAT to CFO Conversion(x)1.21.890.68-0.34
Working Capital Days
Receivable Days129.2076.7037.9058.60
Inventory Days75.7066.2047.6059.40
Payable Days121.1090.7047.5041.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Danish Power Ltd FAQs

The current trading price of Danish Power on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Danish Power stood at ₹1,865.7 Cr

The latest P/E ratio of Danish Power as of 31-Dec-1969 is 26.65.

The latest P/B ratio of Danish Power as of 31-Dec-1969 is 5.82.

The 52-week high of Danish Power is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Danish Power is ₹521 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Danish Power Ltd is a average quality company.

The key valuation ratios of Danish Power Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Danish Power Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Danish Power Ltd

Danish Power Limited was originally formed as a Private Limited Company under Companies Act, 1956 in the name and style of ‘Danish Private Limited’ pursuant to a certificate of incorporation dated July 10, 1985 was issued by the Registrar of Companies, Jaipur, Rajasthan. Consequently, the company was converted into a Public Limited Company under Companies Act 1956 with the name ‘Danish Limited’ pursuant to a fresh certificate of incorporation dated December 31, 1994 was issued by the Registrar of Companies, Jaipur, Rajasthan. Subsequently, the company was converted into a Private Limited Company under Companies Act with the name ‘Danish Private Limited’ pursuant to a fresh certificate of incorporation dated December 03, 2002 was issued by the Registrar of Companies, Jaipur, Rajasthan. Further, pursuant to shareholder’s resolution passed at the Extra Ordinary General Meeting held on June 12, 2024, the name of the company was changed from ‘Danish Private Limited’ to ‘Danish Power Private Limited’ vide a fresh certificate of incorporation dated July 08, 2024 issued by the Registrar of Companies, Central Processing Centre, Manesar. Subsequently, pursuant to Special Resolution passed by the Shareholders at the Extra Ordinary General Meeting, held on July 08, 2024 the company was converted into a Public Limited Company and the name of the company was changed from ‘Danish Power Private Limited’ to ‘Danish Power Limited’ vide a fresh certificate of incorporation dated July 22, 2024 issued by the Registrar of Companies, Central Processing Centre, Manesar.

The company is an ISO 9001:2015, ISO 14001: 2015 and ISO 45001:2018 certified company, engaged in the business of manufacturing of different types of transformers including inverter duty transformers used in renewable power projects like solar power plant or wind farms, oil and dry type power and distribution transformers, control relay panel along with substation automation services. These transformers and panels are used across various sectors and industries to facilitate the efficient transmission and distribution of electrical power such as renewable power EPC projects like solar power plant, wind power farms, other power generation plants, power transmission, electricity sub-stations, power utilities etc. Its customers include companies like Tata Power Solar System, Waaree Renewable Technologies, Jakson Green, ABB India and Torrent Power.

The major raw material required by the company is Cold Rolled Grain Oriented (CRGO) Electrical Steel, Copper Wire, Copper Strip, Copper sheet and Aluminium Wire, Strip, Sheet, Mild Steel, Transformer Oil and Relays. It procures these raw material from either through import or sourced from local suppliers and then assembled at its manufacturing facilities. It has developed long relationships with its customers through timely delivery of quality product, which are in strict compliance with the customer’s and regulatory requirements. Over the years, it has established a diversified client base across different customers in the power industry like renewable power EPC projects like solar power plant, wind power farms, other power generation plants, power transmission, electricity sub-stations, power utilities etc. 

Business area of the company

The company is engaged in manufacturing of transformers, panels, sub-station automation systems and related equipment. 

Products of the company

  • Transformers for renewable energy
  • Distribution transformers
  • Dry type cast resin transformers
  • Power transformers
  • Control relay panels
  • Substation Automation System (SCADA)

History and milestones

  • 1985: Incorporation of the Company in the name of ‘Danish Private Limited’.
  • 1994: Company achieves ISO:9001.
  • 2014: Export House Status by Government of India.
  • 2015: National Awards for Export Excellence - Star Performer Award 2013-14 in Product Group - Electric Motors, Generators, and Transformers and Parts (Small Enterprise).
  • 2016: National Award for Export Excellence - Star Performer Award 2014-15 in product group - Electric Motors, Generators, and Transformers and Parts (Small Enterprise).
  • 2017: National Award for Export Excellence - Star Performer Award 2015-16 in product group - Electric Motors, Generators, and Transformers and Parts (Small Enterprise).
  • 2017: India SME Top 100 Awards 2015-16.
  • 2017: Transformer Testing Laboratory accredited for ISO 17025 by NABL.
  • 2018: Received below certification for manufacturing facility. 
  • 2018: Quality Management System - ISO 9001:2015. 
  • 2018: Environmental Management System - ISO 14001:2015. 
  • 2018: Occupational Health and Safety Management System - ISO 45001:2018.
  • 2018: Regional Award (Northern Region) for Export Excellence - Star Performer Award 2014-15 (Silver Shield) in Product Group - Electric Motors, Generators, and Transformers and Parts (Small Enterprise).
  • 2018: Achieves BIS License & BEE Certifications for Transformers.
  • 2018: National Award for Export Excellence - Star Performer Award 2016-17 in product group - Electric Motors, Generators, and Transformers and Parts (Small Enterprise).
  • 2022: First in India to get BIS License for Ester (Bio degradable Fluid) Filled Distribution Transformers.
  • 2022: New Plant established in Mahindra World City, Jaipur.
  • 2023: India SME Top 100 Awards 2023.
  • 2023: ET MSME Awards 2023-Excellence in MSME Sector.
  • 2023: 144 kW Roof Top Solar Plant Installed for captive consumption.
  • 2023: Best Supplier Award for Transformers from Tata Power Delhi Distribution Limited.
  • 2023: Certified for Bronze Category in Ecovadis, Paris (Environment & Sustainability).
  • 2023: Incorporated Wholly Owned Subsidiary in the name of Danish Transformer India Private Limited.
  • 2023: Awarded/Listed as Leading SME’s of India 2024 by Dun & Bradstreet.
  • 2024: Change in name of the company from ‘Danish Private Limited’ to ‘Danish Power Private Limited’.
  • 2024: Acquired 100.00% stake in Evernest Shelter Private Limited through subscribing the equity shares pursuant to which it became its Wholly Owned Subsidiary.
  • 2024: Conversion of the Company from Private Limited to Public Limited.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×