Omega promo web banner
Omega promo Mobile banner

Gem Aromatics Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Chemicals |

BSE Share Price
Not Listed

Gem Aromatics Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Chemicals |

DeciZen - make an informed investing decision on Gem Aromatics

DeciZen not available for IPO

10 Year X-Ray of Gem Aromatics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % 22%23.1%25.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3024124470
Sales YoY Gr.-36.3%8.6%-
Adj EPS 6.39.310.50
YoY Gr.-48.4%12.5%-
BVPS (₹) 29.437.948.50
Adj Net
Profit
29.343.549NAN
Cash Flow from Ops. -15.514.229.3-
Debt/CF from Ops. -56.32.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA8.6%
Adj EPS NANANA12.5%
BVPSNANANA27.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
21.327.624.20
Op. Profit
Mgn %
1615.717NAN
Net Profit
Mgn %
9.710.610.9NAN
Debt to
Equity
0.60.50.4-
Working Cap
Days
01992120
Cash Conv.
Cycle
01541570

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Gem Aromatics Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Gem Aromatics:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Gem Aromatics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales302.12411.88447.48
Operating Expenses 253.89352.77371.72
Manufacturing Costs7.438.028.51
Material Costs228.67316.50342.13
Employee Cost 9.3210.8111.10
Other Costs 8.4717.459.98
Operating Profit 48.2359.1175.76
Operating Profit Margin (%) 16.0%14.4%16.9%
Other Income 3.311.232.90
Interest 3.115.645.90
Depreciation 4.264.666.13
Exceptional Items 000
Profit Before Tax 44.1750.0466.64
Tax 13.1510.3317.17
Profit After Tax 31.0239.7149.46
PAT Margin (%) 10.3%9.6%11.1%
Adjusted EPS (₹)6.68.510.6
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 137.82177.54227.05
Share Capital 1.791.799.37
Reserves 136.04175.76217.68
Minority Interest000
Debt76.8689.2684.04
Long Term Debt00.280.16
Short Term Debt76.8688.9783.88
Trade Payables16.8220.0114.80
Others Liabilities 7.414.954.83
Total Liabilities 238.91291.76330.71

Fixed Assets

Gross Block31.2035.7451.43
Accumulated Depreciation4.268.6514.71
Net Fixed Assets26.9427.0836.71
CWIP 1.2910.791.69
Investments 0.410.411.06
Inventories129.42138.25169.03
Trade Receivables44.5278.9742.62
Cash Equivalents 4.2210.0215.70
Others Assets32.1126.2363.90
Total Assets 238.91291.76330.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity -15.5114.2229.26
PBT 44.1750.0466.64
Adjustment 3.7814.789.40
Changes in Working Capital -52.68-33.82-31.47
Tax Paid -10.78-16.78-15.31
Cash Flow From Investing Activity -4.48-14.95-12.50
Capex -5.15-14.31-6.24
Net Investments -0.0100
Others 0.69-0.64-6.27
Cash Flow From Financing Activity 18.556.53-11.08
Net Proceeds from Shares 000
Net Proceeds from Borrowing 00.28-0.13
Interest Paid -2.47-5.53-5.48
Dividend Paid 000
Others 21.0311.78-5.47
Net Cash Flow -1.435.805.68
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)22.525.1824.45
ROCE (%)22.0223.1225.09
Asset Turnover Ratio1.261.551.44
PAT to CFO Conversion(x)-0.50.360.59
Working Capital Days
Receivable Days545550
Inventory Days156119125
Payable Days272119

Gem Aromatics Ltd Stock News

Gem Aromatics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Gem Aromatics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Gem Aromatics stood at ₹0.00.
The latest P/E ratio of Gem Aromatics as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Gem Aromatics as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Gem Aromatics is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gem Aromatics is ₹0.00 ( Cr.) .

About Gem Aromatics Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...