Gem Aromatics Ltd (GEMAROMA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544491 | NSE: GEMAROMA | Chemicals | Small Cap

Gem Aromatics Share Price

149.90 -3.35 -2.19%
as on 05-Dec'25 10:38

Gem Aromatics Ltd (GEMAROMA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544491 | NSE: GEMAROMA | Chemicals | Small Cap

DeciZen - make an informed investing decision on Gem Aromatics

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Gem Aromatics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
14.08
Market Cap:
800.5 Cr.
52-wk low:
150.6
52-wk high:
349

Is Gem Aromatics Ltd an attractive stock to invest in?

1. Is Gem Aromatics Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gem Aromatics Ltd is a below average quality company.

2. Is Gem Aromatics Ltd undervalued or overvalued?

The key valuation ratios of Gem Aromatics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Gem Aromatics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gem Aromatics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Gem Aromatics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gem Aromatics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22%23.1%25.1%22.9%-
Value Creation
Index
0.60.70.80.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 302412447497497
Sales YoY Gr.-36.3%8.6%11.1%-
Adj EPS 6.39.310.512.110.9
YoY Gr.-48.4%12.5%16.1%-
BVPS (₹) 29.437.948.560.688.1
Adj Net
Profit
29.343.54956.857
Cash Flow from Ops. -15.514.229.3-12.1-
Debt/CF from Ops. -56.32.9-11.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA18%11.1%
Adj EPS NANA24.7%16.1%
BVPSNANA27.2%25%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.327.624.222.214.6
Op. Profit
Mgn %
1615.71717.38.7
Net Profit
Mgn %
9.710.610.911.411.4
Debt to
Equity
0.60.50.40.50
Working Cap
Days
0199212249162
Cash Conv.
Cycle
015415717192

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 18.04%

Net Profit is growing at healthy rate in last 3 years 24.67%

Return on Equity has declined versus last 3 years average to 14.60%

Sales growth is not so good in last 4 quarters at -6.57%

Latest Financials - Gem Aromatics Ltd.

Standalone Consolidated
TTM EPS (₹) 10.9 10.2
TTM Sales (₹ Cr.) 497 504
BVPS (₹.) 88.1 87.1
Reserves (₹ Cr.) 450 445
P/BV 1.74 1.76
PE 14.08 15.00
From the Market
52 Week Low / High (₹) 150.60 / 349.00
All Time Low / High (₹) 160.20 / 349.00
Market Cap (₹ Cr.) 801
Equity (₹ Cr.) 10.5
Face Value (₹) 2
Industry PE 48.1

Management X-Ray of Gem Aromatics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Gem Aromatics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Gem Aromatics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales302412447497
Operating Expenses 254353372411
Manufacturing Costs7889
Material Costs229317342377
Employee Cost 9111112
Other Costs 8171113
Operating Profit 48597686
Operating Profit Margin (%) 16.0%14.4%16.9%17.3%
Other Income 3135
Interest 3667
Depreciation 4567
Exceptional Items 0000
Profit Before Tax 44506777
Tax 13101720
Profit After Tax 31404957
PAT Margin (%) 10.3%9.6%11.1%11.4%
Adjusted EPS (₹)6.68.510.612.1
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 138178227284
Share Capital 2299
Reserves 136176218275
Minority Interest0000
Debt778984142
Long Term Debt0000
Short Term Debt778984142
Trade Payables17201516
Others Liabilities 7554
Total Liabilities 239292331446

Fixed Assets

Gross Block31365156
Accumulated Depreciation491520
Net Fixed Assets 27273737
CWIP 11126
Investments 0011
Inventories129138169156
Trade Receivables457943137
Cash Equivalents 410161
Others Assets 322663109
Total Assets 239292331446

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -161442-12
PBT 44506777
Adjustment 415910
Changes in Working Capital -53-34-18-75
Tax Paid -11-17-15-24
Cash Flow From Investing Activity -4-15-25-54
Capex -5-14-6-8
Net Investments -00-1312
Others 1-1-6-58
Cash Flow From Financing Activity 197-1250
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 00-0-0
Interest Paid -2-6-6-7
Dividend Paid 0000
Others 2112-657
Net Cash Flow -166-16

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)22.525.1824.4522.25
ROCE (%)22.0223.1225.0922.88
Asset Turnover Ratio1.261.551.441.28
PAT to CFO Conversion(x)-0.520.350.86-0.21
Working Capital Days
Receivable Days54555066
Inventory Days156119125119
Payable Days27211915

Gem Aromatics Ltd Stock News

Gem Aromatics Ltd FAQs

The current trading price of Gem Aromatics on 05-Dec-2025 10:38 is ₹149.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Gem Aromatics stood at ₹800.5.
The latest P/E ratio of Gem Aromatics as of 04-Dec-2025 is 14.08.
The latest P/B ratio of Gem Aromatics as of 04-Dec-2025 is 1.74.
The 52-week high of Gem Aromatics is ₹349.0 and the 52-week low is ₹150.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gem Aromatics is ₹497.0 ( Cr.) .

About Gem Aromatics Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×