Manilam Industries India Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Laminates/Decoratives |

BSE Share Price
Not Listed

Manilam Industries India Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Laminates/Decoratives |

DeciZen - make an informed investing decision on Manilam Industries I

Based on:

DeciZen not available for IPO

10 Year X-Ray of Manilam Industries I:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 8.7%12.6%17.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1481381400
Sales YoY Gr.--6.9%1.5%-
Adj EPS 0.91.94.40
YoY Gr.-107.6%130.9%-
BVPS (₹) 14.516.4210
Adj Net
Profit
1.53.17.1NAN
Cash Flow from Ops. -2.9-4.216.5-
Debt/CF from Ops. -21.1-17.53.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA1.5%
Adj EPS NANANA130.9%
BVPSNANANA28%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.412.423.60
Op. Profit
Mgn %
6.110.212.6NAN
Net Profit
Mgn %
12.25.1NAN
Debt to
Equity
2.62.81.8-
Working Cap
Days
02853200
Cash Conv.
Cycle
01651940

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Manilam Industries India Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Manilam Industries I:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Manilam Industries I - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Manilam Industries I

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales148.10137.90140.03
Operating Expenses 139.09123.83122.39
Manufacturing Costs7.328.3410.82
Material Costs120.56106.8999.70
Employee Cost 7.895.387.11
Other Costs 3.333.224.76
Operating Profit 9.0114.0617.63
Operating Profit Margin (%) 6.1%10.2%12.6%
Other Income 0.720.142.14
Interest 5.177.136.66
Depreciation 2.382.642.65
Exceptional Items 000
Profit Before Tax 2.184.4310.45
Tax 0.651.323.08
Profit After Tax 1.533.107.38
PAT Margin (%) 1.0%2.3%5.3%
Adjusted EPS (₹)1.01.94.6
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 23.3626.4633.86
Share Capital 2.302.302.30
Reserves 21.0624.1631.56
Minority Interest000
Debt54.8067.2255.07
Long Term Debt23.6920.1713.04
Short Term Debt31.1147.0542.03
Trade Payables41.7039.1848.55
Others Liabilities 13.7016.7021.50
Total Liabilities 133.55149.56158.98

Fixed Assets

Gross Block36.5437.8136.48
Accumulated Depreciation2.385.027.10
Net Fixed Assets 34.1632.7929.37
CWIP 000
Investments 0.300.300.30
Inventories39.3147.0148.18
Trade Receivables58.5767.3280.04
Cash Equivalents 0.010.190.16
Others Assets 1.201.950.93
Total Assets 133.55149.56158.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity -2.87-4.1916.50
PBT 2.184.4310.45
Adjustment 7.039.688.70
Changes in Working Capital -11.83-17.9-1.66
Tax Paid -0.26-0.39-1
Cash Flow From Investing Activity -5.05-1.220.81
Capex -5.06-1.230.80
Net Investments 000
Others 0.010.010.01
Cash Flow From Financing Activity 7.845.60-17.34
Net Proceeds from Shares 000
Net Proceeds from Borrowing -6.58-3.52-6.76
Interest Paid -5.17-7.13-6.66
Dividend Paid 000
Others 19.5916.25-3.92
Net Cash Flow -0.080.18-0.03

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)6.5312.4624.46
ROCE (%)8.7312.5617.45
Asset Turnover Ratio1.110.970.91
PAT to CFO Conversion(x)-1.88-1.352.24
Working Capital Days
Receivable Days144167192
Inventory Days97114124
Payable Days126138161

Manilam Industries India Ltd Stock News

Manilam Industries India Ltd FAQs

The current trading price of Manilam Industries I on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Manilam Industries I stood at ₹0.00.
The latest P/E ratio of Manilam Industries I as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Manilam Industries I as of 31-Dec-1969 is 0.00.
The 52-week high of Manilam Industries I is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manilam Industries I is ₹0.00 ( Cr.) .

About Manilam Industries India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×