Shyam Dhani Industries Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Consumer Food |

BSE Share Price
Not Listed

Shyam Dhani Industries Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Consumer Food |

DeciZen - make an informed investing decision on Shyam Dhani Indust.

Based on:

DeciZen not available for IPO

10 Year X-Ray of Shyam Dhani Indust.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.5%27.1%32.8%24.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 43.3681081250
Sales YoY Gr.-56.9%58.4%15.9%-
Adj EPS 0.71.94.25.40
YoY Gr.-183.6%123.2%27.6%-
BVPS (₹) 4.36.210.515.90
Adj Net
Profit
12.86.38.1NAN
Cash Flow from Ops. 3.23-5.4-6.2-
Debt/CF from Ops. 3.84.2-4.5-7.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA42.2%15.9%
Adj EPS NANA100.6%27.6%
BVPSNANA55%51.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
15.836.350.841.10
Op. Profit
Mgn %
6.78.810.111.7NAN
Net Profit
Mgn %
2.34.25.96.5NAN
Debt to
Equity
1.91.41.62-
Working Cap
Days
089931360
Cash Conv.
Cycle
054611000

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Shyam Dhani Industries Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Shyam Dhani Indust.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Shyam Dhani Indust. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shyam Dhani Indust.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales43.3267.95107.61124.68
Operating Expenses 40.4361.9896.72110.16
Manufacturing Costs1.792.142.677.56
Material Costs33.3653.1784.9591.28
Employee Cost 2.232.363.633.78
Other Costs 3.044.325.477.54
Operating Profit 2.895.9710.8814.52
Operating Profit Margin (%) 6.7%8.8%10.1%11.6%
Other Income 0.030.150.030.07
Interest 1.051.241.752.68
Depreciation 0.600.640.741.13
Exceptional Items 0000
Profit Before Tax 1.264.248.4210.78
Tax 0.261.312.122.74
Profit After Tax 1.012.926.308.04
PAT Margin (%) 2.3%4.3%5.9%6.4%
Adjusted EPS (₹)0.72.04.25.4
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6.349.2615.5623.61
Share Capital 1.141.141.1414.87
Reserves 5.198.1214.428.73
Minority Interest0000
Debt9.8111.2923.4045.79
Long Term Debt2.974.536.4810.91
Short Term Debt6.846.7516.9334.87
Trade Payables5.123.1510.316.28
Others Liabilities 4.393.813.576.80
Total Liabilities 25.6527.5152.8482.47

Fixed Assets

Gross Block11.9912.2316.8832.66
Accumulated Depreciation3.093.734.475.54
Net Fixed Assets 8.908.4912.4027.12
CWIP 02.292.050
Investments 0000
Inventories12.2711.2229.8240.72
Trade Receivables2.583.825.618.59
Cash Equivalents 0.200.070.220.35
Others Assets 1.701.622.755.70
Total Assets 25.6527.5152.8482.47

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3.233.01-5.40-6.16
PBT 1.264.248.4210.78
Adjustment 1.511.762.554.01
Changes in Working Capital 0.51-2.54-14.23-17.98
Tax Paid -0.05-0.45-2.15-2.97
Cash Flow From Investing Activity -1.24-2.52-4.40-13.81
Capex -1.26-2.52-4.41-13.83
Net Investments 0000
Others 0.020.010.010.03
Cash Flow From Financing Activity -1.96-0.629.9520.10
Net Proceeds from Shares 0000
Net Proceeds from Borrowing -1.251.571.944.44
Interest Paid -1.05-1.24-1.75-2.68
Dividend Paid 0000
Others 0.34-0.949.7618.35
Net Cash Flow 0.03-0.130.150.13

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.8837.4950.7841.06
ROCE (%)12.5327.0532.824.29
Asset Turnover Ratio1.692.562.681.84
PAT to CFO Conversion(x)3.21.03-0.86-0.77
Working Capital Days
Receivable Days22171621
Inventory Days1036370103
Payable Days56282933

Shyam Dhani Industries Ltd Stock News

Shyam Dhani Industries Ltd FAQs

The current trading price of Shyam Dhani Indust. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shyam Dhani Indust. stood at ₹0.00.
The latest P/E ratio of Shyam Dhani Indust. as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Shyam Dhani Indust. as of 31-Dec-1969 is 0.00.
The 52-week high of Shyam Dhani Indust. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shyam Dhani Indust. is ₹0.00 ( Cr.) .

About Shyam Dhani Industries Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×