SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Shyam Dhani Industries Ltd (SHYAMDHANI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SHYAMDHANI Consumer Food | Small Cap | Shyam Dhani Indust. Share Price

BSE Share Price
Not Listed

Shyam Dhani Industries Ltd (SHYAMDHANI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SHYAMDHANI Consumer Food | Small Cap | Shyam Dhani Indust. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹132 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4.1
TTM Sales
₹146 Cr.
Book Value per Share
₹14.2
P/E Ratio
15.50
Lower than its 5-year historical median
Industry PE
55.5
Price to Book (P/B)
4.50
Lower than its 5-year historical median
Price to Sales (P/S)
0.91
Lower than its 5-year historical median
EV/EBITDA
10.57
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
41.06%
Outperforms industry median
Return on Capital Employed (ROCE)
24.29%
Outperforms industry median
Return on Assets (ROA)
11.89%
Operating Profit Margin
11.7%
Net Profit Margin
6.45%
Gross Profit Margin
9.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
15.86%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
33.46%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
27.62%
Asset Quality
Promoter Holding
72.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹9 Cr.
Equity
₹20.7 Cr.
Face Value
₹10
All Time Low / High
- / -

Shyam Dhani Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Not Good
Check detailed performance

Valuation

Undervalued

Check Valuation charts

Price Trend

Semi Strong
Check Price chart
Q.1 Is Shyam Dhani Industries Ltd a good quality company?
Shyam Dhani Industries Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Shyam Dhani Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Shyam Dhani Industries Ltd vs industry peers?
Shyam Dhani Industries Ltd revenue CAGR is 42.24%, compared to the industry median CAGR of 10.88%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Shyam Dhani Industries Ltd?
Promoters hold 72.00% of the Shyam Dhani Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Shyam Dhani Industries Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shyam Dhani Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ12.5%27.1%32.8%24.3%-
Value Creation
Index ⓘ		-0.10.91.30.7-

Growth Parameters ⓘ
Sales ⓘ43.368108125146
Sales YoY Gr.-56.9%58.4%15.9%-
Adj EPS ⓘ0.71.94.25.44.1
YoY Gr.-183.6%123.2%27.6%-
BVPS (₹) ⓘ4.36.210.515.914.2
Adj Net
Profit ⓘ		12.86.38.19
Cash Flow from Ops. ⓘ3.23-5.4-6.2-
Debt/CF from Ops. ⓘ3.84.2-4.5-7.7-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA42.2%15.9%
Adj EPS ⓘNANA100.6%27.6%
BVPSⓘNANA55%51.6%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		15.836.350.841.127.4
Op. Profit
Mgn % ⓘ		6.78.810.111.7NAN
Net Profit
Mgn % ⓘ		2.34.25.96.55.9
Debt to
Equity ⓘ		1.91.41.62-
Working Cap
Days ⓘ		089931360
Cash Conv.
Cycle ⓘ		054611000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales4368108125
Operating Expenses ⓘ + 406297110
Manufacturing Costs2238
Material Costs33538591
Employee Cost 2244
Other Costs ⓘ 3458
Operating Profit ⓘ 361115
Operating Profit Margin (%) 6.7%8.8%10.1%11.6%
Other Income ⓘ + 0000
Exceptional Items ⓘ 0000
Interest ⓘ 1123
Depreciation ⓘ 1111
Profit Before Tax ⓘ 14811
Tax ⓘ 0123
Profit After Tax 1368
PAT Margin (%) 2.3%4.3%5.9%6.5%
Adjusted EPS (₹)0.72.04.25.4
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Shyam Dhani Indust. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 691624
Share Capital ⓘ 11115
Reserves ⓘ 58149
Debt +10112346
Long Term Debt35611
Short Term Debt771735
Minority Interest0000
Trade Payables53106
Others Liabilities ⓘ 4447
Total Liabilities ⓘ 26285382

Fixed Assets

Net Fixed Assets ⓘ +981227
Gross Block12121733
Accumulated Depreciation3446
CWIP ⓘ 0220
Investments ⓘ 0000
Inventories12113041
Trade Receivables3469
Cash Equivalents 0000
Others Assets ⓘ 2236
Total Assets ⓘ 26285382

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 33-5-6
PBT ⓘ 14811
Adjustment ⓘ 2234
Changes in Working Capital ⓘ 1-3-14-18
Tax Paid ⓘ -0-0-2-3
Cash Flow From Investing Activity ⓘ + -1-3-4-14
Capex -1-3-4-14
Net Investments 0000
Others ⓘ 0000
Cash Flow From Financing Activity ⓘ + -2-11020
Net Proceeds from Shares ⓘ 0000
Net Proceeds from Borrowing ⓘ -1224
Interest Paid ⓘ -1-1-2-3
Dividend Paid ⓘ 0000
Others ⓘ 0-11018
Net Cash Flow ⓘ 0-000

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.8837.4950.7841.06
ROCE (%)12.5327.0532.824.29
Asset Turnover Ratio1.692.562.681.84
PAT to CFO Conversion(x)31-0.83-0.75
Working Capital Days
Receivable Days21.7017.201620.80
Inventory Days103.4063.1069.60103.20
Payable Days5628.4028.9033.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shyam Dhani Industries Ltd FAQs

The current trading price of Shyam Dhani Indust. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shyam Dhani Indust. stood at ₹132.3 Cr

The latest P/E ratio of Shyam Dhani Indust. as of 31-Dec-1969 is 15.50.

The latest P/B ratio of Shyam Dhani Indust. as of 31-Dec-1969 is 4.50.

The 52-week high of Shyam Dhani Indust. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shyam Dhani Indust. is ₹146 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shyam Dhani Industries Ltd is a below average quality company.

The key valuation ratios of Shyam Dhani Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Shyam Dhani Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Shyam Dhani Industries Ltd

Shyam Dhani Industries was originally incorporated as a Private Limited Company in the name of ‘Shyam Dhani Industries Private Limited’ on October 19, 2010. Subsequently, the company was converted into Public Limited Company vide shareholders resolution passed at the Extra-Ordinary General Meeting held on August 20, 2024, and name of company was changed to ‘Shyam Dhani Industries Limited’ pursuant to issuance of Fresh Certification of Incorporation dated October 08, 2024.

It is engaged in the manufacturing and processing of over hundreds of type/varieties of spices such as Ground Spices, Blend Spices and Whole Spices under the brand name ‘SHYAM’. In addition to its spices’ offerings, it is also engaged in trading and distribution of Grocery Products such as Black Salt, Rock Salt, Rice, Poha, Kasuri Methi (Dried Fenugreek) etc. and a diverse range of Herbs and seasonings which includes Organo, Peri Peri, Chilli Flakes, Mixed Herbs, Onion Flakes, Tomato Powder etc. It sources the raw material of spices directly from mandis and suppliers situated across India. 

It operates across multiple sales channels, catering to both Business to Business (B2B) and Direct to Consumer (D2C) markets. In the B2B space, it serves customers through General Trade (wholesalers and distributors across India), Modern Trade (supermarkets and big retail chains), and Quick Commerce Platforms (through quick commerce apps), ensuring its products are easily accessible to consumers. It is also involved in Private Labelling, HoReCa (Hotel, Restaurant, and Catering) sales, and Export Sales. By using its products these businesses can create custom spice blends for their own branded lines, allowing them to provide good quality ingredients and tailored solutions to meet the unique needs of professional kitchens. Additionally, it has a Direct-to-Consumer (D2C) presence via its website, offering seamless online shopping experience for customers to directly purchase its products.

Business area of the company

The company is engaged in the manufacturing and processing of over hundreds of type/varieties of spices such as Ground Spices, Blend Spices and Whole Spices under the brand name ‘SHYAM’.

Products categories of the company

  • Ground Spices
  • Blend Spices
  • Whole Spices
  • Grocery Products

Awards and recognitions

  • 2015-2016: Received APEDA certification by Ministry of Commerce and Industry, Government of India
  • 2015-2016: Importer-Exporter Code Received.
  • 2018-2019: WASME Excellence Award, 2019 by World Association for Small and Medium Enterprises
  • 2018-2019: Certificate of Participation and Contribution to INDIA-ISRAEL B2B during the 2nd edition of Indus Food at India Exposition Mart Greater Noida.
  • 2019-2020: International Star Award.
  • 2020-2021: Agricultural and Processed Food Products Export Development Authority Registration cum Membership Certificate.
  • 2020-2021: Received AGMARK certification for its spices under Agriculture Produce (Grading and marketing) Act, 1937
  • 2021-2022: Emerging Rajasthan Award
  • 2024-2025: Bharat Gaurav Award with medal on the occasion of international seminar on (Indo - Thai Friendship Asia Submit 2024) in Bangkok (Thailand) by the Iconic Achievers Councils
  • 2024-2025: ISO 22000-2018 Certificate for Processing (Cleaning, Grinding, Sieving) of Spices and Packing in Metallized Pouch, Mono Carton with Metallized Film, Pet bottle consumer pack and Bulk HDPE bag.
  • 2024-2025: FSSAI Certificate issued by the Food Safety and Standards Authority of India License under FSS Act, 2006.
  • 2024-2025: Certificate of Registration as Exporter of Spices issued by the Spices Board.
  • 2025-2026: Bharat Seromani Award with medal on the occasion of International Seminar on Sustainable Development and Renewable Energy for Global Partnership at Bali (Indonesia) by Association for Economic Growth
  • 2025-2026: Bhamashah Samman by Bhartiya Udyog Vyapar Mandal
  • 2025-2026: Certificate of registration with U.S. Food and Drug Administration pursuant to the Public Health Security and Bioterrorism Preparedness and Response Act, 2002

History and milestones

  • 2010-2011: Incorporated under the Companies Act, 1956 as a private limited company.
  • 2023-2024: Allotment of Plot no. 1-66, Plot no. 1-67 on lease for setting up Shyam Dhani Industries Limited at Jetapur-Palasia, Dhar, District Dhar, Madhya Pradesh.
  • 2024-2025: Conversion of the company from Private Limited to Public Limited.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×