Omega promo web banner
Omega promo Mobile banner

Aegis Vopak Terminals Ltd - Stock Valuation and Financial Performance

BSE: 544407 | NSE: AEGISVOPAK | Miscellaneous |

Aegis Vopak Terminal Share Price

246.70 8.10 3.39%
as on 18-Jun'25 16:59

DeciZen - make an informed investing decision on Aegis Vopak Terminal

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Aegis Vopak Terminals stock performance -

mw4me loader
P/E Ratio (SA):
582.81
Market Cap:
27,334.2 Cr.
52-wk low:
220
52-wk high:
268.5

Is Aegis Vopak Terminals Ltd an attractive stock to invest in?

1. Is Aegis Vopak Terminals Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Aegis Vopak Terminals Ltd is a below average quality company.

2. Is Aegis Vopak Terminals Ltd undervalued or overvalued?

The key valuation ratios of Aegis Vopak Terminals Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Aegis Vopak Terminals Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aegis Vopak Terminals Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Aegis Vopak Terminal:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aegis Vopak Terminals Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % -0.6%12.2%8.6%-
Value Creation
Index
NA0.1-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0290418418
Sales YoY Gr.-NA44.3%-
Adj EPS -00.10.50.4
YoY Gr.-NA800%-
BVPS (₹) -06.16.145.9
Adj Net
Profit
-1.1546.947
Cash Flow from Ops. -1.2153312-
Debt/CF from Ops. -8311.48.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA44.3%
Adj EPS NANANA800%
BVPSNANANA0%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
204.11.14.91.6
Op. Profit
Mgn %
072.473.4NAN
Net Profit
Mgn %
01.711.211.1
Debt to
Equity
-183.23.34.8-
Working Cap
Days
02435370
Cash Conv.
Cycle
017280

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 1.60%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Aegis Vopak Terminals Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 0.8
TTM Sales (₹ Cr.) 418 562
BVPS (₹.) 45.9 46.3
Reserves (₹ Cr.) 3,976 4,017
P/BV 5.38 5.33
PE 582.81 315.84
From the Market
52 Week Low / High (₹) 220.00 / 268.45
All Time Low / High (₹) 220.00 / 268.45
Market Cap (₹ Cr.) 27,334
Equity (₹ Cr.) 1,108
Face Value (₹) 10
Industry PE 64.7

Management X-Ray of Aegis Vopak Terminal:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Aegis Vopak Terminal

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales0290418
Operating Expenses 180111
Manufacturing Costs04048
Material Costs000
Employee Cost 01830
Other Costs 12233
Operating Profit -1210307
Operating Profit Margin (%) -72.4%73.4%
Other Income 01422
Interest 1138167
Depreciation 080101
Exceptional Items 000
Profit Before Tax -1761
Tax 0214
Profit After Tax -1547
PAT Margin (%) -1.7%11.2%
Adjusted EPS (₹)0.00.10.5
Dividend Payout Ratio (%)0%77%62%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -1955956
Share Capital 111
Reserves -1954955
Minority Interest000
Debt981,7452,528
Long Term Debt981,7452,528
Short Term Debt000
Trade Payables01911
Others Liabilities 1725837
Total Liabilities 983,4454,332

Fixed Assets

Gross Block03,0013,390
Accumulated Depreciation0234336
Net Fixed Assets02,7673,054
CWIP 010839
Investments 27227227
Inventories074
Trade Receivables05763
Cash Equivalents 622102
Others Assets65256843
Total Assets 983,4454,332

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity -1153312
PBT -1761
Adjustment 1206247
Changes in Working Capital -1-549
Tax Paid 0-6-5
Cash Flow From Investing Activity -92-1,817-787
Capex -64-103-614
Net Investments 000
Others -27-1,715-173
Cash Flow From Financing Activity 991,680555
Net Proceeds from Shares 01,0980
Net Proceeds from Borrowing 98729787
Interest Paid 0-100-149
Dividend Paid 00-33
Others 0-47-49
Net Cash Flow 61581
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)N/A1.898.84
ROCE (%)N/A12.178.55
Asset Turnover Ratio00.160.11
PAT to CFO Conversion(x)N/A30.66.64
Working Capital Days
Receivable Days07252
Inventory Days095
Payable Days000

Aegis Vopak Terminals Ltd Stock News

Aegis Vopak Terminals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aegis Vopak Terminal on 18-Jun-2025 16:59 is ₹246.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Jun-2025 16:59 the market cap of Aegis Vopak Terminal stood at ₹27,334.2.
The latest P/E ratio of Aegis Vopak Terminal as of 18-Jun-2025 16:59 is 582.8.
The latest P/B ratio of Aegis Vopak Terminal as of 18-Jun-2025 16:59 is 5.38.
The 52-week high of Aegis Vopak Terminal is ₹268.4 and the 52-week low is ₹220.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aegis Vopak Terminal is ₹417.9 ( Cr.) .

About Aegis Vopak Terminals Ltd

Aegis Vopak Terminals Limited was incorporated as ‘Aegis LPG Logistics (Pipavav) Limited’, a public limited company under the provisions of the Companies Act, 1956, pursuant to a certificate of incorporation dated May 28, 2013, issued by the RoC and received a certificate for commencement of business dated June 20, 2013 from the RoC. Subsequently, pursuant to a resolution passed by its Board on July 29, 2021, and by its Shareholders on August 6, 2021, the name of the Company was changed from ‘Aegis LPG Logistics (Pipavav) Limited’ to ‘Aegis Vopak Terminals Limited’ and a fresh certificate of incorporation consequent to the change in name of the Company was issued by the RoC on August 23, 2021.

The company builds, owns and operates a network of storage tank terminals and offer secure storage facilities and associated infrastructure for liquids such as petroleum, vegetable oil, lubricants, and various categories of chemicals and gases such as liquified petroleum gas (LPG), propane and butane. It owns and operates a network of storage tank terminals having an aggregate storage capacity of approximately 1.50 million cubic meters for liquid products and 70,800 metric tons (MT) of static capacity for LPG as of December 31, 2024, and offer secure storage facilities and associated infrastructure for liquids such as petroleum, vegetable oil, lubricants, and various categories of chemicals and gases such as LPG (including propane and butane

In terms of storage of liquid products, it is the largest third-party tank storage company in India, contributing to approximately 25.53% of India’s third-party liquid storage capacity as of December 31, 2024. As of December 31, 2024, the company has a diversified network of terminals spread strategically across five key ports in operation on the West and East coast of India. At these terminals, it owns and operates facilities for different functions including product storage tanks, firefighting facilities, self-owned pipelines connected to jetty, ship loading and unloading infrastructure, as well as infrastructure for product evacuation by ship, rail, road and pipelines.

Business of the company

The company is the largest Indian third-party owner and operator of tank storage terminals for LPG and liquid products in terms of storage capacity.

Awards, accreditations or recognitions

2023: Received recognition for handling highest quantity of liquid bulk cargo in the Financial Year 2022-23 from the Deendayal Port Authority.

History and milestones

  • 2022: Acquisition of CRL Terminals Private Limited by the Company.
  • 2022: Acquisition of four liquid terminals of M/S Viking Lighterage and Cargo Handlers Private Limited, Friends Bulk Handlers Limited and Friends Salt Works and Allied Industries Limited at Kandla port with cumulative capacity of 545,713 cubic meters.
  • 2023: Brownfield expansion of Haldia liquid terminal by 51,050 cubic meters for additional storage capacity.
  • 2024: Acquisition of liquid terminal from Ruchi Infrastructure Limited at Kochi port with cumulative capacity of 15,000 cubic meters.
  • 2024: Acquisition of liquid terminal from Nadella Agrotech Private Limited at Mangalore port with cumulative capacity of 44,170 cubic meters.
  • 2024: Brownfield expansion of Pipavav LPG terminal by 3,800 metric tonnes for additional storage capacity.
  • 2024: Brownfield expansion of Kandla liquid terminal by 27,744 cubic meters for additional storage capacity.
  • 2024: Brownfield expansion of Kochi liquid terminal by 16,175 cubic meters for additional storage capacity.
  • 2024: Established the Kandla bottling plant.
  • 2024: Brownfield expansion of Mangalore liquid terminal by 74,390 cubic meters for additional storage capacity.
  • 2025: Acquisition of liquid terminal from Sea Lord Containers Limited with cumulative capacity of 74,390 cubic meters.
  • 2025: Acquisition of liquid terminal from Sea Lord Containers Limited with cumulative capacity of 104,750 cubic meters.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...