City Union Bank Ltd - Stock Valuation and Financial Performance

BSE: 532210 | NSE: CUB | Bank - Private | Small Cap

City Union Bank Share Price

127.70 -0.70 -0.55%
as on 19-Mar'24 12:45

DeciZen - make an informed investing decision on City Union Bank

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

City Union Bank stock performance -

mw4me loader
P/E Ratio (SA):
9.71
Market Cap:
9,510.2 Cr.
52-wk low:
119.5
52-wk high:
167.7

Is City Union Bank Ltd an attractive stock to invest in?

1. Is City Union Bank Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that City Union Bank Ltd is a average quality company.

2. Is City Union Bank Ltd undervalued or overvalued?

The key valuation ratios of City Union Bank Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is City Union Bank Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of City Union Bank Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of City Union Bank:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
City Union Bank Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Net Interest Income (₹ Cr.)7598079811,1991,4301,6111,6751,8301,9162,1632,091
YoY Gr. Rt. %-6.3%21.5%22.2%19.3%12.7%4%9.2%4.8%12.9%-
Total Income2,8263,1033,3543,6583,9354,2824,8494,8234,8645,5255,886
YoY Gr. Rt. %-9.8%8.1%9.1%7.6%8.8%13.2%-0.5%0.8%13.6%-
Adj EPS (₹ ) 5.35.36.16.98.19.36.5810.312.713.2
YoY Gr. Rt. %-0.6%15.4%12.5%17.2%14.8%-30.5%24.2%28.2%23.2%-
BVPS (₹ )30.837.342.249.156.965.971.879.189.1100.7110
YoY Gr. Rt. %-21.1%12.9%16.4%16%15.8%9%10.1%12.6%13.1%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)1.51.51.51.51.61.611.21.31.50
To view Net NPA to Net Advances (%) Colour Rating Guide click here
Net NPA to Net Advances (%)1.21.31.51.71.71.82.34.132.42.2
To view Capital Adequacy Ratio (%) Colour Rating Guide click here
Capital Adequacy Ratio (%)-----------

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income12.3%8.6%8.9%12.9%
Total Income7.7%7%4.5%13.6%
Adj EPS10.2%9.3%25.1%23.2%
BVPS14.1%12.1%11.9%13.1%
Share Price 12% -7.9% -9.1% -1.7%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Interest Earned / Total Income90.186.9887.7886.7786.4887.9985.9885.7284.3985.3387.1
Margins To view Margins Colour Rating Guide click here
NIM (%)3.13.13.23.63.73.73.53.63.23.40
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)18.916.315.515.215.315.29.410.612.213.411
Liquidity Ratio To view Liquidity Ratio Colour Rating Guide click here
CASA (%)17.819.220.423.424.225.22529.232.629.9-

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.50%

Total Income has increased 4.45 CAGR in last 3 years

Net Profit has increased 25.14 CAGR in last 3 years

Net NPA to Net Advances has declined versus last 3 years average

Total income growth is good in last 4 quarters

No data to display

Latest Financials - City Union Bank Ltd.

Standalone Consolidated
TTM EPS (₹) 13.2 -
TTM Sales (₹ Cr.) 5,125 -
BVPS (₹.) 110 -
Reserves (₹ Cr.) 8,070 -
P/BV 1.17 -
PE 9.71 -
From the Market
52 Week Low / High (₹) 119.50 / 167.65
All Time Low / High (₹) 0.73 / 249.00
Market Cap (₹ Cr.) 9,510
Equity (₹ Cr.) 74.1
Face Value (₹) 1
Industry PE 19.3

Management X-Ray of City Union Bank:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of City Union Bank

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income 2,8263,1033,3543,6583,9354,2824,8494,8234,8645,525
Interest Income 2,5462,6992,9443,1743,4023,7674,1694,1354,1054,714
Other Income 280404410484532514680689759810
Expenditure 2,4792,7192,9093,1553,3433,5994,3724,2314,1044,587
Interest Expense 1,7871,8911,9631,9751,9722,1562,4932,3052,1882,552
Operating Expenses 4585195586897558861,0141,0511,0801,155
Provisions234309389491616557865875835881
Profit Before Tax4245106036937909255866939851,177
Taxes 77126158190198242110100225240
Profit After Tax 347384445503592683476593760937
Adjusted EPS (₹)5.295.326.146.918.109.306.468.0210.2812.66
Dividend Payout Ratio (%)16%17%16%4%3%5%8%4%10%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Share Capital 54606060667374747474
Total Reserves 1,9712,6362,9923,5104,0974,7675,2225,7696,5127,383
Minority Interest0000000000
Deposits22,01724,07527,15830,11632,85338,44840,83244,53747,69052,398
Borrowings 3051696655311,7364812,0321,3465,3124,688
Other Liabilities 6479329291,0541,1861,4891,5731,5861,9442,051
Total Liabilities 24,99427,87131,80435,27139,93745,25949,73453,31261,53166,595

Assets

Balance with RBI 1,0401,2341,4131,4841,8621,9932,0302,7932,9653,302
Balance with Banks1,1401,3031,2381,3957759702,6912,8223,7223,347
Investments 5,9545,8716,8267,0317,8797,7129,1179,43612,22114,333
Advances 16,09717,96621,05723,83327,85332,67333,92736,15840,35843,053
Net Block 183210218215223250245233215239
Other Assets5811,2881,0531,3131,3461,6601,7221,8702,0502,320
Total Assets 24,99427,87131,80435,27139,93745,25949,73453,31261,53166,595

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 412131248284-1834191,8369221,166100
Cash Flow From Investing Activity -79-64-60-50-61-87-60-38-63-72
Cash Flow From Financing Activity 76291-75-41-5-1810-31-66
Net Cash Flow 409357113229-2433271,7588931,072-38
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)667899681013
DPS (₹)1110011011
BVPS (₹)374551596366727989101

Margin Ratios

Yield on Advances (%)15.815.014.013.312.211.512.311.410.211.0
Yield on Investments (%)7.79.48.69.27.87.68.48.75.75.9
Cost of Liabilities (%)8.07.87.16.45.75.55.85.04.14.5
NIM (%)3.13.13.23.63.73.73.53.63.23.4
Interest Spread (%)7.87.26.96.96.56.06.56.46.06.5

Performance Ratios

ROA (%)1.51.51.51.51.61.61.01.21.31.5
ROE (%)18.916.315.515.215.315.29.410.612.213.4
ROCE (%)21.521.119.518.616.717.310.210.511.012.1

Efficiency Ratios

Cost to Income Ratio (%)44.142.840.140.938.541.743.041.740.438.9
Operating Costs to Assets (%)1.81.91.82.01.92.02.02.01.81.7

Valuation Parameters

Price/Book(x)1.42.11.92.62.83.11.82.01.51.3

City Union Bank Ltd Stock News

City Union Bank Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of City Union Bank on 19-Mar-2024 12:45 is ₹127.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 12:45 the market cap of City Union Bank stood at ₹9,510.2.
The latest P/E ratio of City Union Bank as of 19-Mar-2024 12:45 is 9.71.
The latest P/B ratio of City Union Bank as of 19-Mar-2024 12:45 is 1.17.
The 52-week high of City Union Bank is ₹167.7 and the 52-week low is ₹119.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of City Union Bank is ₹5,125 ( Cr.) .

About City Union Bank Ltd

City Union Bank Limited is an old premier private sector bank which was incorporated on October 31, 1904 with its Registered Office at Kumbakonam, Tamilnadu, India. The bank in the beginning preferred the role of a regional bank and slowly but steadily built for itself a place in the Delta District Thanjavur. The first Branch of the Bank was opened at Mannargudi on January 24, 1930.  Thereafter, branches were opened at Nagapattinam, Sannanallur, Ayyampet, Tirukattupalli, Tiruvarur, Manapparai, Mayuram and Porayar within a span of twenty five years. 

Business area of the Bank

The Bank operates under four Business Segments namely Treasury, Corporate / Wholesale Banking, Retail Banking, and Other Banking Operations.

Products and services

  • Personal Banking
  • MSME
  • Corporate Banking
  • Agri & Rural
  • NRI services
  • Tech Banking
  • Academic Institutions

Recognition & Awards

2011-12:

  • Sir Vishvesvaraya Industraial Awards & (TNSB) Innovation Awards 2011 - 2012
  • Industrial Economist Excellence Award - 2012
  • Best Mid-Sized Bank on Profitability and Efficiency - Business Today Survey - 2012

2013 -14:

  • Financial Express India's Best Banks Awards for 2013 - 2014 (Winner) in the category of Old Private Sector Bank
  • National payments Excellence Awards for 2013 - 2014 (Runner Up) in the Small Banks Category
  • City Union Bank has been awarded by NPCI for Valuable contribution in CTS Implementation in Chennai 2013 -2014

2014-15:

  • Financial Express India's Best Banks Awards for 2014 - 2015 (Winner)  in the category of Strength & Soundness

2015-16:

  • Financial Express India's Best Banks Awards for 2015 - 2016 (Winner) in the category of Top Old Private Sector Bank for Performance
  • Best Small-sized Bank in Businessworld Best Banks Survey 2015 - 2016

2016-17:

  • Best Bank Award for Cyber security and Defense in the category of Small Banks for 2016 - 2017

2017-18:

  • NPCI Awards for Excellent Performance in Rupay for 2017 - 2018
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.