SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Grindwell Norton Ltd (GRINDWELL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506076 NSE: GRINDWELL Abrasives | Small Cap | Grindwell Norton Share Price

₹2,169.95 18.65 (0.87%)

As on 02-Jul'26 16:59

Grindwell Norton Ltd (GRINDWELL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506076 NSE: GRINDWELL Abrasives | Small Cap | Grindwell Norton Share Price

₹2,169.95 18.65 (0.87%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹24,026 Cr.
Current Price
₹2,170
52-Week Low / High
₹1,330 / 2,287
TTM EPS
₹37.3
TTM Sales
₹3,026 Cr.
Book Value per Share
₹225.6
P/E Ratio
58.23
Lower than its 5-year historical median
Industry PE
55.6
Price to Book (P/B)
9.62
Lower than its 5-year historical median
Price to Sales (P/S)
7.94
Lower than its 5-year historical median
EV/EBITDA
35.69
Lower than its 5-year historical median
Dividend Yield
0.88%
Profitability Efficiency
Return on Equity (ROE)
17.48%
Underperforms industry median
Return on Capital Employed (ROCE)
23.42%
Underperforms industry median
Return on Assets (ROA)
10.50%
Operating Profit Margin
19.2%
Net Profit Margin
13.64%
Gross Profit Margin
21.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
10.54%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
13.56%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
14.35%
Asset Quality
Promoter Holding
58.03%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2,442 Cr.
Equity
₹55.4 Cr.
Face Value
₹5
All Time Low / High
₹2.50 / 2959.45

Grindwell Norton stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Grindwell Norton Ltd a good quality company?
Grindwell Norton Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Grindwell Norton Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Grindwell Norton Ltd vs industry peers?
Grindwell Norton Ltd revenue CAGR is 12.01%, compared to the industry median CAGR of 12.01%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Grindwell Norton Ltd?
Promoters hold 58.03% of the Grindwell Norton Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Grindwell Norton Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 20% based on the current price.

DeciZen - make an informed investing decision on Grindwell Norton

Decision Maker
Standalone basis

1. Right Stock

Login to view analysis.

2. Right Price

3. Right Time

#Likely Future 5 Year CAGR.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Grindwell Norton Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 21.1%23.9%24.7%21.6%25.6%27.7%29.6%26.5%22.7%23.4%-
Value Creation
Index
0.50.80.80.60.91.11.61.40.7NA-

Growth Parameters

Sales 1,2361,4051,5671,5521,6332,0062,5242,6522,7373,0263,026
Sales YoY Gr.-13.7%11.5%-0.9%5.2%22.8%25.8%5.1%3.2%10.5%-
Adj EPS 10.513.314.515.922.126.133.634.632.638.437.3
YoY Gr.-27.1%8.9%9.5%38.9%18.1%28.7%3.3%-5.9%17.6%-
BVPS (₹) 79.788.197.4105.3121.5139.9161.6183.7200.9225.6225.6
Adj Net
Profit
116148161176244289371384361425413
Cash Flow from Ops. 16112481.9307331186398364453530-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.5%13.1%6.2%10.5%
Adj EPS 15.5%11.7%4.6%17.6%
BVPS12.3%13.2%11.8%12.3%
Share Price 19.2% 11.6% -1.1% 21.9%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
14.115.815.515.619.319.822.119.916.817.816.5
Op. Profit
Mgn %
14.616.916.616.219.82020.119.518.219.218.8
Net Profit
Mgn %
9.410.510.311.31514.414.714.513.21413.6
Debt to
Equity
00000000000
Working Cap
Days
121120132139131205251234214200111
Cash Conv.
Cycle
5441565832324347382470

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1,2361,4051,5671,5521,6332,0062,5242,6522,7373,026
Operating Expenses + 1,0561,1691,3081,3001,3181,6062,0252,1362,2402,461
Manufacturing Costs202234265255252305364385397412
Material Costs5756447287307328981,1661,1971,2541,418
Employee Cost 168174190202205248294323334347
Other Costs 110117126113128156201231256284
Operating Profit 181236259252315399499515497565
Operating Profit Margin (%) 14.6%16.8%16.5%16.2%19.3%19.9%19.8%19.4%18.2%18.7%
Other Income + 33293846605658688095
Exceptional Items 0000000-300
Interest 1114348798
Depreciation 404242555251586990102
Profit Before Tax 173222253239320400491505479550
Tax 5775895678102125124118137
Profit After Tax 116147164183242298366381361413
PAT Margin (%) 9.4%10.5%10.5%11.8%14.8%14.9%14.5%14.4%13.2%13.6%
Adjusted EPS (₹)10.513.314.816.521.926.933.134.432.637.3
Dividend Payout Ratio (%)38.20%37.60%40.60%45.40%43.50%44.60%43.90%49.40%52.20%51%

Valuation of Grindwell Norton - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 8859791,0811,1701,3481,5531,7932,0382,2282,501
Share Capital 55555555555555555555
Reserves 8309241,0261,1141,2931,4971,7371,9822,1732,445
Debt +3000004610
Long Term Debt0000004610
Short Term Debt3000000000
Minority Interest0000000000
Trade Payables164191181228312321274362420509
Others Liabilities 1371481611711821,0611,2701,0011,0621,141
Total Liabilities 1,1891,3181,4231,5681,8432,9343,3403,4073,7114,151

Fixed Assets

Net Fixed Assets +341317321360348366570731861864
Gross Block4184354805736086629071,1201,3371,412
Accumulated Depreciation77118159213259296337389476547
CWIP 623422924671191282651
Investments 1661912036037345526657109111,019
Inventories235263321294315437451474465467
Trade Receivables123173202201200236277353356391
Cash Equivalents 2422702307122268133212263484
Others Assets 7581104751001,0081,125799829876
Total Assets 1,1891,3181,4231,5681,8432,9343,3403,4073,7114,151

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 16112482307331186398364453530
PBT 173222253239320400491505479550
Adjustment 32272832233032294142
Changes in Working Capital 12-53-10810465-145-1-324774
Tax Paid -57-71-91-68-77-100-123-137-114-136
Cash Flow From Investing Activity + -43-43-53-437-225-55-258-176-212-313
Capex -52-36-66-49-48-120-314-163-92-116
Net Investments 8-912-393-1955842-34-147-226
Others 121517715212629
Cash Flow From Financing Activity + 7-57-68-93-95-114-140-174-219-214
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000272-8-2
Interest Paid -1-1-1-4-3-4-8-7-9-8
Dividend Paid 0-44-55-66-83-105-133-161-188-188
Others 9-12-11-22-8-7-6-9-14-16
Net Cash Flow 12525-39-2231117114213

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)14.1615.8415.9616.319.2820.5921.9219.9116.9517.48
ROCE (%)21.0923.9124.6821.5925.5527.6929.5626.4522.6523.42
Asset Turnover Ratio1.191.151.151.050.970.860.820.80.790.79
PAT to CFO Conversion(x)1.390.840.51.681.370.621.090.961.251.28
Working Capital Days
Receivable Days34.1037.5043.3046.9044.2038.9036.4042.4046.2044
Inventory Days65.8063.1067.4071.5067.1067.106362.2061.3055
Payable Days78.70100.6093.20102.10134.60128.7093.1096.90113.80119.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Grindwell Norton Ltd FAQs

The current trading price of Grindwell Norton on 02-Jul-2026 16:59 is ₹2,170.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of Grindwell Norton stood at ₹24,025.7 Cr

The latest P/E ratio of Grindwell Norton as of 01-Jul-2026 is 58.23.

The latest P/B ratio of Grindwell Norton as of 01-Jul-2026 is 9.62.

The 52-week high of Grindwell Norton is ₹2,287 and the 52-week low is ₹1,330.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Grindwell Norton is ₹3,026 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Grindwell Norton Ltd is a good quality company.

The key valuation ratios of Grindwell Norton Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Grindwell Norton Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Grindwell Norton Ltd

Grindwell Norton (GNO), a company listed on the Bombay and National Stock Exchanges, pioneered the manufacture of grinding wheels in India in 1941. In 1990, Saint-Gobain acquired Norton Company, USA, worldwide and thereby became a shareholder in GNO. In 1996, Saint-Gobain increased its equity stake, making GNO its first majority-owned subsidiary in India.

Presently, GNO’s businesses include: Abrasives, Ceramic Materials Businesses (Silicon Carbide and Performance Ceramics & Refractories), Performance Plastics and ADFORS. The Saint-Gobain Country Head office, INDEC (the captive India IT Development Centre for the Saint-Gobain Group globally) and CertainTeed are also part of GNO. GNO’s subsidiary, Saint-Gobain Ceramic Materials Bhutan Pvt. Ltd., manufactures Silicon Carbide. The Group currently holds 51.66% of the equity capital of GNO.

Business area of the company

Abrasives Business: GNO’s Abrasives Business, markets and manufactures a full range of Bonded Abrasives, Coated Abrasives (including Non-woven Abrasives), Thin Wheels and Superabrasives at its plants near Mumbai, Bangalore, Nagpur and Himachal Pradesh.

Ceramics Business: The Performance Ceramics & Refractories (PCR) business offers complete solutions with expertise in design, engineering and manufacturing refractory systems for high temperature, ballistic and wear applications. The HPR plants are located in Bangalore and Halol (Gujarat). The Silicon Carbide business manufactures Silicon Carbide crude and grains at Tirupati (Andhra Pradesh) and near Phuentsholing (Bhutan) and is a major supplier to all leading Refractory, Metallurgy and Abrasives manufacturers in India.

Other Businesses: GNO’s other businesses include: CertainTeed (subsidiary of Saint-Gobain) and INDEC (the captive India IT Development Centre for the Saint-Gobain Group globally).

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: