GMR Airports Ltd (GMRAIRPORT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532754 | NSE: GMRAIRPORT | Airport Management Services | Mid Cap

GMR Airports Share Price

103.05 0.00 0.00%
as on 05-Dec'25 14:00

GMR Airports Ltd (GMRAIRPORT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532754 | NSE: GMRAIRPORT | Airport Management Services | Mid Cap

DeciZen - make an informed investing decision on GMR Airports

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

GMR Airports stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1,08,810.3 Cr.
52-wk low:
67.8
52-wk high:
110.3

Is GMR Airports Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of GMR Airports: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GMR Airports Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -6.5%-20.8%1.3%-0.9%-2.9%-0.2%-0.2%-0.7%0.7%1.3%-
Value Creation
Index
-1.5-2.5-0.9-1.1-1.2-1.0-1.0-1.1-0.9-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,2391,1807421,1011,1557.339.16238221,2632,202
Sales YoY Gr.--4.8%-37.1%48.3%4.9%-99.4%432.9%1,495.6%31.9%53.7%-
Adj EPS -3.3-6.1-1-1.8-2.4-0.2-0.3-1.4-0.9-0.3-0.3
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 19.110.828.419.42016.117.255.987.951.250.3
Adj Net
Profit
-1,722-3,677-606-1,065-1,457-117-158-857-537-265-296
Cash Flow from Ops. -2346.5-170452-15446.1-24.91.86.9413-
Debt/CF from Ops. -245.8128.3-39.915.9-53111.5-30.54392.71112.621-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.2%1.8%218.6%53.7%
Adj EPS NANANANA
BVPS11.6%20.7%43.8%-41.7%
Share Price 20.9% 31.7% 33.5% 22.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-16.7-44.1-5.1-7.4-12.3-1.1-1.6-3.8-1.2-0.5-0.6
Op. Profit
Mgn %
82.162.6-9.223.241.4-340.3-9.440.342.55447.2
Net Profit
Mgn %
-138.9-311.7-81.6-96.7-126.2-1590.7-405.6-137.5-65.3-20.9-13.4
Debt to
Equity
0.60.90.40.60.70.50.10.20.20.20.2
Working Cap
Days
1,8611,6131,6951,1961,2552,11,68721,9597271,11989992
Cash Conv.
Cycle
-213-115-84-105-131-67,199-2,685-119-73-2340

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - GMR Airports Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 -0.2
TTM Sales (₹ Cr.) 2,202 12,392
BVPS (₹.) 50.3 -2.5
Reserves (₹ Cr.) 52,086 -3,719
P/BV 2.05 -40.87
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 67.75 / 110.30
All Time Low / High (₹) 9.58 / 131.81
Market Cap (₹ Cr.) 1,08,810
Equity (₹ Cr.) 1,055.9
Face Value (₹) 1
Industry PE 9

Management X-Ray of GMR Airports:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *71.0068.6863.3558.2358.0327.0929.4617.7516.6116.61
* Pledged shares as % of Promoter's holding (%)

Valuation of GMR Airports - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of GMR Airports

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,2391,1807421,1011,1557396238221,263
Operating Expenses 2224518118457103244372475582
Manufacturing Costs1021922792662090093209426
Material Costs28113377448360020525
Employee Cost 395252474111568267
Other Costs 539410484100322321818184
Operating Profit 1,018728-69256445-25-5251347682
Operating Profit Margin (%) 82.1%61.7%-9.2%23.2%38.5%-340.0%-12.6%40.3%42.2%53.9%
Other Income 17341648811220154
Interest 70874582284689378791,008882962
Depreciation 16161924241121317
Exceptional Items -2,016-3,654-94-476-990-13-17-646-5106
Profit Before Tax -1,706-3,684-588-1,042-1,454-117-101-1,184-537-188
Tax 1500-825059-253
Profit After Tax -1,720-3,684-588-1,034-1,479-117-159-1,183-542-191
PAT Margin (%) -138.0%-312.0%-79.1%-93.9%-128.0%-1,590.5%-407.0%-189.0%-65.9%-15.1%
Adjusted EPS (₹)-3.3-6.1-1.0-1.7-2.5-0.2-0.3-2.0-0.9-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 10,1686,51717,11411,70112,0689,73810,39233,73853,03754,050
Share Capital 6046046046046046046046046041,056
Reserves 9,5645,91416,51011,09811,4649,1349,78833,13452,43352,995
Minority Interest0000000000
Debt5,3295,2045,9536,1777,1604,5067607,7317,6888,644
Long Term Debt5,1925,0925,1855,2346,3413,7216204,4287,5068,642
Short Term Debt1381137699448197851403,3031812
Trade Payables1002203334965525631811810193
Others Liabilities 9511,4033,0063,9184,5023,4591,91410,85316,94210,295
Total Liabilities 16,54813,34426,40722,29324,28218,26513,08452,44177,76873,082

Fixed Assets

Gross Block91103169232225231725244256
Accumulated Depreciation16324973911036173046
Net Fixed Assets 767111915913512917215210
CWIP 002100004672
Investments 9,0559,82422,62012,23915,11713,80512,61447,85074,49169,613
Inventories966384598790023
Trade Receivables11268503955393342597143166
Cash Equivalents 3344593252585152,5084149
Others Assets 6,9633,2693,4669,4308,3683,8344281,9322,8693,039
Total Assets 16,54813,34426,40722,29324,28218,26513,08452,44177,76873,082

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -2347-170452-15446-252-66413
PBT -1,706-3,684-588-1,042-1,454-1,286-251-1,184-537-188
Adjustment 1,6803,6465771,1371,4971,2963111,154626411
Changes in Working Capital 3497-210372-17835-89-37-145187
Tax Paid -32-1351-14-202470-102
Cash Flow From Investing Activity -1,538-9-2575432,622223209-1,203-1,132
Capex -9-30-77-373-101-41-40-9
Net Investments 167168126-981,1274,063-7638491-389
Others -1,696-147-75211-1,087-1,431229-387-1,654-735
Cash Flow From Financing Activity 1,498-335248-591123-2,634-2332,112-1,161704
Net Proceeds from Shares 493000000000
Net Proceeds from Borrowing 434357459-187871-2,020-1122,994-621,100
Interest Paid 574-668-875-573-630-634-400-686-1,018-324
Dividend Paid 0000000000
Others -3-24664169-11919279-196-81-72
Net Cash Flow -63-29853-631134-352,323-2,430-16

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-18.68-44.36-4.97-7.18-12.45-1.07-1.58-5.36-1.25-0.36
ROCE (%)-6.52-20.771.29-0.92-2.87-0.22-0.17-0.660.671.25
Asset Turnover Ratio0.080.080.040.050.05000.020.010.02
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days3828297414801,677365345
Inventory Days2122614234,4110011
Payable Days1,72651626833853105,3445,33307,235

GMR Airports Ltd Stock News

GMR Airports Ltd FAQs

The current trading price of GMR Airports on 05-Dec-2025 14:00 is ₹103.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of GMR Airports stood at ₹1,08,810.3.
The latest P/E ratio of GMR Airports as of 04-Dec-2025 is 0.00.
The latest P/B ratio of GMR Airports as of 04-Dec-2025 is 2.05.
The 52-week high of GMR Airports is ₹110.3 and the 52-week low is ₹67.75.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GMR Airports is ₹2,202 ( Cr.) .

About GMR Airports Ltd

GMR Infrastructure Limited (GIL) is a public limited company domiciled and incorporated in India under the Indian Companies Act, 1956. The registered office of the Company is Naman Centre, 7th Floor, opposite Dena Bank, Plot No.C-31 G Block, Bandra Kurla Complex, Bandra (East), Mumbai, Maharashtra.

The company incorporated in May 1996, was earlier known as Varalakshmi Vasavi Power Projects and is located in Andhra Pradesh. The name was changed to GMR Vasavi Infrastructure Finance in 1999, and later to GMR Infrastructure in the year 2000.

Business area of the company

The company and its subsidiaries, associates, joint ventures and jointly controlled operations(hereinafter collectively referred to as ‘the Group’) are mainly engaged in development, maintenance and operation of airports, generation of power, coal mining and exploration activities, development of highways, development, maintenance and operation of special economic zones, and construction business including Engineering, Procurement and Construction (‘EPC’) contracting activities.

Airport sector

Certain entities of the Group are engaged in development, maintenance and operation of airport infrastructure such as greenfield international airports at Hyderabad and Goa and modernisation, maintenance and operation of international airports at Delhi and Cebu on build, own, operate and transfer basis.

Power sector

Certain entities of the Group are involved in the generation of power. These are separate Special Purpose Vehicles (‘SPV’) which have entered into Power Purchase Agreements (‘PPA’) with the electricity distribution companies of the respective state governments / other government authorities (either on the basis of Memorandum of Understanding or through a bid process) or short-term power supply agreements to generate and sell power directly to consumers as a merchant plant. Certain entities of the Group are involved in the coal mining and exploration activities and the Group is also involved in energy and coal trading activities through its subsidiaries.

Development of Highways

Certain entities of the Group are engaged in development of highways on build, operate and transfer model on annuity or toll basis. These are SPVs which have entered into concessionaire agreements with National Highways Authority of India (‘NHAI’) or the respective state governments for carrying out these projects.

Construction business

Certain entities of the Group are in the business of construction including as an EPC contractor. These entities are engaged in handling of EPC solution in the infrastructure sector.

Others

Entities of the Group which cover all residual activities of the Group that include special economic zones, operations of hotels, investment activities and management / technical consultancy.

Awards and Accolades

FY 2016-17

  • World’s second best airport in the 40 million + pax category as well as second best airport in Asia Pacific region as rated by Airports Council International.
  • Best Airport Staff in India and Central Asia in 2017.
  • SKYTRAX World Airport Awards for Third year in a row.
  • Best Airport - Central and South Asia, FTE Asia Awards 2016.
  • Golden Peacock Award for Social Responsibility’ in the Aviation Transport Category in 2016.
  • First Airport in Asia Pacific region to achieve Carbon Neutral Accreditation.
  • First Airport in the world to adopt Green Building Monitoring Platform System - ARC.
  • Platinum Rating from Indian Green Building Council for Terminal 3.
  • Best PR case study, Best corporate event and social media campaign of 2016 at the Public Relations Council Summit.
  • Excellence in Cost Management.
  • Overall Social Media Strategy Award 2016 for various travellers - friendly social media initiatives.
  • Special Recognition in the 29th Quality Circle Competition by CII.
  • CII National Excellence Practice Competition-2016.

FY 2017-18

  • World’s best airport in the 40 million+ pax category for Airport Service Quality (ASQ) as rated by Airports Council International (ACI).
  • Golden Peacock Award for Corporate Ethics.
  • Golden Peacock Award for Occupational Health and Safety.
  • Silver recognition in the ACI Asia Pacific Green Airports Award.
  • Most Sustainable and Green Airport Award at Wings India.
  • Quality Excellence Award for Best Airport Security and Best Airport Community Development at the World Quality Congress held in Mumbai.
  • Winners in six categories at the Public Relations Council of India Communication Awards

FY 2018-19

  • Awarded the Best Airport in the region in its category in Airport Service Quality by ACI.
  • Became the only Indian Airport to be rated as 4 star by Skytrax and ranked as best Airport in Central Asia and number 9 worldwide in 60- 70 Mn category.
  • Certified as India’s First eAWB360 compliance Airport by International Air Transport Association (IATA).
  • Won the Golden Peacock award for sustainability and national training award.
  • Received the highest environmental recognition for Airports “Platinum” by ACI for Green Airports.
  • Received the Hermes Platinum Award for Social Media Campaign “Creating Tomorrow Together.”
  • Delhi Cargo Terminal - Celebi received “Best Cold Chain Cargo Terminal of the Year” in Cold Chain Industry Awards by FSC.
  • National Award for Excellence 2018 by Confederation of Indian Industry (CII).
  • Received the CII National 5S Excellence Award.
  • Grow Care Safety Award 2018 in Gold Category.
  • Business Process Management (BPM) Asia Achiever’s Award 2018.
  • Received various awards in the Garden Tourism Festival.
  • Received India’s Best Airport award organized by Travel Leisure Magazine 2.
  • Delhi International Airport Limited (DIAL) has added one more feather in its cap by winning an award of Top 25 Innovative Companies in India.

FY 2019-20

  • Delhi Airport has once again emerged as Best Airport in the over 40 million passengers per annum (MPPA) category in Asia Pacific region by ACI in the Airport Service Quality Programme (ASQ) 2019 rankings.
  • Delhi Airport was voted as the Best Airport in India and Central Asia at the 2020 World Airport Awards by Skytrax.
  • Delhi Airport has also been awarded as Global 4 Star Airport for 2nd consecutive year by Skytrax, being the only Airport in India to achieve this feat.
  • DIAL was conferred with “Cargo Airport of the year India Region” by The STAT Times International for excellence in Air Cargo.
  • The 6th edition of ICAO Global Aviation Training and TRAINAIR PLUS Symposium was successfully organized under the aegis of GMR Aviation Academy and Delhi International Airport Limited (DIAL), in Delhi from 04th to 06th December 2019.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×