The Phoenix Mills Ltd (PHOENIXLTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 503100 | NSE: PHOENIXLTD | Construction - Real Estate | Mid Cap

Phoenix Mills Share Price

1,736.30 2.90 0.17%
as on 05-Dec'25 14:01

The Phoenix Mills Ltd (PHOENIXLTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 503100 | NSE: PHOENIXLTD | Construction - Real Estate | Mid Cap

DeciZen - make an informed investing decision on Phoenix Mills

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

The Phoenix Mills stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
57.49
Market Cap:
61,986.1 Cr.
52-wk low:
1,403
52-wk high:
1,902.1

Is The Phoenix Mills Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Phoenix Mills: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
The Phoenix Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11%12%10.4%13%10.5%4.4%6.3%17.4%15.3%13.7%-
Value Creation
Index
-0.2-0.1-0.20.0-0.2-0.7-0.50.50.40.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,7801,8251,6201,9821,9411,0451,4832,6383,9783,8144,060
Sales YoY Gr.-2.5%-11.2%22.3%-2%-46.2%42%77.9%50.8%-4.1%-
Adj EPS 4.15.78.113.910.91.46.724.930.225.830.2
YoY Gr.-36.7%42.4%72.7%-21.8%-87%373.1%272.7%21.6%-14.6%-
BVPS (₹) 66.270.192.8112.9120.3146.1183.8233.9263.8292301.8
Adj Net
Profit
12717324742733448.62388881,0819231,078
Cash Flow from Ops. 4971,4191,5143507394327811,3562,1622,084-
Debt/CF from Ops. 7.82.62.412.15.89.45.13.12.12.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.8%14.5%37%-4.1%
Adj EPS 22.6%18.9%57%-14.6%
BVPS17.9%19.4%16.7%10.7%
Share Price 26.2% 36% 33.8% -3.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.98.39.913.59.31.14.111.912.19.310.2
Op. Profit
Mgn %
44.446.948.550.650.247.949.657.754.956.757.7
Net Profit
Mgn %
4.510.713.423.618.32.416.838.932.932.526.6
Debt to
Equity
1.91.71.31.21.20.80.60.50.50.50.4
Working Cap
Days
425381325271319616440296221211133
Cash Conv.
Cycle
263232176127148304202137765823

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - The Phoenix Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 7.8 30.2
TTM Sales (₹ Cr.) 515 4,060
BVPS (₹.) 151 301.8
Reserves (₹ Cr.) 5,330 10,719
P/BV 11.48 5.74
PE 223.41 57.49
From the Market
52 Week Low / High (₹) 1403.00 / 1902.10
All Time Low / High (₹) 0.26 / 2068.15
Market Cap (₹ Cr.) 61,986
Equity (₹ Cr.) 71.5
Face Value (₹) 2
Industry PE 62.9

Management X-Ray of Phoenix Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Phoenix Mills - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Phoenix Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,7801,8251,6201,9821,9411,0451,4832,6383,9783,814
Operating Expenses 9929778419889745517491,1191,8011,652
Manufacturing Costs269273250267259124156333419504
Material Costs28524713221919677103149555218
Employee Cost 124140147162166113157232299363
Other Costs 314317312340354237334405528567
Operating Profit 7878487799949674947341,5192,1772,161
Operating Profit Margin (%) 44.2%46.5%48.1%50.1%49.8%47.3%49.5%57.6%54.7%56.7%
Other Income 31475685599274116132151
Interest 443424349351348348295341396403
Depreciation 177195198204208209186228270327
Exceptional Items -390048800605013
Profit Before Tax 159276287572478293281,6711,6431,595
Tax 778676110122-580199317294
Profit After Tax 82190212462356342481,4731,3261,302
PAT Margin (%) 4.6%10.4%13.1%23.3%18.3%3.2%16.7%55.8%33.3%34.1%
Adjusted EPS (₹)4.25.57.913.710.91.76.737.430.827.5
Dividend Payout Ratio (%)26%22%16%11%0%30%18%7%8%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2,0272,1472,8423,4603,6925,0216,5628,3559,42910,439
Share Capital 31313131313436363672
Reserves 1,9962,1162,8123,4303,6614,9866,5268,3209,39310,368
Minority Interest4792804661223127911012429269629303405
Debt3,6233,3543,4513,9814,0843,6543,6564,0154,3954,377
Long Term Debt3,3803,1073,1973,4323,4053,0723,1413,3103,8133,847
Short Term Debt243248254549679581516704582530
Trade Payables12110810914810995130158205203
Others Liabilities 1,0649961,4891,1651,3221,4561,5112,4112,4223,270
Total Liabilities 7,3146,8848,3589,97710,48611,32614,28817,63619,38121,694

Fixed Assets

Gross Block5,2305,3416,7037,7507,8832,6712,7083,8334,3904,588
Accumulated Depreciation6828401,0361,2281,4311,0481,1621,4041,5281,715
Net Fixed Assets 4,5484,5015,6686,5226,4531,6221,5462,4292,8622,873
CWIP 1642954268321,4011,2741,9222,2951,5033,143
Investments 1614108297455905762,3171,2821,7251,465
Inventories1,3249456618998167687501,212782774
Trade Receivables279147129196202324280238270230
Cash Equivalents 1638141192141514593630710512
Others Assets 6755046045928856,2486,8809,55011,52912,697
Total Assets 7,3146,8848,3589,97710,48611,32614,28817,63619,38121,694

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 4971,4191,5143507394327811,3562,1612,084
PBT 159276287572478293281,6711,6431,595
Adjustment 668596506434511488440-102540554
Changes in Working Capital -194590742-575-142-9770-4294219
Tax Paid -135-44-21-80-10812-58-209-317-285
Cash Flow From Investing Activity -389-354-1,825-1,394-362-950-2,841-1,536-1,859-2,162
Capex -386-185-1,501-1,461-742-123-1,227-1,825-1,673-2,615
Net Investments 10-243-341151312-868-1,5901,177-222355
Others -137418-846841-24-8893698
Cash Flow From Financing Activity -71-1,1082771,053-2875222,228132-299-47
Net Proceeds from Shares 27622551,09110565
Net Proceeds from Borrowing 491-27435235-65-18141-454475103
Interest Paid -447-432-352-333-302-368-279-367-381-345
Dividend Paid -73-8-44-48-56-0-17-43-90-89
Others -318-3966361,194132-202,474990-310279
Net Cash Flow 38-43-339903167-483-126

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.449.118.4814.659.950.784.2819.7414.9213.1
ROCE (%)10.9611.9710.3512.9610.54.416.3317.3515.2713.7
Asset Turnover Ratio0.260.260.210.220.190.10.120.170.210.19
PAT to CFO Conversion(x)6.067.477.140.762.0812.713.150.921.631.6
Working Capital Days
Receivable Days51433130379274362324
Inventory Days2572271811441612771871369174
Payable Days145169300214239484398354120341

The Phoenix Mills Ltd Stock News

The Phoenix Mills Ltd FAQs

The current trading price of Phoenix Mills on 05-Dec-2025 14:01 is ₹1,736.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Phoenix Mills stood at ₹61,986.1.
The latest P/E ratio of Phoenix Mills as of 04-Dec-2025 is 223.4.
The latest P/B ratio of Phoenix Mills as of 04-Dec-2025 is 11.48.
The 52-week high of Phoenix Mills is ₹1,902.1 and the 52-week low is ₹1,403.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Phoenix Mills is ₹515.2 ( Cr.) .

About The Phoenix Mills Ltd

Incorporated in 1905, Phoenix Mills Ltd started as textile manufacturing company. It is engaged in property development business. The company has carved a niche for itself in the Indian real estate sector, be it mega retail malls, entertainment complexes, commercial spaces or hospitality units. The Company is a public limited company domiciled in India and is incorporated under the provisions of the Companies Act applicable in India. Its operations span across most aspects of real estate development; planning, execution, marketing, management, maintenance & sales. The group has real estate assets in Mumbai, Bengaluru, Chennai, Pune, Raipur, Agra, Indore, Lucknow, Bareilly & Ahmedabad and many other cites.

Business area of the company

Phoenix Mills is engaged in the development and leasing of commercial and retail space.

Business

  • Retail
  • Commercial
  • Hospitality
  • Residential

Awards

2018

  • Most admired shopping centre of the year - National
  • Shopping centre of the year Luxury
  • Shopping centre of the year Luxury West
  • Best Digital Marketing Campaign of the year - HSPWISHCIRCLE (Palladium)
  • Best Customer experience - shopping mall- Phoenix MarketCity, Mumbai
  • Best digital marketing campaign - HAUTESPRING
  • Shopping centre of the year west- Phoenix MarketCity, Mumbai
  • Popular Shopping Mall- Phoenix MarketCity, Mumbai
  • Popular F&B Destination of the City - Dublin Square- Phoenix MarketCity, Mumbai
  • Developer Website India- Residential Kessaku

2019

  • For Brand excellence in Retail & Real Estate Sector
  • Brand Excellence Awards
  • Best festive décor
  • Best Retail Estate Developer Shopping Malls (HSP and Palladium)- Phoenix Market City, Bangalore
  • Best Thematic Decoration Tallest Christmas Tree in the Country A Times Network 2018- The Time Trailblazers Award
  • Excellence and Leadership in Branding & Marketing Market Leadership Award
  • Most Luxurious Shopping Destination of the year (Palladium)- Phoenix MarketCity and Palladium Chennai
  • Best Shopping Mall (PMC Chennai)
  • Shopping Centre (Luxury) (Palladium Chennai)
  • Bengaluru Brand Summit & HOT Brands 2019- Residential Kessaku

2020

  • Most admired shopping centre of the year - marketing and consumer promotions
  • Shopping centre of the year
  • Most admired shopping centre of the year - Retailers Choice (Palladium)
  • Shopping centre of the year Luxury West (Palladium)
  • Best Retail Estate Developer Shopping Malls (HSP and Palladium)
  • Best IP of the year - Phoenix Festival Season 2
  • Most Admired Marketing Campaign of the Year - Holiday Land Most admired shopping centre of the year- Phoenix Market City, Bangalore

Milestones

  • 1905- The Phoenix Mills Limited commences operations as a textile manufacturing company on 17.3 acres land at Lower Parel in Mumbai, with the objective of manufacturing cotton textile goods.
  • 1959- The Phoenix Mills Limited, owned by the Ruia family, was listed on the Bombay Stock Exchange.
  • 1986- Made operational Phoenix House commercial centre.
  • 1987- The company entered into the growing real estate market where High Street Phoenix emerged as the most frequented destination in Mumbai.
  • 1996- Opened doors to The Bowling Co., India’s first bowling company with the largest 20-lane bowling concourse and gaming arcade, sports bar and night-club Fire & Ice, to add the crucial element of entertainment to the burgeoning HSP Complex.
  • 2001- Introduced India ‘s first hyper market concept with the launch of Big Bazaar’s first store at the High Street Phoenix, Mumbai, along with Food Bazaar. With this, HSP gradually emerged as a model for India in terms of retail-led development centres.
  • 2003- Launched Pantaloons and Lifestyle departmental stores within the HSP Complex, each covering approximately 50,000 sq. ft. of retail shopping.
  • 2004- The High Street Phoenix Complex announced the launch of a multi-levelled SkyZone with anchor stores of leading national and international brand retail outlets.
  • 2005- The Phoenix Group celebrated its centenary, 100 years of commencing operations as a textile mill in 1905. With a heritage lasting over 10 decades, the group is proudly credited with having catalysed a wave of shopping revolution in India.
  • 2006- Announced the launch of Palladium Hotel, a five-star luxury hotel, with a first-of-its-kind sky lobby. Set up a 7-screen multiplex within the HSP Complex at Lower Parel.
  • 2007- Announced development of four Phoenix Marketcity Malls in Pune, Bengaluru, Mumbai and Chennai.
  • 2009- Launched Palladium Mall, an architecturally designed first-of-its-kind super luxury premium and iconic mall in High Street Phoenix Complex, housing super luxury national and international brands. Launched East Court within the Phoenix Marketcity ecosystem in Pune, housing a blend of retail and commercial spaces.
  • 2011- Launched Phoenix MarketCity at Pune, located in close proximity to the emerging upper middle-income group residential areas. Launched Phoenix MarketCity at Whitefield, Bengaluru’s IT hub, and Phoenix Marketcity in Kurla, a mixed-use development asset in the eastern suburb of Mumbai, with over 300 national and international brands.
  • 2012- Launched Palladium Hotel, a five-star luxury hotel, nestled above the premium Palladium Mall within the High Street Phoenix Complex. Launched One Bangalore West at Bengaluru, with 30-storey high-rise towers combining luxury and comfort. Launched Art Guild House and Phoenix Paragon Plaza, state-of-the-art commercial complexes within Phoenix Marketcity, Mumbai.
  • 2013- Launched Phoenix Marketcity Mall at Velachery, Chennai, a mixed use asset with 300-plus stores and four-and-a-half levels of shopping area, marking the convergence of shopping, dining, entertainment, art, architecture and design.
  • 2014- HSP Complex clocked an average ticket size per customer of ` 700, as total footfalls jumped to 19.5 million. The monthly average footfall jumped to over 1.6 million vis-à-vis 1.4 million in the previous year.
  • 2015- Launched Courtyard by Marriott at Agra; exclusive luxury residential project at Bengaluru and operationalised 5 in-house F&B outlets at some of its retail assets.
  • 2016- The St. Regis, Mumbai, the premiere most brand in Starwood Hotels portfolio begins operations from Sept’15. PML raised Rs 2,830 mn via Qualified Institutional Placement (QIP) in July 2015.
  • 2017- Partnered with CPPIB to develop, own and operate retail-led mixed-use developments across India through its 100% subsidiary that houses Phoenix MarketCity, Bengaluru (ISMDPL). CPPIB to invest over Rs 16 Billion in ISMDPL.
  • 2018- Acquired two brownfield and three greenfield land parcels with estimated Retail GLA of 4.9 Msft and additional development potential of 2.8 Msft.
  • 2019- Growth of retail profile from 6.9 msf to 12 msf
  • 2020- Phoenix Palassio, Lucknow became operational in record time of 24 months from the acquisition date with Retail GLA of 0.9 msft.
  • 2020- Successfully raised Rs 11,000 mn of equity capital by the way of QIP from marquee investors
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×