Crompton Greaves Consumer Electricals Ltd - Stock Valuation and Financial Performance

BSE: 539876 | NSE: CROMPTON | Consumer Durables - Domestic Appliances | Small Cap

Crompt.Greaves Cons. Share Price

267.30 1.95 0.73%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Crompt.Greaves Cons.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Crompton Greaves Consumer Electricals stock performance -

mw4me loader
P/E Ratio (CD):
39.71
Market Cap:
17,183.8 Cr.
52-wk low:
251.3
52-wk high:
327.8

Is Crompton Greaves Consumer Electricals Ltd an attractive stock to invest in?

1. Is Crompton Greaves Consumer Electricals Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Crompton Greaves Consumer Electricals Ltd is a good quality company.

2. Is Crompton Greaves Consumer Electricals Ltd undervalued or overvalued?

The key valuation ratios of Crompton Greaves Consumer Electricals Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Crompton Greaves Consumer Electricals Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Crompton Greaves Consumer Electricals Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Crompt.Greaves Cons.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Crompton Greaves Consumer Electricals Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%0%0%0%25.6%27.8%29.5%29.7%16.9%12.5%-
Value Creation
Index
NANANANA0.91.11.21.60.5-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00004,0804,4794,5204,8045,3946,8707,143
Sales YoY Gr.-NANANANA9.8%0.9%6.3%12.3%27.4%-
Adj EPS 00005.26.47.99.59.37.56.7
YoY Gr.-NANANANA23.8%23.6%20.5%-2.7%-19.2%-
BVPS (₹) 000011.215.621.228.236.539.644.5
Adj Net
Profit
0000324401496598587476433
Cash Flow from Ops. 0000315299411830736553-
Debt/CF from Ops. 00002.12.20.90.62.21.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA11%15%27.4%
Adj EPS NA7.7%-1.8%-19.2%
BVPSNA28.7%23.2%8.4%
Share Price - 3.5% -11.3% -8.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
00004142.638.735.226.818.616
Op. Profit
Mgn %
00001313.113.31514.311.210.1
Net Profit
Mgn %
00007.991112.510.96.96.1
Debt to
Equity
00000.90.70.30.30.70.4-
Working Cap
Days
00000839192978958
Cash Conv.
Cycle
00000232716172010

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.97%

Return on Equity has declined versus last 3 years average to 16.00%

Net Profit has been subdued in last 3 years -1.80%

Sales growth is not so good in last 4 quarters at 8.24%

Latest Financials - Crompton Greaves Consumer Electricals Ltd.

Standalone Consolidated
TTM EPS (₹) 6.8 6.7
TTM Sales (₹ Cr.) 6,196 7,143
BVPS (₹.) 47.4 44.5
Reserves (₹ Cr.) 2,917 2,733
P/BV 5.64 6.00
PE 39.30 39.71
From the Market
52 Week Low / High (₹) 251.25 / 327.80
All Time Low / High (₹) 126.20 / 512.05
Market Cap (₹ Cr.) 17,184
Equity (₹ Cr.) 128.6
Face Value (₹) 2
Industry PE 53.9

Management X-Ray of Crompt.Greaves Cons.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Crompt.Greaves Cons.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4,0804,4794,5204,8045,3946,870
Operating Expenses 3,5493,8953,9214,0854,6256,099
Manufacturing Costs849083136140160
Material Costs2,8003,0923,0703,2133,6554,638
Employee Cost 283292311337362541
Other Costs 383421457400467760
Operating Profit 531584599718769770
Operating Profit Margin (%) 13.0%13.0%13.3%15.0%14.3%11.2%
Other Income 314859787367
Interest 6460414335109
Depreciation 1313273042116
Exceptional Items 0000-130
Profit Before Tax 485560591724752612
Tax 16215894107173136
Profit After Tax 324401496617578476
PAT Margin (%) 7.9%9.0%11.0%12.8%10.7%6.9%
Adjusted EPS (₹)5.26.47.99.89.17.5
Dividend Payout Ratio (%)34%31%0%56%27%40%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 7029771,3271,7692,3142,520
Share Capital 125125125126127127
Reserves 5768511,2021,6432,1882,392
Minority Interest0000782448
Debt6493491802991,453597
Long Term Debt6493491802995597
Short Term Debt00001,4480
Trade Payables7686656448201,0101,035
Others Liabilities 2596195516518891,055
Total Liabilities 2,3772,6092,7013,5396,4495,654

Fixed Assets

Gross Block8858999711,0063,3893,466
Accumulated Depreciation23366291116216
Net Fixed Assets8628639099153,2733,250
CWIP 1120111327
Investments 368541541770624548
Inventories303352464519721744
Trade Receivables554566463461594671
Cash Equivalents 17714348604915109
Others Assets113143256260308306
Total Assets 2,3772,6092,7013,5396,4495,654

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 315299411830736553
PBT 485560591724752612
Adjustment 10559372064184
Changes in Working Capital -93-121-72144101-104
Tax Paid -181-199-145-58-180-140
Cash Flow From Investing Activity -33-1689-496-1,736263
Capex -13-16-48-20-171-71
Net Investments -32-16836-503-209803
Others 12152127-1,356-469
Cash Flow From Financing Activity -175-186-513-96907-911
Net Proceeds from Shares 14576042
Net Proceeds from Borrowing 00000-9
Interest Paid -63-59-59-34-51-76
Dividend Paid -113-131-151-187-156-158
Others 00-3091181,054-709
Net Cash Flow 107-56-93238-92-95
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)46.1447.8343.139.8428.3319.71
ROCE (%)38.1938.935.4236.2624.3218.88
Asset Turnover Ratio1.731.81.71.541.081.14
PAT to CFO Conversion(x)0.970.750.831.351.271.16
Working Capital Days
Receivable Days494642353634
Inventory Days272733374239
Payable Days666061707468

Crompton Greaves Consumer Electricals Ltd Stock News

Crompton Greaves Consumer Electricals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Crompt.Greaves Cons. on 28-Mar-2024 16:01 is ₹267.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Crompt.Greaves Cons. stood at ₹17,183.8.
The latest P/E ratio of Crompt.Greaves Cons. as of 28-Mar-2024 16:01 is 39.30.
The latest P/B ratio of Crompt.Greaves Cons. as of 28-Mar-2024 16:01 is 5.64.
The 52-week high of Crompt.Greaves Cons. is ₹327.8 and the 52-week low is ₹251.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Crompt.Greaves Cons. is ₹6,196 ( Cr.) .

About Crompton Greaves Consumer Electricals Ltd

Crompton Greaves Consumer Electricals Limited is engaged in the business of manufacturing, trading, selling and distribution of fans, lighting, pumps and appliances. The Company is a public limited company incorporated and domiciled in India and has its registered office at Mumbai, India.

Business area of the company

The Company is India’s market leader in fans, number one player in residential pumps and has leading market positions in its other product categories. The company manufactures and markets a wide spectrum of consumer products, ranging from  fans,  lamps and luminaires, to pumps and household appliances  such as water heaters,  Kitchen  appliances etc.  Crompton has a strong dealer base across the country and a wide service  network that offers robust after sales service to its consumers.

Products

  • Fans
  • Lighting
  • Home Appliances
  • Pumps

Awards

2015:

  • Crompton Fans was awarded 1st prize in ceiling fans category at the prestigious National Energy Conservation Awards 2015 for the second consecutive year
  • Crompton Appliances team received an award for their efforts in Energy Conservation in the manufacturers of BEE Star Labelled Appliances sector, at National Energy Conservation Awards

2016:

  • Crompton Pumps were selected as a ‘Superbrand’ by Business Superbrands India in 2016
  • Crompton Fans were awarded 1st prize in National Energy Conservation Award (NECA) in 2016 for the third consecutive year

2017:

  • Crompton won the most energy efficient appliance of the year award for the Ceiling Fan category
  • Crompton won the prestigious International Solid State Lighting (ISA) Global SSL Top 100 Installations award for the end to end apron lighting of GMR, Hyderabad Airport which was conferred to Crompton at Beijing in November

2018:

  • Crompton Pumps & Lighting has been proudly selected as ‘Superbrand’ of the year (2017/18) by Business Superbrands India
  • Crompton was named ‘Indian Outdoor LED Lighting Company of the Year' at Frost & Sullivan’s India Best Practices Awards

2019:

  • Crompton ranked No. 1 in energy efficient ceiling fans by Consumer Voice Society
  • The Machinist Awards

Milestones

2015:

  • On October 1, 2015, Crompton consumer business demerged from its parent company Crompton Greaves Ltd & launched its new brand identity
  • Crompton launched Avancer e-sense – India’s 1st temperature sensing smart ceiling fan with radio frequency multidirectional remote, which offers intelligent speed control sensor that adjusts its speed automatically on the basis of ambient temperature

2016:

  • On May 13, 2016, Crompton got listed on National Stock Exchange 
  • Crompton launched India’s 1st Anti-Dust Fan that attracts 50% less dust compared to any regular fan

2018:

  • Launched Lyor, 5 Star LED Bulb which saves upto 30% more compared to 3 Star LED Bulb
  • Launched India’s 1st wide air delivery Air 360 fan which covers 50% more space

2019:

  • Launched India’s 1st Anti-Bac LED bulb which kills upto 85% germs
  • Launched Optimus Desert Air Cooler which has highest air delivery in its segment
  • Launched Aura Fans with 5 years Duratech warranty
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.