Godfrey Phillips India Ltd Stock Analysis

BSE: 500163 | NSE: GODFRYPHLP | Cigarettes/Tobacco | Mid Cap

BSE Share Price Jan 18, 10:35
1140.05 -1.95 (-0.17%)

DeciZen - Make an Informed Decision on Godfrey Phillips

Overall Rating

1. Quality

2. Valuation


3. Price Trend

Semi Strong

10 Year X-Ray:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Godfrey Phillips India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide
ROCE % 17.8%13.3%15.6%12.1%10%6.9%7%11.2%20.2%16.4%-
Value Creation Index 0.3-0.10.1-0.1-0.3-0.5-0.5-

Growth Parameters

Growth Parameters Colour Code Guide
Sales 1,9122,0962,4782,5862,3252,3862,3122,4772,8532,4903,127
YoY Gr. Rt. %-9.7%18.2%4.4%-10.1%2.6%-3.1%7.2%15.2%-12.7%-
Adj EPS 34.629.537.431.929.621.322.739.373.967.980.7
YoY Gr. Rt. %--14.8%26.7%-14.7%-7.2%-28.1%6.6%73.3%88%-8.1%-
BVPS (₹) 177.1200.4223.8248.6290.4306.2328.4364.7396.4464.8480.4
Adj Net Profit 180153194166154111118204384353420
Cash Flow from Ops. 20618429063.1326248514352377300-
Debt/CF from Ops.


CAGR Colour Code Guide
9 Years 5 Years 3 Years 1 Years
Sales 3%1.4%2.5%-12.7%
Adj EPS 7.8%18.1%44.1%-8.1%
BVPS 11.39.912.317.3
Share Price 7.2% 1.5% 6.2% 18.5%

Key Financial Parameters

Performance Ratio Colour Code Guide
Return on Equity % 2115.617.613.5117.17.211.419.415.817.1
Op. Profit Mgn % 18.115.51613.91410.611.21620.820.719.2
Net Profit Mgn %
Debt to Equity
Working Cap Days 5966677380739910497115197
Cash Conv. Cycle 1824263842354839314686

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 17.10%

Net Profit is growing at healthy rate in last 3 years 44.13%

Sales growth is good in last 4 quarters at 20.51%

Sales growth has been subdued in last 3 years 2.50%

Latest Financials - Godfrey Phillips India Ltd.

Standalone Consolidated
TTM EPS (₹) 80.7 83.7
TTM Sales (₹ Cr.) 3,127 3,139
BVPS (₹.) 480.4 516.1
Reserves (₹ Cr.) 2,487 2,673
P/BV 2.38 2.20
PE 14.15 13.57
From the Market
52 Week Low / High (₹) 831.85 / 1409.85
All Time Low / High (₹) 22.00 / 1660.25
Market Cap (₹ Cr.) 5,938
Equity (₹ Cr.) 10.4
Face Value (₹) 2
Industry PE 19.4

Management X-Ray:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *
* Pledged shares as % of Promoter's holding (%)

Event Update

Analyst's Notes


About Godfrey Phillips India Ltd

Godfrey Phillips India Limited, flagship company of Modi Enterprises, is one of the largest FMCG companies in the country with many iconic cigarette brands like Four Square, Red & White, and Cavanders to its name. It also has an exclusive sourcing and supply agreement with Philip Morris International to manufacture and distribute the renowned Marlboro brand in India.

It has expanded its product portfolio beyond cigarettes and tobacco and entered India’s highly competitive chewing products, mouth freshener, confectionery segment and retail. Pan Vilas pan masala, Pan Vilas Silver Dewz - a silver-coated Elaichi (cardamom seed) and Funda Goli candies are all manufactured by the Company at attractive price points. Its premium retail outlets 24Seven is already a brand to contend with. Its brands are popular and it is a successful company because its people love what they do, are fully committed to its consumers and are a great team to work with.

The company’s Cigarette manufacturing units located in Rabale and Guldhar have top brass technology partners like Phillip Morris, G.D., Comas, SMC, Luwa, Forbes Marshall, Honeywell, Miebach, Nefab, Kaesar, and the Haulotte Group.

Business area of the company

It is one of the largest FMCG companies in India. It makes some of the most popular cigarette brands in the country like Four Square, Red and White, Cavanders, Tipper and North Pole. It also manufactures and distributes iconic brand Marlboro under a license agreement with Philip Morris. It has expanded business interests in chewing products, mouth fresheners, confectionary and retail.

Business Divisions


  • Marlboro
  • Four Square
  • Red & White
  • Cavanders
  • Stellar
  • North Pole and Tipper


  • Pan Vilas
  • Pan Vilas Silver Dewz
  • Raag


  • 24SEVEN


Awards and Recognition


  • Rabale Cigarette Factory received Vasundhara Award for Environment Performance, Green Tech Platinum Award for Safety Performance and Excellence Award from “INSAAN” Society.
  • Ghaziabad Chewing Factory received Best Food Safety Award by ASSOCHAM and Gold Award in Best Practices in HR Domain by GMA.


  • Rabale cigarette factory received Green Tech Safety “Gold Award” for outstanding achievement in safety management. Green Tech ‘Platinum Award for Safety Performance’ for exceptional achievement in environment management and Excellence Award from “INSAAN” society.
  • Ghaziabad chewing factory has been certified on Environment Management System ISO 14001:2015 by TUV SUD South Asia Private Limited in March 2019.


  • Guldhar factory received Greentech Environment “Winner Award” for exceptional achievement & initiatives in environment management.
  • Rabale factory received Green tech Safety “Platinum Award” for outstanding achievement in safety management and environment management.
  • Rabale factory received excellence award from `INSAAN’ society on suggestions schemes.
  • Chewing Ghaziabad plant won Prestigious “GREENTECH Award 2019” in the field of “Environment safety 2019”.
  • Participated in the Asia Collaborative Study organized by TIOJ, Japan in which 69 laboratories from 54 countries took part. The results obtained by its laboratory were found to be at par with any national or international laboratory on the basis of the Z-score issued by TIOJ.
Read More Read Less