Godfrey Phillips India Ltd (GODFRYPHLP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500163 | NSE: GODFRYPHLP | Cigarettes/Tobacco | Mid Cap

Godfrey Phillips Share Price

2,747 -33.95 -1.22%
as on 05-Dec'25 13:58

Godfrey Phillips India Ltd (GODFRYPHLP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500163 | NSE: GODFRYPHLP | Cigarettes/Tobacco | Mid Cap

DeciZen - make an informed investing decision on Godfrey Phillips

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Godfrey Phillips India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
34.51
Market Cap:
43,377.8 Cr.
52-wk low:
1,371.7
52-wk high:
3,945

Is Godfrey Phillips India Ltd an attractive stock to invest in?

1. Is Godfrey Phillips India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Godfrey Phillips India Ltd is a good quality company.

2. Is Godfrey Phillips India Ltd undervalued or overvalued?

The key valuation ratios of Godfrey Phillips India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Godfrey Phillips India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Godfrey Phillips India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Godfrey Phillips:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Godfrey Phillips India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.9%12.2%13.9%19.8%27.2%21.7%22.7%27.4%32.5%34.9%-
Value Creation
Index
0.2-0.10.00.41.00.60.71.01.42.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,3252,3862,3122,4772,8532,4902,6743,5603,9885,6027,194
Sales YoY Gr.-2.6%-3.1%7.2%15.2%-12.7%7.4%33.1%12%40.5%-
Adj EPS 9.777.613.120.918.523.932.750.863.780.6
YoY Gr.--27.6%8%73.4%59.5%-11.4%29%36.6%55.4%25.5%-
BVPS (₹) 96.8102.1109.5121.6132.1154.9174.6204.4246282.4306.5
Adj Net
Profit
1511091182043262893735097929941,257
Cash Flow from Ops. 326248514352377300482739270115-
Debt/CF from Ops. 0.40.30.10.100.30.10.10.20.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.3%14.5%28%40.5%
Adj EPS 23.3%25%38.7%25.5%
BVPS12.6%16.4%17.4%14.8%
Share Price 18.1% 55.5% 66.8% 46.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.877.211.416.512.914.517.222.524.127.4
Op. Profit
Mgn %
13.810.511.21620.820.723.522.52220.717.6
Net Profit
Mgn %
6.54.65.18.311.411.613.914.319.917.717.5
Debt to
Equity
0.10.1000000000
Working Cap
Days
807398104971151189911512893
Cash Conv.
Cycle
4235483931465140507149

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 27.40%

Sales growth is growing at healthy rate in last 3 years 27.95%

Net Profit is growing at healthy rate in last 3 years 38.66%

Sales growth is good in last 4 quarters at 34.04%

No data to display

Latest Financials - Godfrey Phillips India Ltd.

Standalone Consolidated
TTM EPS (₹) 80.6 80.6
TTM Sales (₹ Cr.) 7,194 7,194
BVPS (₹.) 306.5 373.6
Reserves (₹ Cr.) 4,749 5,795
P/BV 9.07 7.44
PE 34.51 34.52
From the Market
52 Week Low / High (₹) 1371.67 / 3945.00
All Time Low / High (₹) 7.33 / 3945.00
Market Cap (₹ Cr.) 43,378
Equity (₹ Cr.) 31.2
Face Value (₹) 2
Industry PE 25.2

Management X-Ray of Godfrey Phillips:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Godfrey Phillips - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Godfrey Phillips

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,3252,3862,3122,4772,8532,4902,6743,5603,9885,602
Operating Expenses 2,0042,1382,0542,0972,2611,9732,0472,7593,1124,442
Manufacturing Costs115115143178198168177204153173
Material Costs1,0491,2701,1911,0701,2531,2181,2251,7812,1643,253
Employee Cost 225216203245242224240223191238
Other Costs 615536516603568362406551604778
Operating Profit 3212482583805925166278028761,160
Operating Profit Margin (%) 13.8%10.4%11.2%15.4%20.8%20.7%23.4%22.5%22.0%20.7%
Other Income 37475479106118110168386414
Interest 10321303134291312
Depreciation 102949696152138142151105120
Exceptional Items 00200000000
Profit Before Tax 2461982343635164655627901,1431,442
Tax 746174122128108130181220318
Profit After Tax 1721361612413883574326089231,124
PAT Margin (%) 7.4%5.7%7.0%9.7%13.6%14.3%16.2%17.1%23.1%20.1%
Adjusted EPS (₹)11.08.710.315.524.922.927.739.059.272.1
Dividend Payout Ratio (%)24%31%26%22%32%35%34%38%32%44%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,5101,5921,7071,8962,0612,4162,7243,1883,8374,405
Share Capital 10101010101010101010
Reserves 1,4991,5811,6971,8862,0502,4062,7133,1783,8264,395
Minority Interest0000000000
Debt79462741111530354429
Long Term Debt27000000000
Short Term Debt53462741111530354429
Trade Payables126163174291251239259374404510
Others Liabilities 3142774084167758488349411,0611,070
Total Liabilities 2,0292,0782,3162,6443,0973,5183,8464,5385,3466,015

Fixed Assets

Gross Block7668619001,0341,4971,6391,6911,6841,7531,449
Accumulated Depreciation100193285377523649777819932786
Net Fixed Assets 666667615656974991914865821663
CWIP 49131814172642211021
Investments 3965008951,1431,1901,4761,7192,3642,5822,389
Inventories6665775115696146717568561,3761,932
Trade Receivables104175886767124156150173516
Cash Equivalents 26273728372636322217
Others Assets 123118153167200205224251363476
Total Assets 2,0292,0782,3162,6443,0973,5183,8464,5385,3466,015

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 326248514352377300482739270115
PBT 2461982343635164655627901,0871,334
Adjustment 8857584892687641-198-215
Changes in Working Capital 645029369-109-134-1797-425-738
Tax Paid -74-57-72-128-122-99-139-189-194-267
Cash Flow From Investing Activity -126-131-409-312-70-318-232-53660403
Capex -135-65-57-124-115-127-713-91-154
Net Investments 9-68-348-18639-171-167-546-32357
Others -02-3-25-2056182199
Cash Flow From Financing Activity -200-120-96-39-2997-238-206-342-509
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -21-61-2600600000
Interest Paid -6-3-1-4-30-29-38-26-28-16
Dividend Paid -42-42-41-41-172-3-124-145-228-470
Others -131-15-286-97-22-76-35-85-23
Net Cash Flow 0-3907-1112-3-128

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.258.799.7513.3719.615.9416.8120.5826.2827.27
ROCE (%)15.9412.1813.8819.827.2421.7222.727.3932.5434.94
Asset Turnover Ratio2.12.141.361.081.090.890.881.020.991.19
PAT to CFO Conversion(x)1.91.823.191.460.970.841.121.220.290.1
Working Capital Days
Receivable Days1012161181216131219
Inventory Days60526773698081698389
Payable Days47425279797374636350

Godfrey Phillips India Ltd Stock News

Godfrey Phillips India Ltd FAQs

The current trading price of Godfrey Phillips on 05-Dec-2025 13:58 is ₹2,747.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Godfrey Phillips stood at ₹43,377.8.
The latest P/E ratio of Godfrey Phillips as of 04-Dec-2025 is 34.51.
The latest P/B ratio of Godfrey Phillips as of 04-Dec-2025 is 9.07.
The 52-week high of Godfrey Phillips is ₹3,945 and the 52-week low is ₹1,371.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Godfrey Phillips is ₹7,194 ( Cr.) .

About Godfrey Phillips India Ltd

Godfrey Phillips India Limited, flagship company of Modi Enterprises, is one of the largest FMCG companies in the country with many iconic cigarette brands like Four Square, Red & White, and Cavanders to its name. It also has an exclusive sourcing and supply agreement with Philip Morris International to manufacture and distribute the renowned Marlboro brand in India.

It has expanded its product portfolio beyond cigarettes and tobacco and entered India’s highly competitive chewing products, mouth freshener, confectionery segment and retail. Pan Vilas pan masala, Pan Vilas Silver Dewz - a silver-coated Elaichi (cardamom seed) and Funda Goli candies are all manufactured by the Company at attractive price points. Its premium retail outlets 24Seven is already a brand to contend with. Its brands are popular and it is a successful company because its people love what they do, are fully committed to its consumers and are a great team to work with.

The company’s Cigarette manufacturing units located in Rabale and Guldhar have top brass technology partners like Phillip Morris, G.D., Comas, SMC, Luwa, Forbes Marshall, Honeywell, Miebach, Nefab, Kaesar, and the Haulotte Group.

Business area of the company

It is one of the largest FMCG companies in India. It makes some of the most popular cigarette brands in the country like Four Square, Red and White, Cavanders, Tipper and North Pole. It also manufactures and distributes iconic brand Marlboro under a license agreement with Philip Morris. It has expanded business interests in chewing products, mouth fresheners, confectionary and retail.

Business Divisions

Cigarettes

  • Marlboro
  • Four Square
  • Red & White
  • Cavanders
  • Stellar
  • North Pole and Tipper

Chewing

  • Pan Vilas
  • Pan Vilas Silver Dewz
  • Raag

Retail

  • 24SEVEN

Confectionary

Awards and Recognition

2017-18

  • Rabale Cigarette Factory received Vasundhara Award for Environment Performance, Green Tech Platinum Award for Safety Performance and Excellence Award from “INSAAN” Society.
  • Ghaziabad Chewing Factory received Best Food Safety Award by ASSOCHAM and Gold Award in Best Practices in HR Domain by GMA.

2018-19

  • Rabale cigarette factory received Green Tech Safety “Gold Award” for outstanding achievement in safety management. Green Tech ‘Platinum Award for Safety Performance’ for exceptional achievement in environment management and Excellence Award from “INSAAN” society.
  • Ghaziabad chewing factory has been certified on Environment Management System ISO 14001:2015 by TUV SUD South Asia Private Limited in March 2019.

2019-20

  • Guldhar factory received Greentech Environment “Winner Award” for exceptional achievement & initiatives in environment management.
  • Rabale factory received Green tech Safety “Platinum Award” for outstanding achievement in safety management and environment management.
  • Rabale factory received excellence award from `INSAAN’ society on suggestions schemes.
  • Chewing Ghaziabad plant won Prestigious “GREENTECH Award 2019” in the field of “Environment safety 2019”.
  • Participated in the Asia Collaborative Study organized by TIOJ, Japan in which 69 laboratories from 54 countries took part. The results obtained by its laboratory were found to be at par with any national or international laboratory on the basis of the Z-score issued by TIOJ.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×