Narayana Hrudayalaya Ltd (NH) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539551 | NSE: NH | Hospital & Healthcare Services | Mid Cap

Narayana Hrudayalay Share Price

1,936.60 1.85 0.10%
as on 05-Dec'25 12:16

Narayana Hrudayalaya Ltd (NH) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539551 | NSE: NH | Hospital & Healthcare Services | Mid Cap

DeciZen - make an informed investing decision on Narayana Hrudayalay

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Narayana Hrudayalaya stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
46.78
Market Cap:
39,538.7 Cr.
52-wk low:
1,257.7
52-wk high:
2,371.6

Is Narayana Hrudayalaya Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Narayana Hrudayalay: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Narayana Hrudayalaya Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.5%14.1%8.9%9.3%13.6%1.5%26.8%33.9%27.6%21.6%-
Value Creation
Index
-0.50.0-0.3-0.30.0-0.91.01.51.50.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,6141,8782,2812,8613,1282,5833,7014,5254,8905,4835,993
Sales YoY Gr.-16.4%21.4%25.4%9.3%-17.4%43.3%22.3%8.1%12.1%-
Adj EPS 1.54.22.62.85.8-0.51729.738.338.541.4
YoY Gr.-182.3%-37.6%8.9%106.7%-108.2%NA74.5%29.3%0.4%-
BVPS (₹) 42.746.75052.855.454.672.7104.3141.1177.4198.7
Adj Net
Profit
3084.852.957.7119-9.9347606784786845
Cash Flow from Ops. 1742191822794433044851,0851,067986-
Debt/CF from Ops. 1.514.42.91.621.10.71.42.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.6%11.9%14%12.1%
Adj EPS 43.7%45.9%31.3%0.4%
BVPS17.2%26.2%34.7%25.8%
Share Price - 38.7% 36.7% 47.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.69.25.35.510.7-0.926.633.531.324.222
Op. Profit
Mgn %
11.112.39.810.313.97.618.221.823.523.723.4
Net Profit
Mgn %
1.84.52.323.8-0.49.413.41614.414.1
Debt to
Equity
0.30.20.80.80.60.60.40.40.50.60.5
Working Cap
Days
8172797870796569838476
Cash Conv.
Cycle
4-4-3-3-9-14-13-17-23-1441

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Narayana Hrudayalaya Ltd.

Standalone Consolidated
TTM EPS (₹) 22.7 41.4
TTM Sales (₹ Cr.) 3,746 5,993
BVPS (₹.) 113.5 198.7
Reserves (₹ Cr.) 2,115 3,855
P/BV 17.05 9.74
PE 85.13 46.78
From the Market
52 Week Low / High (₹) 1257.65 / 2371.60
All Time Low / High (₹) 181.35 / 2371.60
Market Cap (₹ Cr.) 39,539
Equity (₹ Cr.) 204.4
Face Value (₹) 10
Industry PE 90.5

Management X-Ray of Narayana Hrudayalay:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Narayana Hrudayalay - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Narayana Hrudayalay

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,6141,8782,2812,8613,1282,5833,7014,5254,8905,483
Operating Expenses 1,4371,6492,0612,5662,7012,3943,0383,5443,7454,190
Manufacturing Costs5346257769299888621,0801,2871,3481,478
Material Costs3874365576887456789091,0011,0301,136
Employee Cost 3343754666236746277688799821,093
Other Costs 182213263327294227280377384482
Operating Profit 1772292202954271896639801,1451,293
Operating Profit Margin (%) 11.0%12.2%9.6%10.3%13.6%7.3%17.9%21.7%23.4%23.6%
Other Income 16231919282735659292
Interest 3328558194827684112163
Depreciation 7680100137186184183210241278
Exceptional Items -11-110-110000-8
Profit Before Tax 511358093161-56430752884936
Tax 3052293442-428814598146
Profit After Tax 21835159119-14342607786790
PAT Margin (%) 1.3%4.4%2.3%2.1%3.8%-0.6%9.2%13.4%16.1%14.4%
Adjusted EPS (₹)1.04.12.52.95.8-0.716.729.738.638.7
Dividend Payout Ratio (%)0%0%0%35%17%0%6%8%10%12%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 8739541,0221,0791,1331,1171,4852,1312,8843,626
Share Capital 204204204204204204204204204204
Reserves 6687498188749289121,2811,9262,6793,422
Minority Interest0000111112
Debt2321897347376295254446391,2201,977
Long Term Debt1881806967256195044326261,1951,966
Short Term Debt4593812112111132510
Trade Payables161207305334362410449615604574
Others Liabilities 2902974664847657157547721,0241,180
Total Liabilities 1,5561,6472,5282,6332,8892,7683,1334,1575,7327,359

Fixed Assets

Gross Block1,4171,5222,3852,5042,9432,9823,1553,6714,1375,930
Accumulated Depreciation3634405376668511,0221,1751,3341,4861,664
Net Fixed Assets 1,0551,0821,8481,8382,0921,9611,9802,3362,6514,266
CWIP 1453355612206725951486
Investments 8796917861201322528441,084
Inventories5052848360485972110110
Trade Receivables152157279266262279437432422555
Cash Equivalents 243435101115132172380416647
Others Assets 175173238271262209285427775610
Total Assets 1,5561,6472,5282,6332,8892,7683,1334,1575,7327,359

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1742191822794433044851,0851,067986
PBT 511358093161-56430752889937
Adjustment 136112162231295250274313285391
Changes in Working Capital 228-2785356-152105-15-215
Tax Paid -35-37-34-54-6654-67-86-91-127
Cash Flow From Investing Activity -150-146-534-161-189-113-267-1,174-1,458-1,325
Capex -90-119-203-150-114-70-250-521-968-1,079
Net Investments -3-19-174-12-75-51-18-417-509-263
Others -57-9-1571181-2361816
Cash Flow From Financing Activity 18-45315-27-247-194-15988488544
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 49-534728-108-102-68208368294
Interest Paid -25-21-32-55-51-43-36-43-73-116
Dividend Paid 0000-4900-20-51-81
Others -6-2000-39-48-55-57244447
Net Cash Flow 4228-36908-259-297205

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.549.095.25.6410.77-1.2726.333.5531.3524.27
ROCE (%)7.4514.098.949.3413.611.4626.8333.9227.5821.62
Asset Turnover Ratio1.11.171.091.111.130.911.251.240.990.84
PAT to CFO Conversion(x)8.292.643.574.733.72N/A1.421.791.361.25
Working Capital Days
Receivable Days33303535313835353233
Inventory Days11101111885577
Payable Days140154168169170208172194216189

Narayana Hrudayalaya Ltd Stock News

Narayana Hrudayalaya Ltd FAQs

The current trading price of Narayana Hrudayalay on 05-Dec-2025 12:16 is ₹1,936.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Narayana Hrudayalay stood at ₹39,538.7.
The latest P/E ratio of Narayana Hrudayalay as of 04-Dec-2025 is 85.13.
The latest P/B ratio of Narayana Hrudayalay as of 04-Dec-2025 is 17.05.
The 52-week high of Narayana Hrudayalay is ₹2,371.6 and the 52-week low is ₹1,257.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Narayana Hrudayalay is ₹3,746 ( Cr.) .

About Narayana Hrudayalaya Ltd

Narayana Hrudayalaya Limited was incorporated on July 19, 2000 under the Companies Act, 1956. The Company, headquartered in Bengaluru is engaged in providing economical healthcare services. The Company was rebranded as ‘Narayana Health’ in 2013. It has a network of multispecialty and superspeciality hospitals spread across multiple locations.

The company was founded by its Promoter Devi Prasad Shetty, who has over 30 years of medical experience, including as a cardiac surgeon. The company is headquartered in Bengaluru, India, and operates a national network of hospitals in India with a particularly strong presence in the southern state of Karnataka and eastern India, as well as an emerging presence in western and central India. The company’s ‘Narayana Health’ brand is strongly associated with its mission to deliver high quality and affordable healthcare services to the broader population by leveraging its economies of scale, skilled doctors, and an efficient business model.

Business area of the company

The company owns and operates certain hospitals and also enters into management agreements with hospitals under which the Company acquires the operating control of the hospitals.

Products and Services

  • Anaesthesia & Critical Care
  • Blood Bank
  • Bone Marrow Transplant
  • Breast Cancer
  • Cardiac Surgery - Adult
  • Cardiology - Adult
  • Clinical Nutrition & Dietetics
  • Cranio-Maxillo Facial Surgery
  • Dental Sciences
  • Dermatology and Cosmetology
  • Developmental Medicine
  • Diabetology
  • E.N.T
  • Electrophysiology
  • Emergency Medicine
  • Endocrinology
  • Family Medicine
  • Gastroenterology - Medical
  • Gastroenterology - Surgical
  • Gastrointestinal Oncology
  • General Surgery
  • Genetics
  • Geriatrics
  • Gynaecology - Oncology
  • Haemato Oncology
  • Haematology
  • Head & Neck Surgery - Oncology
  • Heart Transplant
  • Infectious Diseases
  • Integrative Oncology
  • Internal Medicine
  • Interventional Radiology
  • Kidney Transplant - Adult
  • Lab
  • Liver Transplant & HPB Surgery
  • Medical Oncology
  • Microbiology
  • Nephrology
  • Neurology
  • Neurosurgery
  • NICU & PICU
  • Nuclear Medicine
  • Obstetrics & Gynaecology
  • Oncology
  • Ophthalmology
  • Ortho - Oncology
  • Orthopaedics
  • Pain & Palliation - Oncology
  • Pathology
  • Physical Medicine and Rehabilitation
  • Physiotherapy & Rehabilitation
  • Plastic Surgery
  • Psychiatry & Clinical Psychology
  • Pulmonology
  • Radiation Oncology
  • Radiology
  • Reproductive Medicine
  • Rheumatology
  • Robotic Surgery
  • Speech And Swallow Rehabilitation
  • Spine Surgery
  • Surgical Oncology
  • Thoracic Surgery
  • Uro - Oncology
  • Urology
  • Vascular Surgery

Awards

2010:

  • Awarded as the Best Single Speciality Hospital - Cardiology at 'India Healthcare Awards 2010'

2011:

  • A proud recipient of the “India Shining Star CSR Award' for the exceptional CSR work in the health sector

2012:

  • FICCI Health Care Excellence Award
  • Frost and Sullivan India Healthcare Excellence Awards

2013:

  • Financial Times Arcelor Mittal Boldness in Business Awards
  • Inc. India Innovative 100 Award

2014:

  • Narayana health was recognised among world’s top 50 ‘BCG Local Dynamos 2014’ for its exceptional operational efforts.
  • Gold Award winner in Customer Service by Asian Hospital Management Awards
  • Winner of ABP News Brand Excellence Award 2014

2015:

  • Identified for its exceptional work in the department of cardiology, NICS has been named the Best Single Specialty Hospital in India, Cardiology in the CNBC TV 18 & ICICI Lombard India Healthcare Award 2015-16
  • Recognized for its technology enabled innovative primary healthcare services to people living in resource deprived locations in India, Narayana Health has been awarded Public Health Champion Award by WHO India under the category of Innovation
  • NH receives the Healthcare Leadership Awards by Stars of the Industry Group in 2 categories; Outstanding Achievement Awards Healthcare - Social Cause, Healthcare & Social Care Support Award

2016:

  • Health Brand of the Year - Healthcare - India Health & Wellness Awards
  • Quality beyond Accreditation for NH Jaipur at the Global Conclave of Association of Health Care Providers India (AHPI)

2017:

  • Narayana Health was recognized as one of the Best Asian Healthcare Brands by the Economic Times, for its immense contributions & unique initiatives to improve the healthcare industry.
  • Best Cardiac Science Institute of the Year
  • Narayana Superspeciality Hospital Howrah was recognized as the Best Superspeciality Hospital of the Year (Oncology) at the International Healthcare Awards 2017 - country's most authoritative Summit & Awards for the healthcare industry.

2018:

  • Narayana Health won the Silver in Reproductive and Sexual Health Category at India Health & Wellness Summit and Awards.
  • Narayana Health listed in Fortune India 500
  • CSR Excellence in Healthcare

Milestones

  • 2000: Commenced operations from NICS in Bengaluru
  • 2008: The company entered into an investment agreement with the investor Selling Shareholders for the purpose of subscription by the investor Selling Shareholders to 75,414 Equity Shares of Rs 10 each of the company (in the aggregate) for a purchase price of Rs 53,040.55 (approximately) per share, including share premium of Rs 53,030.55 (approximately) per share.
  • 2014: Acquired AHDL.
  • 2014: Acquired the Jubilant Kalpataru Hospital, Barasat, West Bengal.
  • 2014: The company entered into a securities subscription agreement with CDC Group and CDC IOL for subscription to its equity shares and OCDs aggregating to around Rs 300 crore.
  • 2015: Obtained JCI accreditation for HCCI's multispecialty hospital in Cayman Islands.
  • 2018: Narayana Health City Launches ‘Senior Citizen’s Privilege Card’
  • 2018: Narayana Superspeciality Hospital empaneled with CGHS & NHPC
  • 2019: Narayana Health Guwahati opens Day care dialysis center.
  • 2019: Narayana Multispeciality Hospital Launches A Comprehensive Weight Loss Clinic : 1st In Mysore
  • 2019-20: SRCC Children’s Hospital, Mumbai completed 1,000 paediatric cardiac surgeries since its inception strengthening facility’s position as a top-notch medical destination for paediatric treatment
  • 2019-20: Foundation stone laid for setting up a comprehensive Radiation Centre at Health City Cayman Islands
  • 2019-20: Company signed a 3-year contract to deploy and manage NH’s Proprietary Data Intelligence Platform - MEDHA for a PanIndia Hospital Group
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×