Lloyds Metals & Energy Ltd - Stock Valuation and Financial Performance

BSE: 512455 | NSE: LLOYDSME | Steel/Sponge Iron/Pig Iron | Mid Cap

Lloyds Metals&Energy Share Price

1,344 14.30 1.08%
as on 23-May'25 10:24

DeciZen - make an informed investing decision on Lloyds Metals&Energy

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

loyds Metals & Energy stock performance -

mw4me loader
P/E Ratio (SA):
47.95
Market Cap:
69,575.5 Cr.
52-wk low:
592.1
52-wk high:
1,477.5

Is Lloyds Metals & Energy Ltd an attractive stock to invest in?

1. Is Lloyds Metals & Energy Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Lloyds Metals & Energy Ltd is a average quality company.

2. Is Lloyds Metals & Energy Ltd undervalued or overvalued?

The key valuation ratios of Lloyds Metals & Energy Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Lloyds Metals & Energy Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Lloyds Metals & Energy Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Lloyds Metals&Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lloyds Metals & Energy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.2%18.8%26.4%20%12.5%5.5%22.7%-31.6%79.8%38.6%-
Value Creation
Index
-0.10.30.90.4-0.1-0.60.6-3.36.12.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3773694034773722536983,3926,5256,7216,721
Sales YoY Gr.--2.1%9.1%18.5%-22.1%-31.8%175.3%386.4%92.3%3%-
Adj EPS 0.20.30.70.91.403.610.82427.127.7
YoY Gr.-8.7%188%23.6%58.4%-99.3%36100%198.3%122.4%12.6%-
BVPS (₹) 2.833.84.76.36.612.630.154.9102.4102.4
Adj Net
Profit
5.15.616.119.831.80.11335451,2141,4161,451
Cash Flow from Ops. 45.9-5.554.4-38.351.6-14.9-78.2-5161,7011,205-
Debt/CF from Ops. 0.3-4.70.5-2.42.3-11.6-1.2000.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 37.7%78.4%112.8%3%
Adj EPS 69.8%80.6%95.5%12.6%
BVPS49.3%74.8%101%86.6%
Share Price 80.8% 188.5% 104.9% 90.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.38.621.120.525.20.140.254.25630.727.1
Op. Profit
Mgn %
3.544.13.35.74.320.92426.529.128
Net Profit
Mgn %
1.41.544.18.60.119.116.118.621.121.6
Debt to
Equity
0.20.40.40.90.91.10.2000.10.1
Working Cap
Days
132146151140185314140565210698
Cash Conv.
Cycle
31434345621086520-1737

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 112.80%

Net Profit is growing at healthy rate in last 3 years 95.50%

Return on Equity has declined versus last 3 years average to 27.10%

Sales growth is not so good in last 4 quarters at 3.09%

Latest Financials - Lloyds Metals & Energy Ltd.

Standalone Consolidated
TTM EPS (₹) 27.7 27.7
TTM Sales (₹ Cr.) 6,721 6,721
BVPS (₹.) 102.4 102.4
Reserves (₹ Cr.) 5,307 5,306
P/BV 12.98 12.98
PE 47.95 47.99
From the Market
52 Week Low / High (₹) 592.10 / 1477.50
All Time Low / High (₹) 0.06 / 1477.50
Market Cap (₹ Cr.) 69,575
Equity (₹ Cr.) 52.3
Face Value (₹) 1
Industry PE 31.4

Management X-Ray of Lloyds Metals&Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *11.8911.8920.9320.9320.9324.2324.5018.1718.1516.81
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Lloyds Metals&Energy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3773694034773722536983,3926,5256,721
Operating Expenses 3643543864623512435522,5824,7934,768
Manufacturing Costs2026212519121301,1231,8791,936
Material Costs316296327384288203313540892806
Employee Cost 1315152122141854114157
Other Costs 141722312113918651,9081,869
Operating Profit 1315161621111468101,7311,953
Operating Profit Margin (%) 3.5%4.0%4.1%3.3%5.7%4.3%20.9%23.9%26.5%29.1%
Other Income 14142531262030745051
Interest 1010101116171865627
Depreciation 11131415181418234980
Exceptional Items -600000-51-1,19400
Profit Before Tax 16172113088-3981,7271,897
Tax 0000-190-10-109484446
Profit After Tax 16172132097-2891,2431,451
PAT Margin (%) 0.2%1.5%4.2%4.3%8.6%0.1%13.9%-8.5%19.1%21.6%
Adjusted EPS (₹)0.00.30.80.91.40.02.6-5.724.627.7
Dividend Payout Ratio (%)0%0%0%0%0%0%19%0%4%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6268841051411664651,5222,7735,359
Share Capital 22222222232537505152
Reserves 404562831191404281,4712,7235,307
Minority Interest0000000000
Debt12262985991035700746
Long Term Debt109108381935700746
Short Term Debt21719318100000
Trade Payables646068646135157539536
Others Liabilities 3253493753363223982582927683,266
Total Liabilities 4635035565916237027951,8883,9369,407

Fixed Assets

Gross Block5666066486727057067619161,6642,119
Accumulated Depreciation274286299314331345362384431511
Net Fixed Assets2933203483583743624005321,2341,608
CWIP 7823364285862981,2684,181
Investments 0000000372975
Inventories5768687484116167270231432
Trade Receivables2211162387242580171
Cash Equivalents 787819822265287739
Others Assets7787949196124974628072,201
Total Assets 4635035565916237027951,8883,9369,407

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 46-654-3852-15-78-5161,7011,205
PBT 16172113088-3981,7271,897
Adjustment 202213203122282748110
Changes in Working Capital 25-3224-798-37-194-143154-310
Tax Paid 0000000-3-227-492
Cash Flow From Investing Activity -34-41-53-38-34-62-57-612-1,725-3,976
Capex -34-39-41-24-30-19-56-101-750-698
Net Investments 0-11-11-1-1-229-28-415
Others 10-14-13-6-42-1-282-947-2,864
Cash Flow From Financing Activity -1546-176-6661491,143-12,808
Net Proceeds from Shares 00001222021,29302,141
Net Proceeds from Borrowing 000000000746
Interest Paid -10-10-2-4-10-8-10-66-1-27
Dividend Paid 0000000-220-52
Others -556179351-43-6200
Net Cash Flow -300012-111314-2537
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.178.6222.4621.7925.840.0830.85-29.0457.8935.68
ROCE (%)13.1518.7526.4420.0312.545.4622.71-31.5779.8138.64
Asset Turnover Ratio0.920.830.780.830.610.380.932.532.241.01
PAT to CFO Conversion(x)46-13.18-1.811.63N/A-0.8N/A1.370.83
Working Capital Days
Receivable Days2015121515118337
Inventory Days395760547714474231418
Payable Days34363530406229309698

Lloyds Metals & Energy Ltd Stock News

Lloyds Metals & Energy Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Lloyds Metals&Energy on 23-May-2025 10:24 is ₹1,344.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-May-2025 10:24 the market cap of Lloyds Metals&Energy stood at ₹69,575.5.
The latest P/E ratio of Lloyds Metals&Energy as of 23-May-2025 10:24 is 47.95.
The latest P/B ratio of Lloyds Metals&Energy as of 23-May-2025 10:24 is 12.98.
The 52-week high of Lloyds Metals&Energy is ₹1,477.5 and the 52-week low is ₹592.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lloyds Metals&Energy is ₹6,721 ( Cr.) .

About Lloyds Metals & Energy Ltd

Llyods Metals & Engineers (LMEL) was incorporated on April 5, as a private company in the name of Nagarjuna Metals and Engineers. The company was converted into a public company on September 9, 1986. The company is having manufacturing facilities for fabricating S S Patta with a capacity of 1,800 tpa and 10,000 tpa for fabrication of equipments etc. The company has been promoted by R N Gupta.

LMEL is operating 2,70,000 TPA capacity sponge iron Plant. It has taken the technology from Orissa Sponge Iron (OSIL) and installed their plant at Ghugus near Chandrapur (M S). OSIL & MECON both have entered an agreement with LMEL to set up their sponge iron plant.

The main equipments kiln, cooler and other major structures were designed and supplied by Lloyds Steel Engineering Division, Murbad. Lloyds Steel Engineering Division has full infrastructure facilities to fabricate kilns and heavy equipments and structures.

Group companies

  • Lloyds Steel Industries
  • Lloyds Metals and Engineers
  • Lloyds Line pipes

Products manufactured by the company:

  • Sponge Iron
  • Pipes & Tubes Steel
  • HR/CR Coils/Sheets/Strips

History

  • 1977 - Llyods Metals & Engineers (LMEL) was incorporated on April 5, as a private company in the name of Nagarjuna Metals and Engineers. The company was converted into a public company on September 9, 1986. The company is having manufacturing facilities for fabricating S S Patta with a capacity of 1,800 tpa and 10,000 tpa for fabrication of equipments etc. The company was promoted by R N Gupta.
  • 1987 - LMEL obtained the license to manufacture 12,000 tpa of C R Strips.
  • 1990 - The name of the company was changed to Llyods Metals & Engineers.
  • 1991 - The company commissioned additional 4-Hi cold rolling mill thereby increasing the installed capacity of the plant from 12,000 tpa to 46,000 tpa.
  • 1993 - 900 number of equity shares subscribed for by signatories to the Memorandum of Understanding. 50,05,000 shares allotted to the promoters.
  • 1994 - 50,05,900 bonus shares issued in proportion of 1:1.
  • 1995 - The sponge iron division's profitability was affected by non availability of higher transportation cost. It proposed to undertake an iron ore mining project, construction of railway sidings and setting up captive power plant by using the energy generated from waste gases produced in the process of making sponge iron.
  • 1996 - The sponge iron division undertook the wake of the second phase to double the sponge iron plant capacity.
  • 1997 - Lloyds Metals was set up as part of the backward integration of Lloyds steel into sponge iron. The company has been awarded a mining lease of 450 hectares at Gadchiroli (Maharashtra).
  • 1998 - The Credit Analysis and Research (CARE) has downgraded Lloyds Metals & Engineering Ltd's (LMEL) three non-convertible debenture issues (NCDs) from A-to BB. The rating has been downgraded from strong to default category.
  • 1999 - Sponge iron division energy conservation survey has been carried out by Petroleum Research Institution. Accordingly cooling towers fan metallic blades have been replaced with fiber blades to reduce power consumption of the fans. Sponge Iron Division has been successful in completely absorbing the technology obtained indigenously.
  • 2007 - The company has splits its face value from Rs10 to Rs2.
  • 2008 - Lloyds Metals & Engineers has appointed B B Chadha as additional independent director with effect from this board meeting i.e. July 28, 2008. Lloyds Metals & Engineers has informed that as per intimation received from IDBI Bank, V M Bharathy has been appointed as nominee director of IDBI Bank with effect from September 08, 2008, in place of D K Kambale.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...