SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Lloyds Metals & Energy Ltd (LLOYDSME) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 512455 NSE: LLOYDSME | Steel/Sponge Iron/Pig Iron | Mid Cap

Lloyds Metals&Energy Share Price

1,622.70 65.75 (4.22%)
As on 17-Apr'26 16:59

Lloyds Metals & Energy Ltd (LLOYDSME)

BSE: 512455 NSE: LLOYDSME
Key Metrics
Market Cap
₹91,323 Cr.
P/E Ratio
39.17
Price to Book (P/B)
7.95
Price to Sales (P/S)
9.31
EV/EBITDA
28.29
Return on Capital Employed (ROCE)
38.64%
Current Price
₹1,622.7
Return on Equity (ROE)
35.68%
Return on Assets (ROA)
21.75%
Operating Profit Margin
29.1%
Net Profit Margin
21.59%
Gross Profit Margin
29.4%
Book Value per Share
₹204
Sales Growth (YoY)
3.02%
Sales Growth (3 Years)
112.8%
Operating Profit Growth (1 Year)
12.82%
Operating Profit Growth (3 Years)
137.65%
Net Profit Growth (1 Year)
16.72%
52-Week Low / High
₹1,044 / 1,635
Net Profit Growth (3 Years)
146.14%
Dividend Yield
0.08%
Promoter Holding
61.64%
Pledged shares (%)
of Promoter's holding (%)
5.17%

Check Before You Invest

Q.1 Revenue growth of Lloyds Metals & Energy Ltd?
Lloyds Metals & Energy Ltd revenue growth is 3% for FY-2025 , which is below its 5 year CAGR of 78.4% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Lloyds Metals & Energy Ltd?
Promoters hold 61.64% of the Lloyds Metals & Energy Ltd, with 5.17% of their stake pledged, indicating low pledge risk.
Q.1 Revenue growth of Lloyds Metals & Energy Ltd vs industry peers?
Lloyds Metals & Energy Ltd revenue CAGR is 78.42% , compared to the industry median CAGR of 78.42% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Lloyds Metals & Energy Ltd belong to?
Lloyds Metals & Energy Ltd belongs to the Metals & Mining sector, operating specifically within the Steel/Sponge Iron/Pig Iron segment.
Q.1 Stock return of Lloyds Metals & Energy Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 58.7% based on the current price.

DeciZen - make an informed investing decision on Lloyds Metals&Energy

Based on:

Overall Rating
Login to view analysis.

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

loyds Metals & Energy stock performance

Key Ratios
mw4me loader

Is Lloyds Metals & Energy Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lloyds Metals & Energy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.2%18.8%26.4%20%12.5%5.5%22.7%-31.6%79.8%38.6%-
Value Creation
Index
-0.10.30.90.4-0.1-0.60.6-3.36.12.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3773694034773722536983,3926,5256,7219,812
Sales YoY Gr.--2.1%9.1%18.5%-22.1%-31.8%175.3%386.4%92.3%3%-
Adj EPS 0.20.30.70.91.403.610.82427.141.4
YoY Gr.-8.7%188%23.6%58.4%-99.3%36100%198.3%122.4%12.6%-
BVPS (₹) 2.833.84.76.36.612.630.154.9102.4204
Adj Net
Profit
5.15.616.119.831.80.11335451,2141,4162,331
Cash Flow from Ops. 45.9-5.554.4-38.351.6-14.9-78.2-5161,7011,205-
Debt/CF from Ops. 0.3-4.70.5-2.42.3-11.6-1.2-000.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 37.7%78.4%112.8%3%
Adj EPS 69.8%80.6%95.5%12.6%
BVPS49.3%74.8%101%86.6%
Share Price 59.9% 163.8% 78.1% 26.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.38.621.120.525.20.140.254.25630.727
Op. Profit
Mgn %
3.544.13.35.74.320.92426.529.132.3
Net Profit
Mgn %
1.41.544.18.60.119.116.118.621.123.8
Debt to
Equity
0.20.40.40.90.91.10.2000.1-
Working Cap
Days
132146151140185314140565210686
Cash Conv.
Cycle
31434345621086520-1717

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 41.4 43.8
TTM Sales (₹ Cr.) 9,812 12,010
BVPS (₹) 204 205.7
Reserves (₹ Cr.) 11,426 11,520
P/BV 7.95 7.89
PE 39.17 37.07
From the Market
52 Week Low / High (₹) 1044.00 / 1635.00
All Time Low / High (₹) 0.06 / 1613.40
Market Cap (₹ Cr.) 91,323
Equity (₹ Cr.) 56.3
Face Value (₹) 1
Industry PE 38.7

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *20.9324.2324.5018.1718.1516.8116.8113.1414.425.17
* Pledged shares as % of Promoter's holding (%)

Valuation of Lloyds Metals&Energy - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3773694034773722536983,3926,5256,721
Operating Expenses + 3643543864623512435522,5824,7934,768
Manufacturing Costs2026212519121301,1231,8791,936
Material Costs316296327384288203313540892806
Employee Cost 1315152122141854114157
Other Costs 141722312113918651,9081,869
Operating Profit 1315161621111468101,7311,953
Operating Profit Margin (%) 3.5%4.0%4.1%3.3%5.7%4.3%20.9%23.9%26.5%29.1%
Other Income + 14142531262030745051
Exceptional Items -600000-51-1,19400
Interest 1010101116171865627
Depreciation 11131415181418234980
Profit Before Tax 16172113088-3981,7271,897
Tax 0000-190-10-109484446
Profit After Tax 16172132097-2891,2431,451
PAT Margin (%) 0.2%1.5%4.2%4.3%8.6%0.1%14.0%-8.5%19.1%21.6%
Adjusted EPS (₹)0.00.30.80.91.40.02.6-5.724.627.7
Dividend Payout Ratio (%)0%0%0%0%0%0%19%0%4%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 6268841051411664651,5222,7735,359
Share Capital 22222222232537505152
Reserves 404562831191404281,4712,7235,307
Debt +12262985991035700746
Long Term Debt109108381935700746
Short Term Debt21719318100000
Minority Interest0000000000
Trade Payables646068646135157539536
Others Liabilities 3253493753363223982582927683,266
Total Liabilities 4635035565916237027951,8883,9369,407

Fixed Assets

Net Fixed Assets +2933203483583743624005321,2341,608
Gross Block5666066486727057067619161,6642,119
Accumulated Depreciation274286299314331345362384431511
CWIP 7823364285862981,2684,181
Investments 0000000372975
Inventories5768687484116167270231432
Trade Receivables2211162387242580171
Cash Equivalents 787819822265287739
Others Assets 7787949196124974628072,201
Total Assets 4635035565916237027951,8883,9369,407

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 46-654-3852-15-78-5161,7011,205
PBT 16172113088-3981,7271,897
Adjustment 202213203122282748110
Changes in Working Capital 25-3224-798-37-194-143154-310
Tax Paid 0-0000-0-0-3-227-492
Cash Flow From Investing Activity + -34-41-53-38-34-62-57-612-1,725-3,976
Capex -34-39-41-24-30-19-56-101-750-698
Net Investments -0-11-11-1-1-229-28-415
Others 1-0-14-13-6-42-1-282-947-2,864
Cash Flow From Financing Activity + -1546-176-6661491,143-12,808
Net Proceeds from Shares 00001222021,29302,141
Net Proceeds from Borrowing -5-10000000746
Interest Paid -10-10-2-4-10-8-10-66-1-27
Dividend Paid 0000000-220-52
Others 057179351-43-6200
Net Cash Flow -3-00-012-111314-2537

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.178.6222.4621.7925.840.0830.85-29.0457.8935.68
ROCE (%)13.1518.7526.4420.0312.545.4622.71-31.5779.8138.64
Asset Turnover Ratio0.920.830.780.830.610.380.932.532.241.01
PAT to CFO Conversion(x)46-13.18-1.811.63N/A-0.8N/A1.370.83
Working Capital Days
Receivable Days2015121515118337
Inventory Days395760547714474231418
Payable Days34363530406229309698

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Lloyds Metals & Energy Ltd FAQs

The current trading price of Lloyds Metals&Energy on 17-Apr-2026 16:59 is ₹1,622.7.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Lloyds Metals&Energy stood at ₹91,323.1 Cr

The latest P/E ratio of Lloyds Metals&Energy as of 16-Apr-2026 is 39.17.

The latest P/B ratio of Lloyds Metals&Energy as of 16-Apr-2026 is 7.95.

The 52-week high of Lloyds Metals&Energy is ₹1,635 and the 52-week low is ₹1,044.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lloyds Metals&Energy is ₹9,812 ( Cr.) .

About Lloyds Metals & Energy Ltd

A world-class integrated player in the metals and mining industry, Lloyds Metals & Energy (LMEL) is engaged in revolutionising iron ore mining and beneficiation, manufacturing of sponge iron, and power generation, while diversifying into new segments of growth through active forward integration. Its expanding business horizons have positioned LMEL ideally to partner the nation in the realisation of its steel production goals, and to fulfil aspirations to create an economic powerhouse at Chandrapur and Gadchiroli in Maharashtra.

Sustainability is also deeply embedded in Lloyds Metals’ growth strategy. The company is pioneering initiatives such as battery-operated vehicles and EV fleets for mining operations, establishing slurry pipelines to reduce carbon emissions, and prioritizing renewable energy solutions. These efforts underscore its commitment to environmentally responsible practices while meeting the demands of an evolving industry.

Business area of the company

The company is into the business of mining of iron ore, manufacturing of sponge iron, generation of power and trading of pellets. With operations strategically located in the heart of India- Chandrapur and Gadchiroli in Maharashtra, the company is currently advancing towards a sustainable and integrated steel business.

Products of the company 

  • Iron Ore
  • Sponge Iron (DRI)
  • Pellets
  • WR/TMT
  • HRC

Milestones

  • 1977: Lloyds Metals & Energy was incorporated as a small scale steel producer.
  • 1993: Applied for a 348-hectare mining lease for iron ore extraction at Surjagarh.
  • 1995: Commenced 150,000 ???? coal-based DRI manufacturing at Ghugus, & got listed on BSE.
  • 2006: Enhanced DRI capacity to 2,70,000 ????.
  • 2007: secured a 20-year mining lease, later extended for an additional 30 years.
  • 2011: Commissioned a 30 MW Power Plant.
  • 2021: Thriveni Earthmovers joined as co-promoter & was appointed as the MDO.
  • 2022: Achieved 100% mining capacity of 3 MTPA.
  • 2023: Obtained EC for 10 MTPA mining & got listed on NSE.
  • 2024: Started production of 70,000 tonnes DRI at Konsari & scaled mining capacities to 10 MT.
  • 2025: Surjagarh mines get 5-star rating.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×