Key Metrics 
Check Before You Invest 
DeciZen 
10 Yrs X-Ray 
Profit & Loss 
Valuation 
Analyst Note 
Balance Sheet 
Cash Flow 
Financial Ratio 
Qtr. Results 
News 
About
Central Depository Services (India) Ltd (CDSL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: CDSL Depository Services | Small Cap | Central Dep. Service Share Price
BSE Share Price
Not Listed
Not Listed
Central Depository Services (India) Ltd (CDSL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: CDSL Depository Services | Small Cap | Central Dep. Service Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹29,640 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹21.8
TTM Sales
₹1,145 Cr.
Book Value per Share
₹93.8
P/E Ratio
64.98
Higher than its 5-year historical median
Industry PE
49.8
Price to Book (P/B)
15.12
Higher than its 5-year historical median
Price to Sales (P/S)
25.89
In line with its 5-year historical median
EV/EBITDA
43.50
Higher than its 5-year historical median
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
24.47%
Underperforms industry median
Return on Capital Employed (ROCE)
32.75%
Underperforms industry median
Return on Assets (ROA)
16.69%
Operating Profit Margin
51.2%
Net Profit Margin
39.75%
Gross Profit Margin
59.3%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5.79%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-6.16%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-13.54%
Asset Quality
Promoter Holding
15.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,751 Cr.
Equity
₹209 Cr.
Face Value
₹10
All Time Low / High
- / -
Check Before You Invest
Quality
Very GoodValuation
OvervaluedCheck Valuation charts
Price Trend
Strong
Is Central Depository Services (India) Ltd a good quality company?
Central Depository Services (India) Ltd is a good quality company, based on a consistently good multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Central Depository Services (India) Ltd performance compare with that of its Peers?
Revenue growth of Central Depository Services (India) Ltd vs industry peers?
Central Depository Services (India) Ltd revenue CAGR is 36.89%, compared to the industry median CAGR of 19.65%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Central Depository Services (India) Ltd?
Promoters hold 15.00% of the Central Depository Services (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Central Depository Services (India) Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 6.61% based on the current price.
DeciZen - make an informed investing decision on Central Dep. Service
Decision Maker
Consolidated basis
1. Right Stock
10 Year X-ray Pro
Long Term Prospect
2. Right Price
3. Right Time ⓘ
#Likely Future 5 Year CAGR.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Central Depository Services (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 23% | 25% | 23.4% | 19.6% | 32.4% | 41.5% | 31.7% | 41.6% | 43.1% | 32.8% | - |
| Value Creation Index ⓘ | 0.6 | 0.8 | 0.7 | 0.4 | 1.4 | 2.1 | 1.4 | 2.7 | 2.8 | 1.9 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 146 | 188 | 196 | 225 | 344 | 551 | 555 | 812 | 1,082 | 1,145 | 1,145 |
| Sales YoY Gr. | - | 28.6% | 4.6% | 14.7% | 52.7% | 60.4% | 0.7% | 46.3% | 33.2% | 5.8% | - |
| Adj EPS ⓘ | 4.1 | 4.9 | 5.4 | 5.1 | 9.6 | 14.9 | 13.1 | 20.1 | 25.2 | 21.8 | 21.8 |
| YoY Gr. | - | 20.2% | 10.1% | -6.6% | 89.2% | 55.2% | -11.7% | 52.6% | 25.7% | -13.4% | - |
| BVPS (₹) ⓘ | 25.5 | 28.7 | 32 | 34.6 | 42 | 52.3 | 58.1 | 70 | 84.2 | 93.8 | 93.8 |
| Adj Net Profit ⓘ | 85.7 | 103 | 113 | 106 | 200 | 311 | 275 | 419 | 527 | 456 | 456 |
| Cash Flow from Ops. ⓘ | 42.7 | 79.3 | 85.7 | 82.2 | 193 | 283 | 249 | 386 | 543 | 467 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 25.7% | 27.2% | 27.3% | 5.8% | ||||
| Adj EPS ⓘ | 20.4% | 17.9% | 18.4% | -13.4% | ||||
| BVPSⓘ | 15.6% | 17.4% | 17.3% | 11.3% | ||||
| Share Price | - | -0.4% | 5.6% | -16.5% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 16.9 | 18.2 | 17.9 | 15.2 | 25 | 31.6 | 23.8 | 31.3 | 32.7 | 24.5 | 23.3 |
| Op. Profit Mgn % ⓘ | 54.4 | 58.8 | 55.5 | 39.6 | 61.6 | 66.5 | 58.3 | 60.3 | 57.7 | 51.2 | 51.2 |
| Net Profit Mgn % ⓘ | 59.3 | 55.2 | 58.5 | 47.4 | 58.6 | 56.5 | 49.5 | 51.7 | 48.7 | 39.8 | 39.8 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Cap Days ⓘ | 526 | 266 | 98 | 102 | 246 | 281 | 344 | 260 | 202 | 222 | 180 |
| Cash Conv. Cycle ⓘ | -46 | -20 | 10 | 1 | -32 | -22 | -15 | -29 | -32 | -37 | 110 |
Profit And Loss
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 146 | 188 | 196 | 225 | 344 | 551 | 555 | 812 | 1,082 | 1,145 |
| Operating Expenses ⓘ + | 67 | 77 | 87 | 136 | 132 | 184 | 232 | 323 | 458 | 559 |
| Operating Profit ⓘ | 79 | 110 | 109 | 89 | 212 | 367 | 323 | 489 | 624 | 586 |
| Operating Profit Margin (%) | 54.4% | 58.8% | 55.5% | 39.6% | 61.6% | 66.5% | 58.3% | 60.3% | 57.7% | 51.2% |
| Other Income ⓘ + | 41 | 38 | 49 | 59 | 57 | 55 | 66 | 95 | 117 | 94 |
| Interest ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation ⓘ | 4 | 7 | 10 | 12 | 9 | 11 | 19 | 27 | 49 | 66 |
| Profit Before Tax ⓘ | 117 | 141 | 148 | 136 | 260 | 409 | 365 | 556 | 695 | 609 |
| Tax ⓘ | 30 | 38 | 33 | 30 | 58 | 97 | 89 | 136 | 169 | 154 |
| Profit After Tax | 87 | 104 | 115 | 107 | 201 | 312 | 276 | 420 | 526 | 455 |
| PAT Margin (%) | 59.3% | 55.2% | 58.5% | 47.4% | 58.6% | 56.6% | 49.7% | 51.7% | 48.6% | 39.8% |
| Adjusted EPS (₹) | 4.1 | 4.9 | 5.4 | 5.1 | 9.6 | 14.9 | 13.2 | 20.1 | 25.2 | 21.8 |
| Dividend Payout Ratio (%) | 36.60% | 35.50% | 36.80% | 44.30% | 47% | 50.40% | 60.60% | 54.90% | 49.60% | 58.40% |
Valuation of Central Dep. Service - Consolidated
Analyst's Notes
No data found!
Balance Sheet
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 533 | 599 | 668 | 724 | 877 | 1,093 | 1,214 | 1,463 | 1,760 | 1,960 | |
| Debt + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Minority Interest | 15 | 16 | 41 | 42 | 43 | 43 | 43 | 44 | 44 | 42 | |
| Trade Payables | 9 | 4 | 3 | 12 | 13 | 11 | 20 | 28 | 37 | 52 | |
| Others Liabilities ⓘ | 223 | 70 | 68 | 84 | 475 | 548 | 622 | 579 | 771 | 787 | |
| Total Liabilities ⓘ | 781 | 688 | 780 | 862 | 1,408 | 1,695 | 1,899 | 2,114 | 2,611 | 2,841 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 5 | 76 | 75 | 74 | 73 | 106 | 125 | 342 | 446 | 500 | |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 23 | 4 | 174 | 4 | 7 | 7 | |
| Investments ⓘ | 503 | 521 | 593 | 665 | 709 | 925 | 937 | 1,149 | 1,351 | 1,487 | |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Receivables | 13 | 19 | 19 | 26 | 37 | 46 | 38 | 67 | 53 | 65 | |
| Cash Equivalents | 48 | 42 | 55 | 54 | 208 | 206 | 71 | 53 | 174 | 83 | |
| Others Assets ⓘ | 211 | 30 | 37 | 44 | 357 | 408 | 555 | 500 | 579 | 699 | |
| Total Assets ⓘ | 781 | 688 | 780 | 862 | 1,408 | 1,695 | 1,899 | 2,114 | 2,611 | 2,841 | |
Cash Flow
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 43 | 79 | 86 | 82 | 193 | 283 | 249 | 386 | 543 | 467 |
| Cash Flow From Investing Activity ⓘ + | 18 | -67 | -67 | -33 | -107 | -146 | -126 | -249 | -299 | -185 |
| Cash Flow From Financing Activity ⓘ + | -31 | -38 | -20 | -51 | -47 | -94 | -158 | -169 | -231 | -262 |
| Net Cash Flow ⓘ | 29 | -26 | -1 | -1 | 38 | 44 | -35 | -32 | 14 | 19 |
Financial Ratio
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 17.1 | 18.31 | 18.13 | 15.33 | 25.14 | 31.65 | 23.93 | 31.34 | 32.65 | 24.47 |
| ROCE (%) | 23.02 | 24.98 | 23.4 | 19.61 | 32.42 | 41.47 | 31.67 | 41.55 | 43.12 | 32.75 |
| Asset Turnover Ratio | 0.2 | 0.26 | 0.27 | 0.27 | 0.3 | 0.36 | 0.31 | 0.4 | 0.46 | 0.42 |
| PAT to CFO Conversion(x) | 0.49 | 0.76 | 0.75 | 0.77 | 0.96 | 0.91 | 0.9 | 0.92 | 1.03 | 1.03 |
| Working Capital Days | ||||||||||
| Receivable Days | 32.90 | 31.20 | 35.30 | 36.60 | 33.70 | 27.60 | 27.50 | 23.50 | 20.20 | 18.70 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Central Depository Services (India) Ltd FAQs
The current trading price of Central Dep. Service on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Central Dep. Service stood at ₹29,640.4 Cr
The latest P/E ratio of Central Dep. Service as of 31-Dec-1969 is 63.31.
The latest P/B ratio of Central Dep. Service as of 31-Dec-1969 is 18.55.
The 52-week high of Central Dep. Service is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Central Dep. Service is ₹960 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Central Depository Services (India) Ltd is a good quality company.
The key valuation ratios of Central Depository Services (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Central Depository Services (India) Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
About Central Depository Services (India) Ltd
No data to display
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
