SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Advanta Ltd. - (Amalgamated) (ADVANTA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532840 NSE: ADVANTA Agriculture | Small Cap | Advanta Share Price

BSE Share Price
Not Listed

Advanta Ltd. - (Amalgamated) (ADVANTA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532840 NSE: ADVANTA Agriculture | Small Cap | Advanta Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹8,026 Cr.
Current Price
₹0
52-Week Low / High
₹637 / 654
TTM EPS
₹5.8
TTM Sales
₹1,245 Cr.
Book Value per Share
₹79.9
P/E Ratio
111.99
Industry PE
15.5
Price to Book (P/B)
8.06
Price to Sales (P/S)
6.45
EV/EBITDA
26.34
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
12.30%
Return on Capital Employed (ROCE)
12.68%
Return on Assets (ROA)
4.14%
Operating Profit Margin
17.4%
Net Profit Margin
5.52%
Gross Profit Margin
8.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
20.51%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
30.34%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
87.77%
Asset Quality
Promoter Holding
72.82%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹971 Cr.
Equity
₹24.9 Cr.
Face Value
₹2
All Time Low / High
₹41.72 / 664.90

Advanta . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Advanta Ltd. - (Amalgamated) has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'06Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14TTM
ROCE % 6.9%22.6%15.1%11.7%7.2%3.5%9.2%11.4%10.7%12.7%-

Growth Parameters

Sales 48.34044536416987099491,0641,2551,5131,245
Sales YoY Gr.-736.2%12%41.5%9%1.6%33.8%12.2%17.9%20.5%-
Adj EPS 1.49.44.65.54-3.11.67.67.812.35.8
YoY Gr.-572.9%-51.6%21.3%-27.9%-178.2%NA388.4%2.6%58.3%-
BVPS (₹) 0053.954.66058.963.666.5738879.9
Adj Net
Profit
4.439.638.446.533.6-26.313.163.965.510472
Cash Flow from Ops. 0-251-16.8132-6.224.3147166-86.4-109-
Debt/CF from Ops. 0-2.4-18.93.2-76.425.14.63.6-10-8.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 46.6%16.7%16.8%20.5%
Adj EPS 27.3%25.3%99.5%58.3%
BVPSNA8%11.4%20.6%
Share Price - - - -

Key Financial Parameters

Mar'06Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14TTM
Return on
Equity %
18.743.313.610.26.9-5.22.511.51115.26.9
Op. Profit
Mgn %
18.518.518.1127.5313.915.71617.418.4
Net Profit
Mgn %
9.19.88.374.6-41.465.26.95.8
Debt to
Equity
8.24.20.70.90.91.21.31.11.41.30.2
Working Cap
Days
980228211228255282212206246271109
Cash Conv.
Cycle
-1,820-19511512615116595587312118

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14
Sales48.33303.11452.80640.52698.39709.24948.621,064.211,255.081,512.55
Operating Expenses + 39.38247.12370.91563.64657.11688.24816.93900.121,068.101,268.84
Manufacturing Costs12.89138.47214.64109.59153.81142.49187.16142.07172.93176.63
Material Costs-0.74-16.90-58.31150.79189.41195.88298.08336.81376.06517.11
Employee Cost 5.9842.3267.3094.51110.80124.76138.66147.04168.69208.75
Other Costs 21.2583.22147.27208.75203.10225.11193.03274.20350.41366.36
Operating Profit 8.9555.9981.8876.8841.2821131.69164.09186.98243.71
Operating Profit Margin (%) 18.5%18.5%18.1%12.0%5.9%3.0%13.9%15.4%14.9%16.1%
Other Income + 0.5113.1730.5938.9347.7552.953.538.797.486.50
Exceptional Items 023.31000-13.63-2.38-4.70-16.69-8.88
Interest 2.5926.0840.7942.5450.6668.2882.6067.9992.98119.82
Depreciation 1.325.5012.3018.7621.7423.6626.4632.3836.8039.49
Profit Before Tax 5.5560.9059.3954.5116.64-31.6223.7867.804882.01
Tax 1.1012.5014.825.67-8.56-1.9411.498.443.51-1.52
Profit After Tax 4.4548.4044.5648.8325.20-29.6812.2959.3644.4983.54
PAT Margin (%) 9.2%16.0%9.8%7.6%3.6%-4.2%1.3%5.6%3.5%5.5%
Adjusted EPS (₹)1.411.55.46.03.2-3.31.57.05.39.9
Dividend Payout Ratio (%)56.60%1.70%3.70%3.30%6.20%0%0%0%0%0%

Valuation of Advanta - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14

Equity and Liabilities

Shareholders Fund + 23.23110.44453.27459.75510.91502.68541.87566.50621.38748.17
Share Capital 6.308.4016.8316.8416.8416.8516.8516.8616.8716.87
Reserves 16.93102.04436.44442.91494.07485.83525.02549.64604.52731.30
Debt +189.31448.24316.95426.69471.05608.25671.55579.51838.72937.14
Long Term Debt189.31448.24316.95426.69471.05608.25479.23449.61462.18463.83
Short Term Debt000000192.33129.90376.54473.31
Minority Interest001.440.841.1300000
Trade Payables359.8046.7752.01104.92109.09137.83205.83266.31405.16308.18
Others Liabilities 56.9764.17133.73139.61160.8764.3833.53105.22122.2054.91
Total Liabilities 629.31669.61957.401,131.801,253.041,313.141,452.781,517.551,987.472,048.40

Fixed Assets

Net Fixed Assets +383.82393.72518.18640.03653.93694.51723.06699.53736.18706
Gross Block443.50460.67595.05736.55778.67843.78915.38920.83997.88992.80
Accumulated Depreciation59.6766.9576.8796.53124.74149.26192.33221.30261.70286.80
CWIP 1.221.344.026.7210.9616.1122.5829.5026.7636.28
Investments 1.510.010.510.510.510.010.010.010.010.01
Inventories76.5787.02147.82196.36261.99322.99263.28296.86492.38510.42
Trade Receivables42.0437.66138.68175.91202.82160.07238.77251.19409.84587.14
Cash Equivalents 9.23125.7856.2663.4033.5660.94146.04148.60175.73107.32
Others Assets 114.9024.0891.9548.8889.2858.5159.0591.86146.57101.22
Total Assets 629.31669.61957.401,131.801,253.041,313.141,452.781,517.551,987.472,048.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14
Cash Flow From Operating Activity + 0-188.27-16.78132.21-6.1724.27147.49166.43-86.38-109.31
PBT 060.9059.3958.0119.67-16.5426.7972.5164.6890.87
Adjustment 0-0.3730.0549.7475.7484.22109.4395.44133.88153.82
Changes in Working Capital 0-239.6-90.3863.43-82.17-29.9124.5425.7-258.46-320.66
Tax Paid 0-10.15-14.91-35.46-16.381.58-10.26-27.22-26.49-33.35
Cash Flow From Investing Activity + 0-4.66-196.07-150.58-26.01-80.61-35.32-49.83-72.33-12.10
Capex 010.73-141.35-44.13-27.92-69.37-26.51-47.06-70.58-19.08
Net Investments 01.51-0.50-113.6000.50-0.37000
Others 0-16.90-54.237.151.91-11.74-8.44-2.77-1.766.98
Cash Flow From Financing Activity + 0298.91143.3364.78-9.6363.06-13.73-118.53166.81-2.30
Net Proceeds from Shares 059.85321.130.03-0.020.07-00.250.150.19
Net Proceeds from Borrowing 00000051.2325-17.42136.88
Interest Paid 0-13.12-26.40-38.65-40.76-66.50-58.04-54.30-61.17-83.30
Dividend Paid 0-2.52-1.68-1.68-1.68-1.68-0000
Others 0254.69-149.72105.0932.83131.17-6.92-89.49245.24-56.08
Net Cash Flow 0105.98-69.5246.41-41.816.7298.44-1.948.10-123.71

Financial Ratio

PARTICULARSMar'06Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14
Ratios
ROE (%)18.8974.5715.9210.75.22-5.932.3810.827.5612.3
ROCE (%)6.8922.5715.0811.727.233.529.211.4410.6512.68
Asset Turnover Ratio0.140.470.560.610.590.550.690.720.720.75
PAT to CFO Conversion(x)0-3.89-0.382.71-0.24N/A122.8-1.94-1.31
Working Capital Days
Receivable Days172.404871.1089.609993.4076.708496.10120.30
Inventory Days32498.5094.7098.10119.80150.50112.8096.10114.80121
Payable Days0-4,390.30-309.20189.90206.20230.10210.40255.80325.90251.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Advanta Ltd. - (Amalgamated) FAQs

The current trading price of Advanta on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Advanta stood at ₹8,025.5 Cr

The latest P/E ratio of Advanta as of 31-Dec-1969 is 136.6.

The latest P/B ratio of Advanta as of 31-Dec-1969 is 12.82.

The 52-week high of Advanta is ₹654.5 and the 52-week low is ₹637.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Advanta is ₹57.03 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Advanta Ltd. - (Amalgamated) is a below average quality company.

No data found

No data found

About Advanta Ltd. - (Amalgamated)

Advanta India (AIL) was incorporated in 1994 as an associate company of United Phosphorus (UPL). It is part of one of the largest Indian Agrochemical Group having at turnover of Rs. 3500 Crores.

AIL was earlier known as ITC Zeneca, a joint venture with ITC and Zeneca. The company is engaged in providing crop solution for crops like rice, sunflower, maize, millets and mustard.

It has research and development centres are located in Bangalore, Hyderabad, Vapi, Sonepat and Katraine.

Products

Rice- Under this it has developed products such as PAC 801, PAC 807, PAC 809, PAC 832, etc. Its products have various features such as early maturity, provides high yield and highly adaptable.

Sunflower- It develops sunflower seeds that have high oil content, suitable to Indian climate and early maturity yield. It has developed products such as PAC 309, PAC 336, PAC 3376, PAC 36 etc.

Maize- It has developed seeds that products different kinds of maize such as Premier, Scorpio and Missile. Under this it has products like PAC 712, PAC 740, PAC 784, etc.

Millets- It has developed products like PAC 501, PAC 509, PAC 533, PAC 537, etc.

Mustard- Under this it develops seeds which has high oil content, high yield, resistant to white rust and has developed products such as PAC 401, PAC 402, CORAL 432.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×