Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Advanta Ltd. - (Amalgamated) (ADVANTA)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532840 NSE: ADVANTA Agriculture | Small Cap | Advanta Share Price
BSE Share Price
Not Listed
Not Listed
Advanta Ltd. - (Amalgamated) (ADVANTA)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532840 NSE: ADVANTA Agriculture | Small Cap | Advanta Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹8,026 Cr.
Current Price
₹0
52-Week Low / High
₹637 / 654
TTM EPS
₹5.8
TTM Sales
₹1,245 Cr.
Book Value per Share
₹79.9
P/E Ratio
111.99
Industry PE
16.2
Price to Book (P/B)
8.06
Price to Sales (P/S)
6.45
EV/EBITDA
26.34
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
12.30%
Return on Capital Employed (ROCE)
12.68%
Return on Assets (ROA)
4.14%
Operating Profit Margin
17.4%
Net Profit Margin
5.52%
Gross Profit Margin
8.6%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
0.05%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
30.34%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
87.77%
Asset Quality
Promoter Holding
72.82%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹971 Cr.
Equity
₹24.9 Cr.
Face Value
₹2
All Time Low / High
₹41.72 / 664.90
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Advanta Ltd. - (Amalgamated) has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'06 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 20.8% | 39.2% | 9.2% | 5.9% | -3.5% | 2.4% | 7.2% | 4.1% | 4.5% | 3.8% | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 48.3 | 94.8 | 106 | 139 | 103 | 101 | 139 | 101 | 83.2 | 83.2 | 57 |
| Sales YoY Gr. | - | 96.1% | 11.9% | 31.4% | -26.2% | -1.4% | 36.9% | -27.4% | -17.5% | 0.1% | - |
| Adj EPS ⓘ | 1.4 | 4.3 | 1.6 | -1.2 | -4.9 | -3.5 | 1.6 | 0.7 | 0.5 | -0.5 | 4.7 |
| YoY Gr. | - | 210% | -63.8% | -177.7% | NA | NA | NA | -59.5% | -19.7% | -192.5% | - |
| BVPS (₹) ⓘ | 0 | 0 | 51.4 | 52.3 | 47.1 | 43.5 | 44.4 | 38.9 | 39.5 | 38.9 | 50.2 |
| Adj Net Profit ⓘ | 4.4 | 18.2 | 13.2 | -10.3 | -41.1 | -29.6 | 13.8 | 5.6 | 4.5 | -4.1 | 59 |
| Cash Flow from Ops. ⓘ | 2.4 | 0.5 | -36.4 | 17.4 | -13.9 | -7 | 22.5 | 52.2 | 34.1 | -37.7 | - |
| Debt/CF from Ops. ⓘ | 12 | 121.3 | -2.2 | 5.9 | -11.1 | -69.9 | 25.5 | 9.8 | 15.3 | -9.9 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 6.2% | -4.1% | -15.7% | 0.1% | ||||
| Adj EPS ⓘ | -189% | NA | -167% | -192.5% | ||||
| BVPSⓘ | NA | -3.8% | -4.4% | -1.6% | ||||
| Share Price | - | - | - | - | ||||
Key Financial Parameters ⓘ
| Mar'06 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 17.9 | 18.8 | 4.8 | -2.4 | -9.8 | -7.7 | 3.7 | 1.6 | 1.4 | -1.2 | 10.6 |
| Op. Profit Mgn % ⓘ | 18.5 | 20.6 | 12.3 | 3 | -17.1 | -13 | 29.9 | 23.2 | 23.1 | 23.6 | 34.6 |
| Net Profit Mgn % ⓘ | 9.1 | 19.2 | 12.4 | -7.4 | -40 | -29.2 | 9.9 | 5.5 | 5.4 | -4.9 | 103 |
| Debt to Equity ⓘ | 1.1 | 0.4 | 0.2 | 0.2 | 0.4 | 1.3 | 1.5 | 1.6 | 1.6 | 1.1 | 0.2 |
| Working Cap Days ⓘ | 337 | 480 | 456 | 370 | 500 | 1,047 | 1,266 | 1,749 | 1,979 | 1,648 | 536 |
| Cash Conv. Cycle ⓘ | 66 | 10 | 156 | 190 | 223 | 176 | 98 | -78 | 15 | 38 | -96 |
Valuation of Advanta - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'06 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 48.33 | 303.11 | 452.80 | 640.52 | 698.39 | 709.24 | 948.62 | 1,064.21 | 1,255.08 | 1,512.55 |
| Operating Expenses ⓘ + | 39.38 | 247.12 | 370.91 | 563.64 | 657.11 | 688.24 | 816.93 | 900.12 | 1,068.10 | 1,268.84 |
| Operating Profit ⓘ | 8.95 | 55.99 | 81.88 | 76.88 | 41.28 | 21 | 131.69 | 164.09 | 186.98 | 243.71 |
| Operating Profit Margin (%) | 18.5% | 18.5% | 18.1% | 12.0% | 5.9% | 3.0% | 13.9% | 15.4% | 14.9% | 16.1% |
| Other Income ⓘ + | 0.51 | 13.17 | 30.59 | 38.93 | 47.75 | 52.95 | 3.53 | 8.79 | 7.48 | 6.50 |
| Interest ⓘ | 2.59 | 26.08 | 40.79 | 42.54 | 50.66 | 68.28 | 82.60 | 67.99 | 92.98 | 119.82 |
| Depreciation ⓘ | 1.32 | 5.50 | 12.30 | 18.76 | 21.74 | 23.66 | 26.46 | 32.38 | 36.80 | 39.49 |
| Profit Before Tax ⓘ | 5.55 | 60.90 | 59.39 | 54.51 | 16.64 | -31.62 | 23.78 | 67.80 | 48 | 82.01 |
| Tax ⓘ | 1.10 | 12.50 | 14.82 | 5.67 | -8.56 | -1.94 | 11.49 | 8.44 | 3.51 | -1.52 |
| Profit After Tax | 4.45 | 48.40 | 44.56 | 48.83 | 25.20 | -29.68 | 12.29 | 59.36 | 44.49 | 83.54 |
| PAT Margin (%) | 9.2% | 16.0% | 9.8% | 7.6% | 3.6% | -4.2% | 1.3% | 5.6% | 3.5% | 5.5% |
| Adjusted EPS (₹) | 1.4 | 11.5 | 5.4 | 6.0 | 3.2 | -3.3 | 1.5 | 7.0 | 5.3 | 9.9 |
| Dividend Payout Ratio (%) | 56.60% | 1.70% | 3.70% | 3.30% | 6.20% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'06 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 23.23 | 110.44 | 453.27 | 459.75 | 510.91 | 502.68 | 541.87 | 566.50 | 621.38 | 748.17 | |
| Debt + | 189.31 | 448.24 | 316.95 | 426.69 | 471.05 | 608.25 | 671.55 | 579.51 | 838.72 | 937.14 | |
| Minority Interest | 0 | 0 | 1.44 | 0.84 | 1.13 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 359.80 | 46.77 | 52.01 | 104.92 | 109.09 | 137.83 | 205.83 | 266.31 | 405.16 | 308.18 | |
| Others Liabilities ⓘ | 56.97 | 64.17 | 133.73 | 139.61 | 160.87 | 64.38 | 33.53 | 105.22 | 122.20 | 54.91 | |
| Total Liabilities ⓘ | 629.31 | 669.61 | 957.40 | 1,131.80 | 1,253.04 | 1,313.14 | 1,452.78 | 1,517.55 | 1,987.47 | 2,048.40 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 383.82 | 393.72 | 518.18 | 640.03 | 653.93 | 694.51 | 723.06 | 699.53 | 736.18 | 706 | |
| CWIP ⓘ | 1.22 | 1.34 | 4.02 | 6.72 | 10.96 | 16.11 | 22.58 | 29.50 | 26.76 | 36.28 | |
| Investments ⓘ | 1.51 | 0.01 | 0.51 | 0.51 | 0.51 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Inventories | 76.57 | 87.02 | 147.82 | 196.36 | 261.99 | 322.99 | 263.28 | 296.86 | 492.38 | 510.42 | |
| Trade Receivables | 42.04 | 37.66 | 138.68 | 175.91 | 202.82 | 160.07 | 238.77 | 251.19 | 409.84 | 587.14 | |
| Cash Equivalents | 9.23 | 125.78 | 56.26 | 63.40 | 33.56 | 60.94 | 146.04 | 148.60 | 175.73 | 107.32 | |
| Others Assets ⓘ | 114.90 | 24.08 | 91.95 | 48.88 | 89.28 | 58.51 | 59.05 | 91.86 | 146.57 | 101.22 | |
| Total Assets ⓘ | 629.31 | 669.61 | 957.40 | 1,131.80 | 1,253.04 | 1,313.14 | 1,452.78 | 1,517.55 | 1,987.47 | 2,048.40 | |
| PARTICULARS | Mar'03 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 0 | -188.27 | -16.78 | 132.21 | -6.17 | 24.27 | 147.49 | 166.43 | -86.38 | -109.31 |
| Cash Flow From Investing Activity ⓘ + | 0 | -4.66 | -196.07 | -150.58 | -26.01 | -80.61 | -35.32 | -49.83 | -72.33 | -12.10 |
| Cash Flow From Financing Activity ⓘ + | 0 | 298.91 | 143.33 | 64.78 | -9.63 | 63.06 | -13.73 | -118.53 | 166.81 | -2.30 |
| Net Cash Flow ⓘ | 0 | 105.98 | -69.52 | 46.41 | -41.81 | 6.72 | 98.44 | -1.94 | 8.10 | -123.71 |
| PARTICULARS | Mar'06 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 18.89 | 74.57 | 15.92 | 10.7 | 5.22 | -5.93 | 2.38 | 10.82 | 7.56 | 12.3 |
| ROCE (%) | 6.89 | 22.57 | 15.08 | 11.72 | 7.23 | 3.52 | 9.2 | 11.44 | 10.65 | 12.68 |
| Asset Turnover Ratio | 0.14 | 0.47 | 0.56 | 0.61 | 0.59 | 0.55 | 0.69 | 0.72 | 0.72 | 0.75 |
| PAT to CFO Conversion(x) | 0 | -3.89 | -0.38 | 2.71 | -0.24 | N/A | 12 | 2.8 | -1.94 | -1.31 |
| Working Capital Days | ||||||||||
| Receivable Days | 172.40 | 48 | 71.10 | 89.60 | 99 | 93.40 | 76.70 | 84 | 96.10 | 120.30 |
| Inventory Days | 324 | 98.50 | 94.70 | 98.10 | 119.80 | 150.50 | 112.80 | 96.10 | 114.80 | 121 |
| Payable Days | 0 | -4,390.30 | -309.20 | 189.90 | 206.20 | 230.10 | 210.40 | 255.80 | 325.90 | 251.80 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Advanta Ltd. - (Amalgamated) FAQs
The current trading price of Advanta on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Advanta stood at ₹8,025.5 Cr
The latest P/E ratio of Advanta as of 31-Dec-1969 is 136.6.
The latest P/B ratio of Advanta as of 31-Dec-1969 is 12.82.
The 52-week high of Advanta is ₹654.5 and the 52-week low is ₹637.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Advanta is ₹57.03 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Advanta Ltd. - (Amalgamated) is a below average quality company.
No data found
No data found
About Advanta Ltd. - (Amalgamated)
Advanta India (AIL) was incorporated in 1994 as an associate company of United Phosphorus (UPL). It is part of one of the largest Indian Agrochemical Group having at turnover of Rs. 3500 Crores.
AIL was earlier known as ITC Zeneca, a joint venture with ITC and Zeneca. The company is engaged in providing crop solution for crops like rice, sunflower, maize, millets and mustard.
It has research and development centres are located in Bangalore, Hyderabad, Vapi, Sonepat and Katraine.
Products
Rice- Under this it has developed products such as PAC 801, PAC 807, PAC 809, PAC 832, etc. Its products have various features such as early maturity, provides high yield and highly adaptable.
Sunflower- It develops sunflower seeds that have high oil content, suitable to Indian climate and early maturity yield. It has developed products such as PAC 309, PAC 336, PAC 3376, PAC 36 etc.
Maize- It has developed seeds that products different kinds of maize such as Premier, Scorpio and Missile. Under this it has products like PAC 712, PAC 740, PAC 784, etc.
Millets- It has developed products like PAC 501, PAC 509, PAC 533, PAC 537, etc.
Mustard- Under this it develops seeds which has high oil content, high yield, resistant to white rust and has developed products such as PAC 401, PAC 402, CORAL 432.
You have 45 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
