SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Monsanto India Ltd. - (Amalgamated) (MONSANTO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524084 NSE: MONSANTO Agriculture | Small Cap | Monsanto-Amalgamat Share Price

BSE Share Price
Not Listed

Monsanto India Ltd. - (Amalgamated) (MONSANTO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524084 NSE: MONSANTO Agriculture | Small Cap | Monsanto-Amalgamat Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹3,840 Cr.
Current Price
₹0
52-Week Low / High
₹2,205 / 2,256
TTM EPS
₹93.6
TTM Sales
₹696 Cr.
Book Value per Share
₹453.5
P/E Ratio
23.75
Industry PE
15.7
Price to Book (P/B)
4.90
Price to Sales (P/S)
5.52
EV/EBITDA
19.50
Dividend Yield
1.92%
Profitability Efficiency
Return on Equity (ROE)
22.57%
Return on Capital Employed (ROCE)
25.21%
Return on Assets (ROA)
13.95%
Operating Profit Margin
23.8%
Net Profit Margin
22.65%
Gross Profit Margin
27%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
1%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-5.07%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-7.84%
Asset Quality
Promoter Holding
81.84%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹766 Cr.
Equity
₹17.3 Cr.
Face Value
₹10
All Time Low / High
₹10.62 / 3755.95

Monsanto India . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Monsanto India Ltd. - (Amalgamated) has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 17.6%13.9%16.2%19.1%37%36%27.9%34.7%29.3%25.2%-
Value Creation
Index
0.30.00.20.41.71.61.01.51.10.8-

Growth Parameters

Sales 410363374442583556542619663670696
Sales YoY Gr.--11.4%2.9%18.4%31.8%-4.6%-2.7%14.2%7.2%1%-
Adj EPS 29.930.328.639.674.857.459.888.6968893.6
YoY Gr.-1.3%-5.5%38.4%88.8%-23.3%4.2%48.2%8.3%-8.3%-
BVPS (₹) 203.7216.9222.7236.1199.6216.9239.4307.8369.1409.6453.5
Adj Net
Profit
51.652.349.468.412999.1103153166152162
Cash Flow from Ops. 64.289.672.189.4153976.624145.514.1-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.6%2.8%7.3%1%
Adj EPS 12.8%3.3%13.7%-8.3%
BVPS8.1%15.5%19.6%11%
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
15.514.41317.334.327.626.232.328.222.621.7
Op. Profit
Mgn %
13.818.315.116.125.220.319.426.325.323.823.9
Net Profit
Mgn %
12.614.413.215.522.117.819.124.72522.723.2
Debt to
Equity
0000000000-
Working Cap
Days
284257212179138172227226260369230
Cash Conv.
Cycle
16613785385526422951152

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales410.23363.41373.77442.42583.11556.43541.57618.52662.96669.58
Operating Expenses + 353.86298.39318.90372.77438.19444.22436.94456.96495.35510.47
Manufacturing Costs138.0358.09106.63130.78201.77212.73107.11169.94257.87263.63
Material Costs96.2299.3067.4185.5467.7553.48182.25154.6480.3679.75
Employee Cost 36.2143.2645.6147.9255.2265.0850.9641.5054.8651.05
Other Costs 83.4197.7499.25108.53113.45112.9396.6290.88102.26116.04
Operating Profit 56.3765.0254.8769.65144.92112.21104.63161.56167.61159.11
Operating Profit Margin (%) 13.7%17.9%14.7%15.7%24.9%20.2%19.3%26.1%25.3%23.8%
Other Income + 13.888.5315.2916.9113.1225.1017.4212.8718.6722.49
Exceptional Items 0-12.170.260-6.900-2.89-1.29-1.300
Interest 10.281.280.700.510.410.681.101.351.13
Depreciation 11.4810.81910.8911.897.929.329.0612.9911.79
Profit Before Tax 57.7750.2960.1474.97138.74128.98109.16162.98170.64168.68
Tax 3.957.469.957.6315.8522.687.9111.546.0817.02
Profit After Tax 53.8242.8350.1967.34122.89106.30101.25151.44164.56151.66
PAT Margin (%) 13.1%11.8%13.4%15.2%21.1%19.1%18.7%24.5%24.8%22.7%
Adjusted EPS (₹)31.224.829.139.071.261.658.787.795.387.9
Dividend Payout Ratio (%)28.10%40.30%68.80%56.40%129.20%58.50%51.10%34.20%31.50%56.90%

Valuation of Monsanto-Amalgamat - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 351.58374.32384.39407.42344.50374.33413.25531.23637.08706.90
Share Capital 8.638.6317.2617.2617.2617.2617.2617.2617.2617.26
Reserves 342.95365.69367.13390.16327.24357.07395.99513.97619.82689.64
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables33.5753.4972.12103.66132.92118.9261.0193.43133.83148.76
Others Liabilities 150.2353.0178.9073.15125.06101181.38243.58226.18321.13
Total Liabilities 535.39480.82535.41584.23602.48594.25655.64868.24997.091,176.79

Fixed Assets

Net Fixed Assets +114.6587.6480.8686.7588.3287.1384.0597.21115.94115.51
Gross Block188.31139.46137.96154.12165.60169.20173.31105.14136.23145.90
Accumulated Depreciation73.6651.8257.1067.3777.2882.0789.267.9320.2930.39
CWIP 0.955.0811.132.410.180.72119.300.816.52
Investments 80.72151.36195.78250.94266.73189.48157.49347.93311.05235.48
Inventories182.49130.32129.68139.38169.22255.10179.04125.05195.81280.86
Trade Receivables45.1140.8550.4435.0233.0124.7013.3615.3530.91104.08
Cash Equivalents 31.6617.1718.9920.338.536.646.5010.2215.2818.20
Others Assets 79.8148.4048.5349.4036.4930.48204.20263.18327.29416.14
Total Assets 535.39480.82535.41584.23602.48594.25655.64868.24997.091,176.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + 64.2089.6072.0589.39153.438.9676.60241.3845.4614.13
PBT 57.7750.2960.1474.97138.74128.98109.16162.98170.64168.68
Adjustment 8.6717.73-1.40-0.899.78-7.20-1.48-0.800.75-4.69
Changes in Working Capital 1.6831.5725.8124.6122.55-89.129.3797.03-53.28-81.42
Tax Paid -3.92-9.99-12.50-9.30-17.64-23.70-40.45-17.83-72.65-68.44
Cash Flow From Investing Activity + -32.18-75.01-39.94-47.57-15.5287.3323.74-205.6323.1670.88
Capex -13.74-11.06-9.62-8.55-11.37-9.29-16.97-26.65-29.58-18.72
Net Investments -22.75-70.64-42.10-55.15-15.7888.3131.99-190.4436.8875.67
Others 4.326.6911.7816.1311.638.318.7211.4615.8613.93
Cash Flow From Financing Activity + -22.54-18.16-30.34-40.48-149.79-98.24-100.53-32.18-63.61-83.13
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.26-0.57-0.30-0.34-0.41-0.41-0.68-1.10-1.35-1.13
Dividend Paid -19.05-15.08-25.84-34.54-127.67-82.82-82.98-25.81-51.72-67.81
Others -3.23-2.51-4.20-5.60-21.71-15.01-16.87-5.27-10.54-14.19
Net Cash Flow 9.47-3.571.771.34-11.88-1.95-0.193.575.011.88

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)16.1411.813.2317.0132.6929.5825.7132.0728.1722.57
ROCE (%)17.6213.9316.1919.1137.043627.8934.6529.325.21
Asset Turnover Ratio0.790.740.760.821.030.970.910.850.720.62
PAT to CFO Conversion(x)1.192.091.441.331.250.080.761.590.280.09
Working Capital Days
Receivable Days3941.9043.2033.9020.3018.1012.208.1012.6036.80
Inventory Days172.20152.40122.90106.7092.30132.90139.5085.9087.10129.90
Payable Days149.20160340.10375637.30859.40180.20182.30516.10646.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Monsanto India Ltd. - (Amalgamated) FAQs

The current trading price of Monsanto-Amalgamat on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Monsanto-Amalgamat stood at ₹3,839.9 Cr

The latest P/E ratio of Monsanto-Amalgamat as of 31-Dec-1969 is 23.75.

The latest P/B ratio of Monsanto-Amalgamat as of 31-Dec-1969 is 4.90.

The 52-week high of Monsanto-Amalgamat is ₹2,256.1 and the 52-week low is ₹2,205.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Monsanto-Amalgamat is ₹696 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Monsanto India Ltd. - (Amalgamated) is a good quality company.

The key valuation ratios of Monsanto India Ltd. - (Amalgamated)'s currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Monsanto India Ltd. - (Amalgamated)

A subsidiary of Monsanto Co. USA was incorporated on December 8, 1949 as a private limited Company. From modest beginnings nearly a century ago, Monsanto is today a global leader in agricultural solutions. Monsanto's work in India began over 50 years ago, soon after independence. Its product Roundup is providing plantation growers with a leading-edge weed control solution since 1991. Roundup has gone on to become an important weed control product for farmers, large and small, throughout the country.

In India it has corporate office at Mumbai and is committed to provide top-quality, cost-effective and integrated approaches for improving farm productivity to produce better quality foods, strictly adhering to stringent standards for eco-care and safety. 

Monsanto Company has many revolutionary products and technological breakthroughs in the agricultural sciences to its credit. The Products of the company includes, Bollgard cotton, Rasi Seeds, hybrid crops such as corn, sunflower and cotton.

Monsanto is a committed participant in the seed industry. High-yield crop varieties and hybrid crops such as corn, sunflower and cotton are important crops that the company is committed to developing.

Monsanto, through its field operations, knowledge of agricultural production and constant search for new agricultural solutions and technologies, seeks to develop, communicate and provide sustainable solutions to Indian farmers.

To consolidate the growing biotech research activities and facilitate operational excellence, the Monsanto Research Centre (MRC) has invested in a new state-of-the-art research facility in Bangalore. This sprawling 50,000 sq ft site is located on the Bellary Road and has a modern greenhouse along with a 4,200 sq ft net house. The MRC was set up in March 1998 to conduct research in agricultural biotechnology. More than 50 scientists supported by consultants, software programmers and administrators work at these facilities

Recent development

The company has started a country-wide campaign to attract Indian talents into the development of high yielding and hybrid rice and wheat seeds, suited to local conditions For this, it has tied up with some of the country’s premier universities and research institutes to spread an awareness campaign about the support initiatives undertaken by the US parent company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: