Monsanto India Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 524084 | NSE: MONSANTO | Agriculture | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Monsanto-Amalgamat

M-Cap below 100cr DeciZen not available

Monsanto India Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
23.75
Market Cap:
3,839.9 Cr.
52-wk low:
2,205
52-wk high:
2,256.1

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Monsanto India Ltd. - (Amalgamated) is a good quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Monsanto India Ltd. - (Amalgamated)'s currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Monsanto-Amalgamat:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Monsanto India Ltd. - (Amalgamated) has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 15.7%14.5%13.3%17.4%34.4%27.6%26.3%32.5%28.4%22.7%-
Value Creation
Index
0.10.0-0.10.21.51.00.91.31.00.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 410363374442583556542619663670696
Sales YoY Gr.--11.4%2.9%18.4%31.8%-4.6%-2.7%14.2%7.2%1%-
Adj EPS 29.930.328.639.674.857.459.888.6968893.6
YoY Gr.-1.3%-5.5%38.4%88.8%-23.3%4.2%48.2%8.3%-8.3%-
BVPS (₹) 203.7216.9222.7236.1199.6216.9239.4307.8369.1409.6453.5
Adj Net
Profit
51.652.349.468.412999.1103153166152162
Cash Flow from Ops. 64.289.672.189.4153976.624145.514.1-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.6%2.8%7.3%1%
Adj EPS 12.8%3.3%13.7%-8.3%
BVPS8.1%15.5%19.6%11%
Share Price - -3% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
15.514.41317.334.327.626.232.328.222.621.7
Op. Profit
Mgn %
13.818.315.116.125.220.319.426.325.323.823.9
Net Profit
Mgn %
12.614.413.215.522.117.819.124.72522.723.2
Debt to
Equity
0000000000-
Working Cap
Days
284257212179138172227226260369230
Cash Conv.
Cycle
16613785385526422951152

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Monsanto India Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 93.6 -
TTM Sales (₹ Cr.) 696 -
BVPS (₹.) 453.5 -
Reserves (₹ Cr.) 766 -
P/BV 4.90 -
PE 23.75 -
From the Market
52 Week Low / High (₹) 2205.00 / 2256.05
All Time Low / High (₹) 10.62 / 3755.95
Market Cap (₹ Cr.) 3,840
Equity (₹ Cr.) 17.3
Face Value (₹) 10
Industry PE 22.6

Management X-Ray of Monsanto-Amalgamat:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Monsanto-Amalgamat

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales410.23363.41373.77442.42583.11556.43541.57618.52662.96669.58
Operating Expenses 353.86298.39318.90372.77438.19444.22436.94456.96495.35510.47
Manufacturing Costs138.0358.09106.63130.78201.77212.73107.11169.94257.87263.63
Material Costs96.2299.3067.4185.5467.7553.48182.25154.6480.3679.75
Employee Cost 36.2143.2645.6147.9255.2265.0850.9641.5054.8651.05
Other Costs 83.4197.7499.25108.53113.45112.9396.6290.88102.26116.04
Operating Profit 56.3765.0254.8769.65144.92112.21104.63161.56167.61159.11
Operating Profit Margin (%) 13.7%17.9%14.7%15.7%24.9%20.2%19.3%26.1%25.3%23.8%
Other Income 13.888.5315.2916.9113.1225.1017.4212.8718.6722.49
Interest 10.281.280.700.510.410.681.101.351.13
Depreciation 11.4810.81910.8911.897.929.329.0612.9911.79
Exceptional Items 0-12.170.260-6.900-2.89-1.29-1.300
Profit Before Tax 57.7750.2960.1474.97138.74128.98109.16162.98170.64168.68
Tax 3.957.469.957.6315.8522.687.9111.546.0817.02
Profit After Tax 53.8242.8350.1967.34122.89106.30101.25151.44164.56151.66
PAT Margin (%) 13.1%11.8%13.4%15.2%21.1%19.1%18.7%24.5%24.8%22.7%
Adjusted EPS (₹)31.224.829.139.071.261.658.787.795.387.9
Dividend Payout Ratio (%)28%40%69%56%129%58%51%34%31%57%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 351.58374.32384.39407.42344.50374.33413.25531.23637.08706.90
Share Capital 8.638.6317.2617.2617.2617.2617.2617.2617.2617.26
Reserves 342.95365.69367.13390.16327.24357.07395.99513.97619.82689.64
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables33.5753.4972.12103.66132.92118.9261.0193.43133.83148.76
Others Liabilities 150.2353.0178.9073.15125.06101181.38243.58226.18321.13
Total Liabilities 535.39480.82535.41584.23602.48594.25655.64868.24997.091,176.79

Fixed Assets

Gross Block188.31139.46137.96154.12165.60169.20173.31105.14136.23145.90
Accumulated Depreciation73.6651.8257.1067.3777.2882.0789.267.9320.2930.39
Net Fixed Assets114.6587.6480.8686.7588.3287.1384.0597.21115.94115.51
CWIP 0.955.0811.132.410.180.72119.300.816.52
Investments 80.72151.36195.78250.94266.73189.48157.49347.93311.05235.48
Inventories182.49130.32129.68139.38169.22255.10179.04125.05195.81280.86
Trade Receivables45.1140.8550.4435.0233.0124.7013.3615.3530.91104.08
Cash Equivalents 31.6617.1718.9920.338.536.646.5010.2215.2818.20
Others Assets79.8148.4048.5349.4036.4930.48204.20263.18327.29416.14
Total Assets 535.39480.82535.41584.23602.48594.25655.64868.24997.091,176.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 64.2089.6072.0589.39153.438.9676.60241.3845.4614.13
PBT 57.7750.2960.1474.97138.74128.98109.16162.98170.64168.68
Adjustment 8.6717.73-1.40-0.899.78-7.20-1.48-0.800.75-4.69
Changes in Working Capital 1.6831.5725.8124.6122.55-89.129.3797.03-53.28-81.42
Tax Paid -3.92-9.99-12.50-9.30-17.64-23.70-40.45-17.83-72.65-68.44
Cash Flow From Investing Activity -32.18-75.01-39.94-47.57-15.5287.3323.74-205.6323.1670.88
Capex -13.74-11.06-9.62-8.55-11.37-9.29-16.97-26.65-29.58-18.72
Net Investments -22.75-70.64-42.10-55.15-15.7888.3131.99-190.4436.8875.67
Others 4.326.6911.7816.1311.638.318.7211.4615.8613.93
Cash Flow From Financing Activity -22.54-18.16-30.34-40.48-149.79-98.24-100.53-32.18-63.61-83.13
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.26-0.57-0.30-0.34-0.41-0.41-0.68-1.10-1.35-1.13
Dividend Paid -19.05-15.08-25.84-34.54-127.67-82.82-82.98-25.81-51.72-67.81
Others -3.23-2.51-4.20-5.60-21.71-15.01-16.87-5.27-10.54-14.19
Net Cash Flow 9.47-3.571.771.34-11.88-1.95-0.193.575.011.88
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)16.1411.813.2317.0132.6929.5825.7132.0728.1722.57
ROCE (%)17.6213.9316.1919.1137.043627.8934.6529.325.21
Asset Turnover Ratio0.790.740.760.821.030.970.910.850.720.62
PAT to CFO Conversion(x)1.192.091.441.331.250.080.761.590.280.09
Working Capital Days
Receivable Days3942433420181281337
Inventory Days172152123107921331408687130
Payable Days149160340375637859180182516647

Monsanto India Ltd. - (Amalgamated) Stock News

Monsanto India Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Monsanto-Amalgamat on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Monsanto-Amalgamat stood at ₹3,839.9.
The latest P/E ratio of Monsanto-Amalgamat as of 01-Jan-1970 05:30 is 23.75.
The latest P/B ratio of Monsanto-Amalgamat as of 01-Jan-1970 05:30 is 4.90.
The 52-week high of Monsanto-Amalgamat is ₹2,256.1 and the 52-week low is ₹2,205.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Monsanto-Amalgamat is ₹695.8 ( Cr.) .

About Monsanto India Ltd. - (Amalgamated)

A subsidiary of Monsanto Co. USA was incorporated on December 8, 1949 as a private limited Company. From modest beginnings nearly a century ago, Monsanto is today a global leader in agricultural solutions. Monsanto's work in India began over 50 years ago, soon after independence. Its product Roundup is providing plantation growers with a leading-edge weed control solution since 1991. Roundup has gone on to become an important weed control product for farmers, large and small, throughout the country.

In India it has corporate office at Mumbai and is committed to provide top-quality, cost-effective and integrated approaches for improving farm productivity to produce better quality foods, strictly adhering to stringent standards for eco-care and safety. 

Monsanto Company has many revolutionary products and technological breakthroughs in the agricultural sciences to its credit. The Products of the company includes, Bollgard cotton, Rasi Seeds, hybrid crops such as corn, sunflower and cotton.

Monsanto is a committed participant in the seed industry. High-yield crop varieties and hybrid crops such as corn, sunflower and cotton are important crops that the company is committed to developing.

Monsanto, through its field operations, knowledge of agricultural production and constant search for new agricultural solutions and technologies, seeks to develop, communicate and provide sustainable solutions to Indian farmers.

To consolidate the growing biotech research activities and facilitate operational excellence, the Monsanto Research Centre (MRC) has invested in a new state-of-the-art research facility in Bangalore. This sprawling 50,000 sq ft site is located on the Bellary Road and has a modern greenhouse along with a 4,200 sq ft net house. The MRC was set up in March 1998 to conduct research in agricultural biotechnology. More than 50 scientists supported by consultants, software programmers and administrators work at these facilities

Recent development

The company has started a country-wide campaign to attract Indian talents into the development of high yielding and hybrid rice and wheat seeds, suited to local conditions For this, it has tied up with some of the country’s premier universities and research institutes to spread an awareness campaign about the support initiatives undertaken by the US parent company.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.