Narmada Agrobase Ltd (NARMADA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543643 | NSE: NARMADA | Agriculture | Small Cap

Narmada Agrobase Share Price

23 0.07 0.31%
as on 05-Dec'25 12:10

Narmada Agrobase Ltd (NARMADA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543643 | NSE: NARMADA | Agriculture | Small Cap

DeciZen - make an informed investing decision on Narmada Agrobase

Based on:

M-Cap below 100cr DeciZen not available

Narmada Agrobase stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
22.75
Market Cap:
87 Cr.
52-wk low:
14.6
52-wk high:
28.4

Is Narmada Agrobase Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Narmada Agrobase: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Narmada Agrobase Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.2%10.1%10.5%7.7%9.2%8.1%7%6.9%8.8%13%-
Value Creation
Index
-0.3-0.3-0.3-0.5-0.3-0.4-0.5-0.5-0.4-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 30.734.437.147.561.658.3355050.365.766
Sales YoY Gr.-12.2%7.6%28.2%29.6%-5.4%-40%43.1%0.6%30.5%-
Adj EPS 0.30.40.40.20.40.40.30.40.61.11
YoY Gr.-28.6%-2.8%-42.9%120%-11.4%-12.8%5.9%58.3%89.5%-
BVPS (₹) 2.62.94.57.67.88.28.58.89.414.715.3
Adj Net
Profit
0.20.30.40.40.80.70.60.714.14
Cash Flow from Ops. -0.5-1.31.2-5.10.50.3-0.10.10.9-15.9-
Debt/CF from Ops. -15.3-8.26.1-1.817.429.4-117.6190.710.4-0.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.8%1.3%23.4%30.5%
Adj EPS 16.2%19.7%47%89.5%
BVPS21.3%13.6%20.3%56.7%
Share Price - 14.1% 6.4% 39.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
131310.83.75.74.844.26.211.26.7
Op. Profit
Mgn %
3.84.14.43.443.85.7458.56.9
Net Profit
Mgn %
0.80.91.20.71.31.21.71.326.25.8
Debt to
Equity
3.64.11.30.70.60.60.60.60.60.20
Working Cap
Days
8196106108108131233166173203160
Cash Conv.
Cycle
6373839394108197150159180130

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Narmada Agrobase Ltd.

Standalone Consolidated
TTM EPS (₹) 1 -
TTM Sales (₹ Cr.) 66.2 -
BVPS (₹.) 15.3 -
Reserves (₹ Cr.) 20 -
P/BV 1.50 -
PE 22.75 -
From the Market
52 Week Low / High (₹) 14.60 / 28.39
All Time Low / High (₹) 12.47 / 28.39
Market Cap (₹ Cr.) 87
Equity (₹ Cr.) 37.9
Face Value (₹) 10
Industry PE 29.3

Management X-Ray of Narmada Agrobase:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *40.5140.510.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Narmada Agrobase - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Narmada Agrobase

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales30.6934.4337.0647.5061.5858.2634.9750.0350.3265.68
Operating Expenses 29.5133.0135.4945.8759.1356.0532.9848.0147.8060.10
Manufacturing Costs1.121.411.400.700.660.720.630.690.830.60
Material Costs26.6930.0232.2942.2955.3152.0329.4743.3143.1155.39
Employee Cost 0.130.120.160.981.081.261.171.741.421.43
Other Costs 1.581.471.641.892.092.041.712.282.442.69
Operating Profit 1.171.421.561.632.452.211.992.022.525.58
Operating Profit Margin (%) 3.8%4.1%4.2%3.4%4.0%3.8%5.7%4.0%5.0%8.5%
Other Income 0.020.030.070.280.030.080.060.050.070.66
Interest 0.700.750.820.701.030.850.820.860.960.84
Depreciation 0.260.300.280.540.400.420.370.320.280.24
Exceptional Items 0000000000
Profit Before Tax 0.240.400.540.671.051.010.870.891.355.16
Tax 00.100.140.170.270.330.260.240.331.07
Profit After Tax 0.240.300.400.500.790.680.610.651.024.09
PAT Margin (%) 0.8%0.9%1.1%1.0%1.3%1.2%1.7%1.3%2.0%6.2%
Adjusted EPS (₹)0.30.40.30.30.40.40.30.40.61.1
Dividend Payout Ratio (%)0%0%0%15%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2.222.475.6013.5714.2614.9415.2315.8816.9055.87
Share Capital 1.831.835.197.5313.5513.5513.5513.5513.5537.94
Reserves 0.390.640.426.040.711.391.682.333.3517.93
Minority Interest0000000000
Debt7.9410.217.399.138.247.959.2710.069.689.47
Long Term Debt4.014.351.431.100.820.880.030.530.091.14
Short Term Debt3.935.865.968.037.427.079.249.539.598.33
Trade Payables0.510.711.060.410.612.260.810.860.750.21
Others Liabilities 0.050.270.390.481.161.771.180.520.630.92
Total Liabilities 10.7213.6714.4423.5824.2726.9226.5027.3227.9666.46

Fixed Assets

Gross Block3.273.513.876.335.9666.626.626.636.67
Accumulated Depreciation0.550.851.131.682.082.502.863.183.463.70
Net Fixed Assets 2.712.662.744.663.893.503.753.443.182.97
CWIP 0000000000.02
Investments 0.210.430.470.610.330.330000
Inventories3.985.836.698.155.734.116.279.011023.44
Trade Receivables2.233.013.157.5511.3516.2214.4113.2213.3219.06
Cash Equivalents 0.240.070.131.230.520.450.650.550.4814.80
Others Assets 1.341.681.251.372.452.311.421.090.996.18
Total Assets 10.7213.6714.4423.5824.2726.9226.5027.3227.9666.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.52-1.251.21-5.100.490.30-0.080.050.93-15.93
PBT 0.240.400.540.671.051.010.870.891.355.16
Adjustment 0.941.040.970.691.481.281.281.131.160.42
Changes in Working Capital -1.66-2.64-0.15-6.24-1.96-1.66-1.89-1.73-1.37-20.69
Tax Paid -0.03-0.06-0.14-0.22-0.09-0.33-0.35-0.24-0.21-0.81
Cash Flow From Investing Activity -0.57-0.44-0.34-2.320.460.040.060.370.35-3.58
Capex -0.59-0.24-0.37-2.46-0.13-0.04-00-0.01-0.05
Net Investments -0-0.21-0.05-0.14000-000
Others 0.020.020.070.280.580.080.060.370.36-3.53
Cash Flow From Financing Activity 1.121.52-0.828.52-1.94-0.400.22-0.52-1.3533.83
Net Proceeds from Shares 0.5802.827.490000034.88
Net Proceeds from Borrowing 10.34-2.92-0.33-0.210.06-0.850.50-0.441.05
Interest Paid -0.70-0.75-0.82-0.70-1.03-0.85-0.81-0.86-0.96-0.84
Dividend Paid 0000-0.0700000
Others 0.231.940.102.07-0.630.391.88-0.160.05-1.26
Net Cash Flow 0.02-0.170.051.11-1-0.070.20-0.10-0.0714.32

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.0813.029.855.175.724.744.054.196.2211.24
ROCE (%)10.2110.1410.547.699.228.16.976.888.8113.04
Asset Turnover Ratio3.122.822.642.52.572.281.311.861.821.39
PAT to CFO Conversion(x)-2.17-4.173.03-10.20.620.44-0.130.080.91-3.89
Working Capital Days
Receivable Days2428304156861601019690
Inventory Days46526257413154566993
Payable Days7710631019773

Narmada Agrobase Ltd Stock News

Narmada Agrobase Ltd FAQs

The current trading price of Narmada Agrobase on 05-Dec-2025 12:10 is ₹23.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Narmada Agrobase stood at ₹86.99.
The latest P/E ratio of Narmada Agrobase as of 04-Dec-2025 is 22.75.
The latest P/B ratio of Narmada Agrobase as of 04-Dec-2025 is 1.50.
The 52-week high of Narmada Agrobase is ₹28.39 and the 52-week low is ₹14.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Narmada Agrobase is ₹66.17 ( Cr.) .

About Narmada Agrobase Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×