Shri Ahimsa Naturals Ltd (SHRIAHIMSA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: SHRIAHIMSA | Agriculture | Small Cap

BSE Share Price
Not Listed

Shri Ahimsa Naturals Ltd (SHRIAHIMSA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: SHRIAHIMSA | Agriculture | Small Cap

DeciZen - make an informed investing decision on Shri Ahimsa Naturals

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Shri Ahimsa Naturals stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
26.79
Market Cap:
588.4 Cr.
52-wk low:
0
52-wk high:
0

Is Shri Ahimsa Naturals Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shri Ahimsa Naturals: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shri Ahimsa Naturals Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 51.7%102.7%31.7%24.3%-
Value Creation
Index
2.76.31.30.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 581047895.896
Sales YoY Gr.-79.3%-24.9%22.9%-
Adj EPS 5.718.71099.4
YoY Gr.-230.7%-46.4%-10.4%-
BVPS (₹) 14.834.245.766.266.2
Adj Net
Profit
10.434.318.42122
Cash Flow from Ops. 14.420.25.843.4-
Debt/CF from Ops. 0.40.22.40-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA18.3%22.9%
Adj EPS NANA16.7%-10.4%
BVPSNANA65%45%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
38.476.225.117.614.2
Op. Profit
Mgn %
29.648.234.332NAN
Net Profit
Mgn %
17.93323.621.922.9
Debt to
Equity
0.20.10.20-
Working Cap
Days
0821862060
Cash Conv.
Cycle
0491391710

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shri Ahimsa Naturals Ltd.

Standalone Consolidated
TTM EPS (₹) 9.4 9.4
TTM Sales (₹ Cr.) 95.8 95.8
BVPS (₹.) 66.2 66.1
Reserves (₹ Cr.) 131 131
P/BV 3.81 3.81
PE 26.79 26.87
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 588
Equity (₹ Cr.) 23.3
Face Value (₹) 10
Industry PE 29.3

Management X-Ray of Shri Ahimsa Naturals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shri Ahimsa Naturals - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shri Ahimsa Naturals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales581047896
Operating Expenses 41545165
Manufacturing Costs10121110
Material Costs24333147
Employee Cost 4566
Other Costs 2433
Operating Profit 17502730
Operating Profit Margin (%) 29.6%48.2%34.3%31.7%
Other Income 1212
Interest 2111
Depreciation 1112
Exceptional Items 0000
Profit Before Tax 16512530
Tax 51578
Profit After Tax 11361922
PAT Margin (%) 19.0%34.4%24.0%22.9%
Adjusted EPS (₹)6.019.510.29.4
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 276384155
Share Capital 551823
Reserves 225866131
Minority Interest0000
Debt63140
Long Term Debt1100
Short Term Debt42140
Trade Payables1110
Others Liabilities 78438
Total Liabilities 4074103193

Fixed Assets

Gross Block27354049
Accumulated Depreciation67810
Net Fixed Assets 21283239
CWIP 3362
Investments 011010
Inventories5112927
Trade Receivables4111125
Cash Equivalents flag 310881
Others Assets 61089
Total Assets 4074103193

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1420643
PBT 16512530
Adjustment 2223
Changes in Working Capital -2-18-1517
Tax Paid -2-14-6-6
Cash Flow From Investing Activity -6-10-19-3
Capex -6-9-8-5
Net Investments 0-1-111
Others 0000
Cash Flow From Financing Activity -6-41034
Net Proceeds from Shares 20049
Net Proceeds from Borrowing -3-1-10
Interest Paid -2-1-1-1
Dividend Paid 0000
Others -4-211-14
Net Cash Flow 37-474

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)40.879.5725.5418.44
ROCE (%)51.71102.731.7324.25
Asset Turnover Ratio1.441.820.880.65
PAT to CFO Conversion(x)1.270.560.321.95
Working Capital Days
Receivable Days23265370
Inventory Days322892106
Payable Days139137

Shri Ahimsa Naturals Ltd Stock News

Shri Ahimsa Naturals Ltd FAQs

The current trading price of Shri Ahimsa Naturals on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shri Ahimsa Naturals stood at ₹588.4.
The latest P/E ratio of Shri Ahimsa Naturals as of 31-Dec-1969 is 26.79.
The latest P/B ratio of Shri Ahimsa Naturals as of 31-Dec-1969 is 3.81.
The 52-week high of Shri Ahimsa Naturals is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Ahimsa Naturals is ₹95.81 ( Cr.) .

About Shri Ahimsa Naturals Ltd

Shri Ahimsa Naturals Limited was originally incorporated in the name and style of ‘Ahimsa Mines and Minerals Private Limited’ under the Companies Act, 1956 with the Registrar of Companies, Jaipur, on October 17, 1990. Further, the name of the company was changed to ‘Shri Ahimsa Mines and Minerals Private Limited’, and a fresh certificate of incorporation dated July 14, 1992 was issued by the Registrar of Companies (RoC), Jaipur. Subsequently, the status of the company was changed to a Public Limited Company and the name of the company was changed to ‘Shri Ahimsa Mines and Minerals Limited’ vide special resolution passed by the Shareholders at Extra-Ordinary General Meeting of the company dated July 20, 1992 and a fresh certificate of incorporation dated August 19, 1992 was issued by the Registrar of Companies, Jaipur. Thereafter, the name of the company was changed to its present name that is ‘Shri Ahimsa Naturals Limited’ vide special resolution passed by the Shareholders at Extra-Ordinary General Meeting of the company dated January 06, 2023, to reflect the nature of business and activities of the company and a fresh certificate of incorporation dated April 25, 2023 was issued by the RoC, Jaipur.

The company primarily processes crude caffeine procured from multiple decaffeination plants. The primary raw material is crude caffeine, a bi-product of such decaffeination plants. It processes crude caffeine to manufacture Green Coffee Beans Extracts (GCE) and Caffeine Anhydrous Natural. Initially, the company's business focused solely on the extraction, manufacturing, and sale of Caffeine Anhydrous Natural. Through further research and development on crude caffeine sourced from certain suppliers, the company discovered that it contained GCE. To capitalize on this opportunity, the company developed a process to extract GCE from the crude caffeine & subsequently added GCE to its product portfolio. In response to growing demand for other herbal extracts from its customers, the company expanded its product portfolio to include various herbal extracts in year 2021. Since 2022, the company has started manufacturing Crude Caffeine from Tea waste & Coffee waste, which is sold in open market & also used for captive consumption.

Business area of the company 

The company is engaged in the extraction, manufacturing, of Caffeine Anhydrous Natural, Green Coffee Bean Extracts and Crude Caffeine along with trading of other herbal extracts.

Products of the company

Manufactured Product

  • Caffeine Anhydrous Natural
  • Green Coffee Bean Extract (GCE)
  • Crude caffeine

Trading Products

  • Senna Leaf P.E
  • Ashwagandha Extract
  • Turmeric Extract Curcumin
  • Garcinia Cambogia P.E
  • Bacopa Monnieri P.E

History and milestones

  • 1990: Incorporation of the company as a private company with the name ‘Ahimsa Mines and Minerals Private Limited’.
  • 1992: The company was converted from Private limited to Public Limited and name changed from ‘Shri Ahimsa Mines and Minerals Private Limited’ to ‘Shri Ahimsa Mines and Minerals Limited’.
  • 2017-2018: The company added a new product in its portfolio that is Green Coffee Bean Extract.
  • 2020-2021: It added a new product in its portfolio that is Herbal Items and commenced rendering of services i.e. Job Work.
  • 2021-2022: The company included one more new product in its portfolio that is Crude Caffeine.
  • 2022: Formed wholly owned subsidiary, ‘Shri Ahimsa Healthcare Private Limited’ to expand its business activities.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×