Shri Ahimsa Naturals Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: SHRIAHIMSA | Agriculture | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shri Ahimsa Naturals

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Shri Ahimsa Naturals stock performance -

mw4me loader
P/E Ratio (SA):
17.55
Market Cap:
367.8 Cr.
52-wk low:
0
52-wk high:
0

Is Shri Ahimsa Naturals Ltd an attractive stock to invest in?

1. Is Shri Ahimsa Naturals Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shri Ahimsa Naturals Ltd is a below average quality company.

2. Is Shri Ahimsa Naturals Ltd undervalued or overvalued?

The key valuation ratios of Shri Ahimsa Naturals Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Shri Ahimsa Naturals Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shri Ahimsa Naturals Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shri Ahimsa Naturals:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shri Ahimsa Naturals Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % 51.7%102.7%31.7%-
Value Creation
Index
2.76.31.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 581047878
Sales YoY Gr.-79.3%-24.9%-
Adj EPS 5.718.711.39
YoY Gr.-230.7%-39.8%-
BVPS (₹) 14.834.245.738
Adj Net
Profit
10.434.320.721
Cash Flow from Ops. 14.420.25.8-
Debt/CF from Ops. 0.40.22.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-24.9%
Adj EPS NANANA-39.8%
BVPSNANANA33.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
38.476.228.121.5
Op. Profit
Mgn %
29.648.234.3NAN
Net Profit
Mgn %
17.93326.526.9
Debt to
Equity
0.20.10.2-
Working Cap
Days
0821860
Cash Conv.
Cycle
0491390

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 21.50%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Shri Ahimsa Naturals Ltd.

Standalone Consolidated
TTM EPS (₹) 9 8
TTM Sales (₹ Cr.) 78 78
BVPS (₹.) 38 38
Reserves (₹ Cr.) 66 66
P/BV 4.15 4.15
PE 17.55 19.67
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 368
Equity (₹ Cr.) 23.3
Face Value (₹) 10
Industry PE 39.3

Management X-Ray of Shri Ahimsa Naturals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Shri Ahimsa Naturals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales5810478
Operating Expenses 415451
Manufacturing Costs101211
Material Costs243331
Employee Cost 456
Other Costs 243
Operating Profit 175027
Operating Profit Margin (%) 29.6%48.2%34.3%
Other Income 121
Interest 211
Depreciation 111
Exceptional Items 000
Profit Before Tax 165125
Tax 5154
Profit After Tax 113621
PAT Margin (%) 19.0%34.4%26.9%
Adjusted EPS (₹)6.019.511.4
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 276384
Share Capital 5518
Reserves 225866
Minority Interest000
Debt6314
Long Term Debt110
Short Term Debt4214
Trade Payables111
Others Liabilities 784
Total Liabilities 4074103

Fixed Assets

Gross Block273540
Accumulated Depreciation678
Net Fixed Assets212832
CWIP 336
Investments 0110
Inventories51129
Trade Receivables41111
Cash Equivalents 3108
Others Assets6108
Total Assets 4074103

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity 14206
PBT 165125
Adjustment 222
Changes in Working Capital -2-18-15
Tax Paid -2-14-6
Cash Flow From Investing Activity -6-10-17
Capex -6-9-8
Net Investments 0-1-9
Others 000
Cash Flow From Financing Activity -6-410
Net Proceeds from Shares 200
Net Proceeds from Borrowing -3-1-1
Interest Paid -2-1-1
Dividend Paid 000
Others -4-211
Net Cash Flow 37-2
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)40.879.5728.62
ROCE (%)51.71102.731.73
Asset Turnover Ratio1.441.820.88
PAT to CFO Conversion(x)1.270.560.29
Working Capital Days
Receivable Days232653
Inventory Days322892
Payable Days13913

Shri Ahimsa Naturals Ltd Stock News

Shri Ahimsa Naturals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shri Ahimsa Naturals on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shri Ahimsa Naturals stood at ₹367.8.
The latest P/E ratio of Shri Ahimsa Naturals as of 01-Jan-1970 05:30 is 17.55.
The latest P/B ratio of Shri Ahimsa Naturals as of 01-Jan-1970 05:30 is 4.15.
The 52-week high of Shri Ahimsa Naturals is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Ahimsa Naturals is ₹77.98 ( Cr.) .

About Shri Ahimsa Naturals Ltd

Shri Ahimsa Naturals Limited was originally incorporated in the name and style of ‘Ahimsa Mines and Minerals Private Limited’ under the Companies Act, 1956 with the Registrar of Companies, Jaipur, on October 17, 1990. Further, the name of the company was changed to ‘Shri Ahimsa Mines and Minerals Private Limited’, and a fresh certificate of incorporation dated July 14, 1992 was issued by the Registrar of Companies (RoC), Jaipur. Subsequently, the status of the company was changed to a Public Limited Company and the name of the company was changed to ‘Shri Ahimsa Mines and Minerals Limited’ vide special resolution passed by the Shareholders at Extra-Ordinary General Meeting of the company dated July 20, 1992 and a fresh certificate of incorporation dated August 19, 1992 was issued by the Registrar of Companies, Jaipur. Thereafter, the name of the company was changed to its present name that is ‘Shri Ahimsa Naturals Limited’ vide special resolution passed by the Shareholders at Extra-Ordinary General Meeting of the company dated January 06, 2023, to reflect the nature of business and activities of the company and a fresh certificate of incorporation dated April 25, 2023 was issued by the RoC, Jaipur.

The company primarily processes crude caffeine procured from multiple decaffeination plants. The primary raw material is crude caffeine, a bi-product of such decaffeination plants. It processes crude caffeine to manufacture Green Coffee Beans Extracts (GCE) and Caffeine Anhydrous Natural. Initially, the company's business focused solely on the extraction, manufacturing, and sale of Caffeine Anhydrous Natural. Through further research and development on crude caffeine sourced from certain suppliers, the company discovered that it contained GCE. To capitalize on this opportunity, the company developed a process to extract GCE from the crude caffeine & subsequently added GCE to its product portfolio. In response to growing demand for other herbal extracts from its customers, the company expanded its product portfolio to include various herbal extracts in year 2021. Since 2022, the company has started manufacturing Crude Caffeine from Tea waste & Coffee waste, which is sold in open market & also used for captive consumption.

Business area of the company 

The company is engaged in the extraction, manufacturing, of Caffeine Anhydrous Natural, Green Coffee Bean Extracts and Crude Caffeine along with trading of other herbal extracts.

Products of the company

Manufactured Product

  • Caffeine Anhydrous Natural
  • Green Coffee Bean Extract (GCE)
  • Crude caffeine

Trading Products

  • Senna Leaf P.E
  • Ashwagandha Extract
  • Turmeric Extract Curcumin
  • Garcinia Cambogia P.E
  • Bacopa Monnieri P.E

History and milestones

  • 1990: Incorporation of the company as a private company with the name ‘Ahimsa Mines and Minerals Private Limited’.
  • 1992: The company was converted from Private limited to Public Limited and name changed from ‘Shri Ahimsa Mines and Minerals Private Limited’ to ‘Shri Ahimsa Mines and Minerals Limited’.
  • 2017-2018: The company added a new product in its portfolio that is Green Coffee Bean Extract.
  • 2020-2021: It added a new product in its portfolio that is Herbal Items and commenced rendering of services i.e. Job Work.
  • 2021-2022: The company included one more new product in its portfolio that is Crude Caffeine.
  • 2022: Formed wholly owned subsidiary, ‘Shri Ahimsa Healthcare Private Limited’ to expand its business activities.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...