Tierra Agrotech Ltd (543531) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543531 | NSE: | Agriculture | Small Cap

Tierra Agrotech Share Price

50.30 -2.53 -4.79%
as on 05-Dec'25 16:59

Tierra Agrotech Ltd (543531) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543531 | NSE: | Agriculture | Small Cap

DeciZen - make an informed investing decision on Tierra Agrotech

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Tierra Agrotech stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
346.5 Cr.
52-wk low:
35.8
52-wk high:
75.4

Is Tierra Agrotech Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Tierra Agrotech: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tierra Agrotech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 28.3%17.8%1.1%-6.3%-21%-8.4%-16.3%-
Value Creation
Index
1.00.3-0.9-1.5-2.5-1.6-2.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10298.754.656.660.167.165.672
Sales YoY Gr.--3.8%-44.7%3.7%6.3%11.7%-2.3%-
Adj EPS 14.68.6-1.8-4.6-10.2-2.1-1.8-1.4
YoY Gr.--41%-120.6%NANANANA-
BVPS (₹) 1725.422.417.97.712.215.916.2
Adj Net
Profit
3.82.3-4.7-12.1-26.9-11.6-11.6-9
Cash Flow from Ops. -21.3-14.2-4.8-10.9-5.5-5.6-29.6-
Debt/CF from Ops. -0.9-3.3-12.4-7.5-16.7-3.7-0-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-7.8%5.1%-2.3%
Adj EPS NA-172.9%NANA
BVPSNA-9%-4%30.3%
Share Price - - -26.9% -24.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
85.840.6-14.2-22.7-79.9-26.2-13.5-8.9
Op. Profit
Mgn %
6.76.9-0.6-13.5-41.7-19.9-23.3-15.4
Net Profit
Mgn %
3.72.3-8.5-21.3-44.8-17.2-17.7-13.1
Debt to
Equity
4.4711.74.50.300
Working Cap
Days
0304452450388307372539
Cash Conv.
Cycle
0134284237215166195132

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Tierra Agrotech Ltd.

Standalone Consolidated
TTM EPS (₹) -1.4 -1.4
TTM Sales (₹ Cr.) 71.7 71.7
BVPS (₹.) 16.2 16.1
Reserves (₹ Cr.) 40 40
P/BV 3.27 3.29
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 35.75 / 75.43
All Time Low / High (₹) 35.75 / 263.60
Market Cap (₹ Cr.) 347
Equity (₹ Cr.) 65.6
Face Value (₹) 10
Industry PE 29.3

Management X-Ray of Tierra Agrotech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *60.9960.9960.9960.9960.9960.9931.0531.050.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Tierra Agrotech - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Tierra Agrotech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales102995557606766
Operating Expenses 96925564858081
Manufacturing Costs14151012151818
Material Costs37302632453338
Employee Cost 16151313161815
Other Costs 283357101210
Operating Profit 77-0-8-25-13-15
Operating Profit Margin (%) 6.7%6.9%-0.6%-13.5%-41.7%-19.9%-23.3%
Other Income 0020161
Interest 25791140
Depreciation 0000111
Exceptional Items 0000000
Profit Before Tax 42-6-16-37-13-16
Tax 10-1-4-10-3-4
Profit After Tax 42-5-12-27-9-12
PAT Margin (%) 3.7%2.3%-8.5%-21.3%-44.8%-13.7%-17.6%
Adjusted EPS (₹)14.68.6-1.8-4.6-10.2-1.7-1.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4759472068104
Share Capital 332525255666
Reserves 243422-51238
Minority Interest0000000
Debt2046598191211
Long Term Debt0018323600
Short Term Debt2046424955211
Trade Payables29201919222141
Others Liabilities 8459252316177
Total Liabilities 137132162171149127152

Fixed Assets

Gross Block39515455566059
Accumulated Depreciation0111245
Net Fixed Assets 39505354545654
CWIP 0024522
Investments 12117171711
Inventories43335751384165
Trade Receivables26341325221310
Cash Equivalents 0344664
Others Assets 171115177817
Total Assets 137132162171149127152

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -21-14-5-11-5-6-30
PBT 42-6-16-37-13-16
Adjustment 25791312
Changes in Working Capital -28-21-6-4186-16
Tax Paid 00000-0-0
Cash Flow From Investing Activity -1-0-2-31030
Capex -10-0-2-14-0
Net Investments -0-1-01000
Others 00-1-310-00
Cash Flow From Financing Activity 22188-18131728
Net Proceeds from Shares 0014009248
Net Proceeds from Borrowing 0000000
Interest Paid -2-4-7-9-11-2-0
Dividend Paid 0000000
Others 24220-925-73-20
Net Cash Flow -031-321815-2

Finance Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)85.7540.59-14.21-22.73-79.92-20.86-13.45
ROCE (%)28.317.781.14-6.27-21.02-8.38-16.25
Asset Turnover Ratio0.750.730.450.430.470.560.54
PAT to CFO Conversion(x)-5.25-7N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days93112130951148355
Inventory Days154140249275216187257
Payable Days282303274215166235297

Tierra Agrotech Ltd Stock News

Tierra Agrotech Ltd FAQs

The current trading price of Tierra Agrotech on 05-Dec-2025 16:59 is ₹50.30.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Tierra Agrotech stood at ₹346.5.
The latest P/E ratio of Tierra Agrotech as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Tierra Agrotech as of 04-Dec-2025 is 3.27.
The 52-week high of Tierra Agrotech is ₹75.43 and the 52-week low is ₹35.75.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tierra Agrotech is ₹71.72 ( Cr.) .

About Tierra Agrotech Ltd

Tierra has made a humble beginning on January 2, 2012 as a technology centric agriculture company. The objective was set to develop superior quality hybrid seeds stacked with crop specific important traits that provides significant yield benefit and overall cost advantages to farmers and other stake holders. Tierra is headquartered in Hyderabad, the seed capital of India, founded by professionals with more than eight decades of combined seed and agribusiness industry experience and proven excellence in developing breakthrough products.

The company has established a state-of-the-art R&D unit in Hyderabad with 10,000 sq. ft. laboratory space with several green houses, more than 50 acres of breeding farms supported with drip irrigation and other essential facilities. Besides its Breeding and Biotechnology R&D centers in Hyderabad, Tierra has also established three more R&D units, one in Bangalore and the other two in Pune and Gurgaon. It has also many product trialing centers across the country.

The company’s focus is to introduce value added - differentiated products and technologies in the market, while protecting them under suitable Intellectual Property (IP) and Plant Variety Protection (PVP) laws. Its business model follows strict compliance with all regulatory guidelines including Freedom to Operate (FTOs).

Business area of the company

The company is engaged in research, development, production, processing and commercialization of superior products in major crops like Cotton, Rice, Corn, Mustard, Tomato and Okra. During 2017-18, Tierra has attracted global attention after their acquisition of Monsanto’s India cotton seed business and DuPont - Pioneers Cotton company ‘Xylem’ thereby became one of the top cotton germplasm enriched company in the country.

History and milestones

  • 2012: Tierra Seed Science incorporated on January 2, 2012.
  • 2013: Established Bio-tech research Center. 
  • 2013: Tierra Agritech incorporated on September 13, 2013.
  • 2015: R&D of the company received recognition from DSIR-Govt. of India.
  • 2017: Entered into direct seed business with 100+ team.
  • 2017: JV company for Agri Biologicals with Iden biotechnology, Spain.
  • 2017: Grandeur Products Limited became a holding company of Tierra Agrotech Pvt. Ltd.
  • 2018: Acquired Monsanto’s India Cotton Seed business.
  • 2018: Acquired DuPont - Pioneers Cotton company ‘Xylem’.
  • 2019: Launched its own Corn, Rice, Mustard products.
  • 2019: Became a team of 200+ Agri Talents.
  • 2020: Started Vegetable seed business.
  • 2021: Introduces its new Soybean, Black gram and New Fodder beet in India.
  • 2022: Among 5 companies to be listed in Seed Agritech Space.  

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×