Dolfin Rubbers Ltd (542013) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 542013 | NSE: | Rubber Products | Small Cap

Dolfin Rubbers Share Price

177.95 1.50 0.85%
as on 05-Dec'25 14:55

Dolfin Rubbers Ltd (542013) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 542013 | NSE: | Rubber Products | Small Cap

DeciZen - make an informed investing decision on Dolfin Rubbers

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Dolfin Rubbers stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
36.16
Market Cap:
177 Cr.
52-wk low:
166.6
52-wk high:
239.9

Is Dolfin Rubbers Ltd an attractive stock to invest in?

1. Is Dolfin Rubbers Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dolfin Rubbers Ltd is a good quality company.

2. Is Dolfin Rubbers Ltd undervalued or overvalued?

The key valuation ratios of Dolfin Rubbers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Dolfin Rubbers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dolfin Rubbers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Dolfin Rubbers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dolfin Rubbers Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15%16.6%19.1%21%18.5%15.7%14.7%15.3%19.1%17.2%-
Value Creation
Index
0.10.20.40.50.30.10.10.10.40.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 41.844.154.270.176.782.583.5102126144151
Sales YoY Gr.-5.4%23%29.3%9.5%7.5%1.2%21.7%23.9%14%-
Adj EPS 0.70.91.81.92.62.82.83.34.65.14.9
YoY Gr.-30.6%94.7%3.3%35.5%10.2%-2.1%20.3%39.2%9.7%-
BVPS (₹) 7.48.410.81517.619.621.524.628.233.335.7
Adj Net
Profit
0.50.71.41.92.62.82.83.34.65.15
Cash Flow from Ops. 3.6-0.12.1-2.32.31.52.11.95.54.5-
Debt/CF from Ops. 0.3-42.11.7-0.81.97.25.16.82.74-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.7%13.4%19.8%14%
Adj EPS 24.2%14.6%22.5%9.7%
BVPS18.1%13.6%15.7%18.1%
Share Price - 45.2% 16.8% -21.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.91219.116.515.815.213.414.417.516.514.2
Op. Profit
Mgn %
3.74.34.74.95.45.96.66.56.96.65.9
Net Profit
Mgn %
1.31.62.52.73.43.43.33.33.73.53.2
Debt to
Equity
0.20.50.50.10.30.60.50.50.50.50
Working Cap
Days
5153525359698684808253
Cash Conv.
Cycle
147132938476257576624

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 19.81%

Net Profit is growing at healthy rate in last 3 years 22.47%

Debt to equity has declined versus last 3 years average to 0.54

Sales growth is good in last 4 quarters at 13.53%

Return on Equity has declined versus last 3 years average to 14.20%

Latest Financials - Dolfin Rubbers Ltd.

Standalone Consolidated
TTM EPS (₹) 4.9 -
TTM Sales (₹ Cr.) 151 -
BVPS (₹.) 35.7 -
Reserves (₹ Cr.) 26 -
P/BV 4.95 -
PE 36.16 -
From the Market
52 Week Low / High (₹) 166.60 / 239.90
All Time Low / High (₹) 19.50 / 290.00
Market Cap (₹ Cr.) 177
Equity (₹ Cr.) 10
Face Value (₹) 10
Industry PE 27.1

Management X-Ray of Dolfin Rubbers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dolfin Rubbers - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Dolfin Rubbers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales42445470778284102126144
Operating Expenses 4042526773787895117134
Manufacturing Costs80711111211141720
Material Costs27303746495352648090
Employee Cost 2336879121417
Other Costs 3945566566
Operating Profit 2223456799
Operating Profit Margin (%) 3.7%4.3%4.5%4.9%5.4%5.9%6.6%6.5%6.9%6.6%
Other Income 0000000000
Interest 0000001111
Depreciation 0111111122
Exceptional Items 0000000000
Profit Before Tax 1123344577
Tax 1001111122
Profit After Tax 1112333355
PAT Margin (%) 1.3%1.6%2.4%2.7%3.3%3.4%3.4%3.3%3.8%3.6%
Adjusted EPS (₹)0.70.91.81.92.62.82.83.34.75.1
Dividend Payout Ratio (%)0%0%0%0%0%32%0%36%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 56815182022252833
Share Capital 1668888101010
Reserves 4128101214151823
Minority Interest0000000000
Debt133241110121317
Long Term Debt1100132231
Short Term Debt0231388101116
Trade Payables2452334753
Others Liabilities 44465711141620
Total Liabilities 13172025314047586373

Fixed Assets

Gross Block5799152325283437
Accumulated Depreciation00004567910
Net Fixed Assets 5799111819202526
CWIP 0002401200
Investments 0000000000
Inventories02233813162025
Trade Receivables4489111212151518
Cash Equivalents 2010000111
Others Assets 2312132323
Total Assets 13172025314047586373

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 4-02-2222254
PBT 1123344577
Adjustment 1111112222
Changes in Working Capital 2-20-5-1-3-3-3-2-3
Tax Paid -0-0-1-1-1-1-1-1-1-2
Cash Flow From Investing Activity -1-3-1-3-4-4-3-4-4-4
Capex -1-3-1-3-4-4-3-4-4-3
Net Investments 0000000000
Others 000-10-0001-1
Cash Flow From Financing Activity -22-052312-2-1
Net Proceeds from Shares 0005000000
Net Proceeds from Borrowing -1-0-00223300
Interest Paid -0-0-0-0-0-0-1-1-1-1
Dividend Paid 00000-1-10-10
Others -12000200-00
Net Cash Flow 0-10-0-000100

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.8611.9618.5816.2215.715.2213.5914.3417.9416.63
ROCE (%)1516.6419.1221.0318.4515.7114.7115.319.0517.24
Asset Turnover Ratio3.733.493.673.743.322.852.42.542.72.72
PAT to CFO Conversion(x)4-02-10.670.670.670.6710.8
Working Capital Days
Receivable Days29303438414342373433
Inventory Days46910121936404145
Payable Days28344128222225312616

Dolfin Rubbers Ltd Stock News

Dolfin Rubbers Ltd FAQs

The current trading price of Dolfin Rubbers on 05-Dec-2025 14:55 is ₹177.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Dolfin Rubbers stood at ₹177.0.
The latest P/E ratio of Dolfin Rubbers as of 04-Dec-2025 is 36.16.
The latest P/B ratio of Dolfin Rubbers as of 04-Dec-2025 is 4.95.
The 52-week high of Dolfin Rubbers is ₹239.9 and the 52-week low is ₹166.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dolfin Rubbers is ₹151.4 ( Cr.) .

About Dolfin Rubbers Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×