Elgi Rubber Company Ltd (ELGIRUBCO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 590023 | NSE: ELGIRUBCO | Rubber Products | Small Cap

BSE Share Price
Not Listed

Elgi Rubber Company Ltd (ELGIRUBCO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 590023 | NSE: ELGIRUBCO | Rubber Products | Small Cap

DeciZen - make an informed investing decision on Elgi Rubber Co.

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Elgi Rubber Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
0.00
Market Cap:
263 Cr.
52-wk low:
8.5
52-wk high:
9.3

Is Elgi Rubber Company Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Elgi Rubber Co.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Elgi Rubber Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.8%2.7%2.4%0.3%1%4.3%0%7.6%8.2%4.5%-
Value Creation
Index
-0.9-0.8-0.8-1.0-0.9-0.7-1.0-0.5-0.4-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 362375377410368343390395386384369
Sales YoY Gr.-3.5%0.4%8.9%-10.1%-6.9%13.5%1.3%-2%-0.7%-
Adj EPS -2.7-0.3-1.1-3.7-50.1-3.8-1.20.3-3.2-5.6
YoY Gr.-NANANANANA-6466.7%NANA-1096.9%-
BVPS (₹) 50.149.747.744.637.136.634.336.837.935.88.2
Adj Net
Profit
-13.4-1.7-5.5-18.4-24.80.3-19.1-5.81.6-16-28
Cash Flow from Ops. 81.7-6.47.433.536.649.215.826.86-8.1-
Debt/CF from Ops. 3-41.540.38.57.34.915.610.150.9-33.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.6%0.8%-0.5%-0.7%
Adj EPS NANANA-1096.9%
BVPS-3.7%-0.7%1.5%-5.6%
Share Price - 22.2% 12.6% -56.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-5.1-0.7-2.3-8-12.10.2-10.8-3.30.9-8.7-25.5
Op. Profit
Mgn %
46.35.32.90.65.81.44.36.53.8-0.3
Net Profit
Mgn %
-3.7-0.5-1.5-4.5-6.70.1-4.9-1.50.4-4.2-7.6
Debt to
Equity
11.11.21.31.41.31.41.51.61.50.6
Working Cap
Days
233216224219235222186190196217137
Cash Conv.
Cycle
11912614613914013110911212012711

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Elgi Rubber Company Ltd.

Standalone Consolidated
TTM EPS (₹) -1.4 -5.6
TTM Sales (₹ Cr.) 225 369
BVPS (₹.) 62.7 8.2
Reserves (₹ Cr.) 309 77
P/BV 0.84 6.43
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 8.51 / 9.25
All Time Low / High (₹) 1.60 / 60.00
Market Cap (₹ Cr.) 263
Equity (₹ Cr.) 5
Face Value (₹) 1
Industry PE 27.1

Management X-Ray of Elgi Rubber Co.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Elgi Rubber Co. - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Elgi Rubber Co.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales362375377410368343390394386384
Operating Expenses 348354359399371323384378362377
Manufacturing Costs47424962464869727769
Material Costs165176181200176163195186179182
Employee Cost 83817381847366614553
Other Costs 52555557654053596174
Operating Profit 15211811-220517256
Operating Profit Margin (%) 4.0%5.6%4.7%2.7%-0.6%5.7%1.4%4.2%6.4%1.7%
Other Income 1013138161421252216
Interest 15151718191616232526
Depreciation 21181818171718161918
Exceptional Items -0-2-0181-881117
Profit Before Tax -11-2-5-16-153-161014-5
Tax 121-012132-0
Profit After Tax -11-4-6-16-151-16712-4
PAT Margin (%) -3.2%-1.1%-1.5%-3.9%-4.1%0.3%-4.2%1.7%3.0%-1.1%
Adjusted EPS (₹)-2.3-0.8-1.1-3.2-3.00.2-3.31.42.3-0.9
Dividend Payout Ratio (%)-16%-16%0%0%-5%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 262249239223186183171184190179
Share Capital 5555555555
Reserves 257244234218181178166179185174
Minority Interest0000000000
Debt229246280261248209208219260227
Long Term Debt10910210410910077647610385
Short Term Debt120144176152148132145142157142
Trade Payables39293447534457454545
Others Liabilities 18361292935584442
Total Liabilities 548526559542496466471505539493

Fixed Assets

Gross Block616233301289303330339404428326
Accumulated Depreciation358-1566395121134177187168
Net Fixed Assets 258234245226208209205228242158
CWIP 3830293133211722168
Investments 179841319294032
Inventories105121140142136110100109110121
Trade Receivables59615261505473676269
Cash Equivalents 13333230253225222640
Others Assets 74405344412833284363
Total Assets 548526559542496466471505539493

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 82-6733374916276-8
PBT -11-2-5-16-153-161014-5
Adjustment 7927293429213016935
Changes in Working Capital 16-30-1616222412-17-39
Tax Paid -3-2-1-0-01-1-101
Cash Flow From Investing Activity -83-1-212162-9-29-1677
Capex -41-9-25-0101-12-32-1483
Net Investments 14104-113-4-7
Others -42332222122
Cash Flow From Financing Activity -14413-37-54-47-12210-62
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1-624-9-23-202026-18
Interest Paid -14-15-17-18-19-16-15-23-26-26
Dividend Paid -1-2-1-0-100-0-0-0
Others 02829-24-25-82459-18
Net Cash Flow -15-40-1-15-6-0-07

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-4.42-1.61-2.32-6.98-7.440.59-9.223.86.24-2.36
ROCE (%)0.832.732.350.291.014.260.017.638.234.47
Asset Turnover Ratio0.690.720.70.740.710.710.830.810.740.74
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A49N/A3.860.5N/A
Working Capital Days
Receivable Days60565450555560656162
Inventory Days1061061251261381319897104110
Payable Days9970637410310994999290

Elgi Rubber Company Ltd Stock News

Elgi Rubber Company Ltd FAQs

The current trading price of Elgi Rubber Co. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Elgi Rubber Co. stood at ₹263.0.
The latest P/E ratio of Elgi Rubber Co. as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Elgi Rubber Co. as of 31-Dec-1969 is 0.84.
The 52-week high of Elgi Rubber Co. is ₹9.25 and the 52-week low is ₹8.51.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Elgi Rubber Co. is ₹225.2 ( Cr.) .

About Elgi Rubber Company Ltd

Elgi Rubber Company was incorporated on May 13, 1981 and the certificate of commencement of business was obtained on August 4, 1981. It was promoted by L G Balakrishnan and his brothers along with LG Balakrishnan & Bros, Elgi Equipments and Super Spinning Mills.

The company entered into a technical collaboration agreement with Oliver Rubber Company, USA. Under this agreement Oliver Rubber Company was to supply to the company technical information, data, documentation and specification relating to machinery, installation and commissioning of required plant and machinery and furnish chemical formula or process for the manufacture of licensed articles.

The company undertook to set up a project at Kirikera in Andhra Pradesh for manufacture of precured tyre treads; cold curing cushion; cold curing cement and cold curing envelopes.

Business area of the company

The company is engaged in manufacturing procured tyre treads, cushion compounds, cement, envelopes, etc.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×