Gayatri Rubbers and Chemicals Ltd (GRCL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: GRCL | Rubber Products | Small Cap

BSE Share Price
Not Listed

Gayatri Rubbers and Chemicals Ltd (GRCL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: GRCL | Rubber Products | Small Cap

DeciZen - make an informed investing decision on Gayatri Rubbers

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Gayatri Rubbers and Chemicals stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
72.53
Market Cap:
206.6 Cr.
52-wk low:
0
52-wk high:
0

Is Gayatri Rubbers and Chemicals Ltd an attractive stock to invest in?

1. Is Gayatri Rubbers and Chemicals Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gayatri Rubbers and Chemicals Ltd is a below average quality company.

2. Is Gayatri Rubbers and Chemicals Ltd undervalued or overvalued?

The key valuation ratios of Gayatri Rubbers and Chemicals Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Gayatri Rubbers and Chemicals Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gayatri Rubbers and Chemicals Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Gayatri Rubbers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gayatri Rubbers and Chemicals Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 15.6%22.5%31.9%-
Value Creation
Index
0.10.61.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 22.224.431.932
Sales YoY Gr.-9.9%30.7%-
Adj EPS 1.62.755
YoY Gr.-71.1%82.4%-
BVPS (₹) 16.919.624.624.6
Adj Net
Profit
0.91.62.93
Cash Flow from Ops. -5.2-0.30.4-
Debt/CF from Ops. 0-1.71.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA30.7%
Adj EPS NANANA82.4%
BVPSNANANA25.3%
Share Price - - - -20.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.414.922.420.2
Op. Profit
Mgn %
7.811.214.7NAN
Net Profit
Mgn %
4.16.48.98.9
Debt to
Equity
00.10.1-
Working Cap
Days
01311550
Cash Conv.
Cycle
01171350

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 20.20%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Gayatri Rubbers and Chemicals Ltd.

Standalone Consolidated
TTM EPS (₹) 5 -
TTM Sales (₹ Cr.) 31.9 -
BVPS (₹.) 24.6 -
Reserves (₹ Cr.) 8 -
P/BV 14.63 -
PE 72.53 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 207
Equity (₹ Cr.) 5.7
Face Value (₹) 10
Industry PE 27.1

Management X-Ray of Gayatri Rubbers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Gayatri Rubbers - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Gayatri Rubbers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales222432
Operating Expenses 202227
Manufacturing Costs000
Material Costs192024
Employee Cost 011
Other Costs 101
Operating Profit 235
Operating Profit Margin (%) 7.8%11.2%14.7%
Other Income 000
Interest 000
Depreciation 000
Exceptional Items 000
Profit Before Tax 124
Tax 011
Profit After Tax 123
PAT Margin (%) 4.1%6.4%8.9%
Adjusted EPS (₹)1.62.75.0
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 101114
Share Capital 666
Reserves 468
Minority Interest000
Debt001
Long Term Debt001
Short Term Debt000
Trade Payables012
Others Liabilities 013
Total Liabilities 111319

Fixed Assets

Gross Block134
Accumulated Depreciation011
Net Fixed Assets 122
CWIP 000
Investments 000
Inventories3510
Trade Receivables557
Cash Equivalents 200
Others Assets 000
Total Assets 111319

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity -5-00
PBT 124
Adjustment 011
Changes in Working Capital -7-3-4
Tax Paid -0-1-1
Cash Flow From Investing Activity -1-1-1
Capex -1-1-1
Net Investments 000
Others 000
Cash Flow From Financing Activity 90-0
Net Proceeds from Shares 900
Net Proceeds from Borrowing 000
Interest Paid -0-0-0
Dividend Paid 000
Others -000
Net Cash Flow 2-2-0

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)9.414.8722.44
ROCE (%)15.5922.4931.92
Asset Turnover Ratio2.092.081.97
PAT to CFO Conversion(x)-5-00
Working Capital Days
Receivable Days747167
Inventory Days425484
Payable Days9920

Gayatri Rubbers and Chemicals Ltd Stock News

Gayatri Rubbers and Chemicals Ltd FAQs

The current trading price of Gayatri Rubbers on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Gayatri Rubbers stood at ₹206.6.
The latest P/E ratio of Gayatri Rubbers as of 31-Dec-1969 is 72.53.
The latest P/B ratio of Gayatri Rubbers as of 31-Dec-1969 is 14.63.
The 52-week high of Gayatri Rubbers is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gayatri Rubbers is ₹31.91 ( Cr.) .

About Gayatri Rubbers and Chemicals Ltd

The company was formed on March 31, 2022 as a public limited company under the Companies Act, 2013 pursuant to a Certificate of Incorporation issued by the Registrar of Companies, Delhi NCR. Subsequently, the company took over the Sole Proprietorship Goyal Rubbers which was into existence since 2009 on going concern basis with effect from April 15, 2022.

Gayatri Rubbers and Chemicals is a manufacturer and trader of rubber profiles, rubber compounds, auto glass rubber (automobile profile) and other kinds of rubber products such as sponge rubber for heavy industries. It procures its raw materials / trading goods from Delhi NCR, Gujarat, Kerala and other parts of India. For instance, natural rubber / EPDM rubber is sourced from Kerala, calcium carbonate/ chalk powder is sourced from Gujarat and zinc and some other goods are sourced from Delhi NCR. It supplies these rubber products across India to the dealers of Nalco, Banco, Jindal in aluminum sector and the agents of Motherson Sumi and few other state transports in automobile sector. It supplies rubber compounds to other rubber product manufacturers and OEMs.

Business area of the company

The company is engaged in the manufacturing and trading of rubber profiles, aluminum rubber profiles, automobile rubber profiles, rubber compounds, various kinds of rubber components, and clear PVC profiles.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×