Indag Rubber Ltd (509162) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509162 | NSE: | Rubber Products | Small Cap

Indag Rubber Share Price

127 -0.95 -0.74%
as on 05-Dec'25 14:29

Indag Rubber Ltd (509162) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509162 | NSE: | Rubber Products | Small Cap

DeciZen - make an informed investing decision on Indag Rubber

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Indag Rubber stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
42.48
Market Cap:
335.9 Cr.
52-wk low:
115
52-wk high:
196.5

Is Indag Rubber Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Indag Rubber: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indag Rubber Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 34%19.4%12.1%7.4%9.1%2.1%1.6%8.5%10.3%4.9%-
Value Creation
Index
1.40.4-0.1-0.5-0.4-0.9-0.9-0.4-0.3-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 253184164169187170167244251225206
Sales YoY Gr.--27.4%-10.7%2.9%10.7%-9.1%-1.7%46.1%3%-10.5%-
Adj EPS 11.57.45.34.154.6156.43.23
YoY Gr.--36.2%-27.9%-23.7%24.4%-8.5%-78.7%413.3%26.8%-50.3%-
BVPS (₹) 59.967.27172.571.175.178.780.786.487.789.1
Adj Net
Profit
30.319.31410.613.212.12.613.216.88.38
Cash Flow from Ops. 29.98.713.8-2.58.312.78.59.7206.5-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.3%3.8%10.4%-10.5%
Adj EPS -13.4%-8.9%47.9%-50.3%
BVPS4.3%4.3%3.7%1.4%
Share Price -5.7% 8.2% 15% -34%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.311.67.75.676.31.36.37.63.63.4
Op. Profit
Mgn %
18.115.9117.28.79.70.65.57.122.5
Net Profit
Mgn %
1210.58.56.37.17.11.55.46.73.73.8
Debt to
Equity
00000000000
Working Cap
Days
9913016216516718116711711712994
Cash Conv.
Cycle
61819811111111010368657672

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Indag Rubber Ltd.

Standalone Consolidated
TTM EPS (₹) 3 2.3
TTM Sales (₹ Cr.) 206 208
BVPS (₹.) 89.1 87.8
Reserves (₹ Cr.) 229 225
P/BV 1.44 1.46
PE 42.48 55.14
From the Market
52 Week Low / High (₹) 115.00 / 196.50
All Time Low / High (₹) 0.33 / 308.00
Market Cap (₹ Cr.) 336
Equity (₹ Cr.) 5.3
Face Value (₹) 2
Industry PE 27.1

Management X-Ray of Indag Rubber:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Indag Rubber - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Indag Rubber

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales253184164169187170167244251225
Operating Expenses 207154146157171153166230233220
Manufacturing Costs11768988111311
Material Costs151108107115121108120174169162
Employee Cost 21191618212121222527
Other Costs 25211716201717232621
Operating Profit 462918121616113185
Operating Profit Margin (%) 18.1%15.9%10.9%7.2%8.7%9.7%0.6%5.5%7.1%2.0%
Other Income 567554691012
Interest 1100000011
Depreciation 3333434456
Exceptional Items 00000-130000
Profit Before Tax 483222141743172210
Tax 161063310452
Profit After Tax 32221611133313178
PAT Margin (%) 12.6%11.9%9.6%6.3%7.1%1.6%1.6%5.4%6.7%3.7%
Adjusted EPS (₹)12.28.36.04.05.11.11.05.06.43.2
Dividend Payout Ratio (%)20%29%40%60%47%228%243%48%47%75%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 157176186190187197207212227230
Share Capital 5555555555
Reserves 152171181185181192201207222225
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables11181414151517232021
Others Liabilities 191310981011161618
Total Liabilities 187207210214210222234251263269

Fixed Assets

Gross Block52343536384142536060
Accumulated Depreciation25369131619222628
Net Fixed Assets 28312927252523313432
CWIP 400110191000
Investments 8393107998295112113127135
Inventories29413338373639423945
Trade Receivables30292934372923292625
Cash Equivalents 4545342253
Others Assets 88910151433333230
Total Assets 187207210214210222234251263269

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 30914-3813910207
PBT 483222141743172210
Adjustment -2-3-4-1-013121-1
Changes in Working Capital -3-112-11-486-73-0
Tax Paid -13-9-6-4-5-12-1-3-6-3
Cash Flow From Investing Activity -23-0-6102-9-3-2-111
Capex -7-2-1-2-14-12-4-5-6-2
Net Investments -18-1-910130-2-0-20
Others 22313323-32
Cash Flow From Financing Activity -8-8-8-8-12-3-7-7-7-9
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-0-0-0-0-0-0-0-0
Dividend Paid -6-6-6-6-10-2-6-6-6-8
Others -1-1-1-1-2-00-0-1-1
Net Cash Flow -110-0-11-111-2

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)22.4313.128.695.617.051.441.286.337.643.69
ROCE (%)33.9819.4312.117.439.072.061.568.4710.324.87
Asset Turnover Ratio1.451.040.810.80.880.790.731.010.980.84
PAT to CFO Conversion(x)0.940.410.88-0.270.624.3330.771.180.88
Working Capital Days
Receivable Days46536369707257394041
Inventory Days43638177737882615969
Payable Days36495545455248414646

Indag Rubber Ltd Stock News

Indag Rubber Ltd FAQs

The current trading price of Indag Rubber on 05-Dec-2025 14:29 is ₹127.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Indag Rubber stood at ₹335.9.
The latest P/E ratio of Indag Rubber as of 04-Dec-2025 is 42.48.
The latest P/B ratio of Indag Rubber as of 04-Dec-2025 is 1.44.
The 52-week high of Indag Rubber is ₹196.5 and the 52-week low is ₹115.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indag Rubber is ₹205.6 ( Cr.) .

About Indag Rubber Ltd

Indag Rubber was founded by the Khemka Group during the early 80’s and pioneered the introduction of cold retreading technology in India. Since then the company has provided retreading material to our customers ranging from precured tread to curing envelopes.

It offers complete range of application specific tread patterns for transportation industry with cost effective tyre solutions.

Indag uses advanced technology in terms of machinery, equipment and raw materials. As a result, our products give mileage that result in Lowest Cost Per Kilometer.

Indag continuously engages in R&D to develop and deliver superior compounds that give higher mileage to our customers. They constantly engage in testing of these compounds in the field to ensure that their customers get a product that gives superior performance.

Their factories are located in Nalagarh, Himachal Pradesh and Bhiwadi, Rajasthan to ensure speedy delivery of their product to their customers all over India and different parts of the World.

Products manufactured by the company:

  • Precured Tread Rubber
  • Un-vulcanized Rubber Strip Gum
  • Universal Spray Cement
  • Envelopes

Certification:

  • Their processes are ISO 9001:2000 certified.

Future Plans:

With an eye on exports and increased sales within the country, Indag Rubber has approved capacity expansion of the main manufacturing facility at Nalagarh, Himachal Pradesh

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×