Sampann Utpadan India Ltd (SAMPANN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 534598 | NSE: SAMPANN | Rubber Products | Small Cap

Sampann Utpadan Share Price

31 -0.94 -2.94%
as on 05-Dec'25 15:04

Sampann Utpadan India Ltd (SAMPANN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 534598 | NSE: SAMPANN | Rubber Products | Small Cap

DeciZen - make an informed investing decision on Sampann Utpadan

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Semi Strong

Sampann Utpadan India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
15.08
Market Cap:
155.9 Cr.
52-wk low:
24
52-wk high:
47.9

Is Sampann Utpadan India Ltd an attractive stock to invest in?

1. Is Sampann Utpadan India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sampann Utpadan India Ltd is a below average quality company.

2. Is Sampann Utpadan India Ltd undervalued or overvalued?

The key valuation ratios of Sampann Utpadan India Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Sampann Utpadan India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Sampann Utpadan India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sampann Utpadan:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sampann Utpadan India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -3.8%-5.9%-5.1%-7.1%-7.9%-5.8%-0.6%-1.2%0.3%6.2%-
Value Creation
Index
-1.3-1.4-1.4-1.5-1.6-1.4-1.0-1.1-1.0-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.512.515.718.320.323.547.957.771.492.6119
Sales YoY Gr.-31.9%25.1%16.8%11.2%15.4%104.3%20.5%23.8%29.7%-
Adj EPS -0.6-1.1-1.3-1.7-2.1-1.7-0.8-0.4-0.3-0.42.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 108.97.763.92.11.40.90.71.77.9
Adj Net
Profit
-2.5-4.4-5.2-6.9-8.5-7-3.1-1.7-1-1.810
Cash Flow from Ops. 0.1-3.61-2.2-1.4-3.52.5-0.83.60.3-
Debt/CF from Ops. 596.1-15.557.5-29.2-50.7-21.633.3-114.227353.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 28.8%35.4%24.6%29.7%
Adj EPS NANANANA
BVPS-17.8%-15.1%8.2%134.3%
Share Price 17.3% 65.5% 19.3% -10.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-5.9-11.4-15.4-24.7-42.6-57.4-44.4-36.9-30.2-18.644.2
Op. Profit
Mgn %
5.8-11.1-2.2-11.9-14.2-26.65.56.7-1.66
Net Profit
Mgn %
-26.1-35.2-33.1-37.4-42-29.7-6.5-3-1.4-1.98.7
Debt to
Equity
1.21.51.82.64.38.915.323.332.713.82
Working Cap
Days
234227210176164137779095107110
Cash Conv.
Cycle
1181251169581684253575150

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 44.20%

Sales growth is growing at healthy rate in last 3 years 24.58%

Debt to equity has declined versus last 3 years average to 13.78

Sales growth is good in last 4 quarters at 52.53%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Sampann Utpadan India Ltd.

Standalone Consolidated
TTM EPS (₹) 2.1 2.1
TTM Sales (₹ Cr.) 119 119
BVPS (₹.) 7.9 8.3
Reserves (₹ Cr.) -10 -8
P/BV 4.06 3.84
PE 15.08 15.10
From the Market
52 Week Low / High (₹) 24.00 / 47.94
All Time Low / High (₹) 1.26 / 63.80
Market Cap (₹ Cr.) 156
Equity (₹ Cr.) 48.8
Face Value (₹) 10
Industry PE 27.1

Management X-Ray of Sampann Utpadan:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sampann Utpadan - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sampann Utpadan

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9131618202348587193
Operating Expenses 9141620232445556794
Manufacturing Costs25577611131621
Material Costs4669111327344262
Employee Cost 1111211223
Other Costs 1334436679
Operating Profit 1-1-0-2-3-0335-1
Operating Profit Margin (%) 5.8%-11.1%-2.2%-11.9%-14.2%-2.0%6.6%5.4%6.7%-1.6%
Other Income 0000001116
Interest 0123453111
Depreciation 4444444556
Exceptional Items 00000-10008
Profit Before Tax -4-6-7-9-10-10-4-2-15
Tax -1-2-2-2-2-2-1-1-01
Profit After Tax -2-4-5-7-9-7-3-2-14
PAT Margin (%) -26.1%-35.2%-33.1%-37.4%-41.9%-31.3%-6.2%-2.9%-1.2%4.3%
Adjusted EPS (₹)-0.6-1.1-1.3-1.7-2.1-1.8-0.7-0.4-0.21.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 413631241685437
Share Capital 41414141414141414141
Reserves 0-4-9-16-25-32-35-37-38-34
Minority Interest0000000000
Debt43525460656981889695
Long Term Debt41495157626778818684
Short Term Debt233332371010
Trade Payables0111414478
Others Liabilities 41-1-3-5-5-10-12-11-1
Total Liabilities 889085837974818494108

Fixed Assets

Gross Block959999100101100107111113129
Accumulated Depreciation16202429333640455056
Net Fixed Assets 79797472686467666374
CWIP 0000000090
Investments 2222222211
Inventories2333424589
Trade Receivables2333356101112
Cash Equivalents 00000-10000
Others Assets 33332222213
Total Assets 889085837974818494108

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0-41-2-1-33-140
PBT -4-6-7-9-10-9-4-2-1-3
Adjustment 4577878667
Changes in Working Capital -1-21-01-1-1-4-2-12
Tax Paid 0-000-000-000
Cash Flow From Investing Activity -5-3-0-2-01-7-3-11-7
Capex -5-4-0-2-0-4-7-4-12-7
Net Investments -1-0-0-0-0-0-0-010
Others 0000050000
Cash Flow From Financing Activity 57-14225477
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 5826551135-2
Interest Paid -0-1-3-2-4-5-3-1-1-1
Dividend Paid 0000000000
Others 10-0001-2239
Net Cash Flow 0-00-00-110-0-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-5.9-11.44-15.35-24.65-42.53-60.56-42.35-35.79-25.0980.28
ROCE (%)-3.76-5.93-5.14-7.1-7.93-5.75-0.58-1.230.266.15
Asset Turnover Ratio0.110.150.180.220.250.310.620.70.80.92
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A0
Working Capital Days
Receivable Days50727153526041505344
Inventory Days73666965654220273334
Payable Days12407559857234424842

Sampann Utpadan India Ltd Stock News

Sampann Utpadan India Ltd FAQs

The current trading price of Sampann Utpadan on 05-Dec-2025 15:04 is ₹31.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sampann Utpadan stood at ₹155.9.
The latest P/E ratio of Sampann Utpadan as of 04-Dec-2025 is 15.08.
The latest P/B ratio of Sampann Utpadan as of 04-Dec-2025 is 4.06.
The 52-week high of Sampann Utpadan is ₹47.94 and the 52-week low is ₹24.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sampann Utpadan is ₹118.9 ( Cr.) .

About Sampann Utpadan India Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×