IEL Ltd - Stock Valuation and Financial Performance

BSE: 524614 | NSE: | Solvent Extraction | Small Cap

IEL Share Price

5.95 -0.07 -1.16%
as on 12-Jul'24 16:01

DeciZen - make an informed investing decision on IEL

M-Cap below 100cr DeciZen not available

IEL stock performance -

mw4me loader
P/E Ratio (SA):
77.31
Market Cap:
19.8 Cr.
52-wk low:
5.6
52-wk high:
18.6

Is IEL Ltd an attractive stock to invest in?

1. Is IEL Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that IEL Ltd is a below average quality company.

2. Is IEL Ltd undervalued or overvalued?

The key valuation ratios of IEL Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is IEL Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of IEL Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of IEL:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
IEL Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -11.2%-50.6%-14.6%-8.7%-2.4%1.9%1%5.4%11.3%97.6%-
Value Creation
Index
NANANANANA-0.9-0.9-0.6-0.26.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.50001.32.13.910.610.217
Sales YoY Gr.--98%-100%NANA68.3%82.6%-75.2%-33.3%1,492.2%-
Adj EPS -0.2-0.6-0.1-0.1-00000.10.70.1
YoY Gr.-NANANANANA0%300%150%610%-
BVPS (₹) -0-0.6-0.7-0.7-0.7-0.6-0.6-0.5-0.40.30.4
Adj Net
Profit
-0.7-2.1-0.4-0.2-0.10.100.10.32.40
Cash Flow from Ops. 0.3-0.9-0.30000.5-0.60.10.9-
Debt/CF from Ops. 0.2-0-03.5-21.727.91.7-1.66.41-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 23.9%51.9%38.1%1492.2%
Adj EPS NANA314.1%610%
BVPSNANANANA
Share Price 28.1% 2% 39.5% -56.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-11.9-51.1-15.3-8.7-3.531.48.116.7155.624.2
Op. Profit
Mgn %
-42.8-8401.900-12.9-5.1-2.6-15.8-2815.32.2
Net Profit
Mgn %
-45.1-8531.400-5.52.20.614.349.923.21.6
Debt to
Equity
0.1-0-0-0-0.4-0.4-0.5-0.5-0.70.90.7
Working Cap
Days
55518,988003572172313136359108
Cash Conv.
Cycle
707,01000137-152-30-561921441

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 38.09%

Net Profit is growing at healthy rate in last 3 years 314.08%

Sales growth is good in last 4 quarters at 361.71%

Return on Equity has declined versus last 3 years average to 24.20%

Latest Financials - IEL Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 17.3 -
BVPS (₹.) 0.4 -
Reserves (₹ Cr.) -2 -
P/BV 16.11 -
PE 77.31 -
From the Market
52 Week Low / High (₹) 5.62 / 18.59
All Time Low / High (₹) 0.13 / 20.59
Market Cap (₹ Cr.) 19.8
Equity (₹ Cr.) 3.3
Face Value (₹) 1
Industry PE 25.4

Management X-Ray of IEL:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of IEL

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1.480.02001.262.123.870.960.6410.19
Operating Expenses 2.112.120.350.321.422.223.971.110.828.63
Manufacturing Costs0.010.370.010.0100.0100.0100
Material Costs1.450001.131.863.570.870.598.15
Employee Cost 0.220.050.040.080.050.040.070.020.020.02
Other Costs 0.441.710.300.240.230.320.340.210.210.47
Operating Profit -0.63-2.10-0.35-0.32-0.16-0.11-0.10-0.15-0.181.56
Operating Profit Margin (%) -42.8%-8,401.9%---12.9%-5.1%-2.6%-15.8%-28.0%15.3%
Other Income 0.030.140.050.200.200.210.220.380.590.86
Interest 0.0100.0300.0100000
Depreciation 0.050.170.110.100.100.090.090.090.090.07
Exceptional Items 000000.110000.01
Profit Before Tax -0.67-2.13-0.44-0.22-0.070.120.020.140.322.36
Tax 000000000-0.01
Profit After Tax -0.67-2.13-0.44-0.22-0.070.120.020.140.322.37
PAT Margin (%) -45.0%-8,531.4%---5.5%5.8%0.6%14.3%50.1%23.2%
Adjusted EPS (₹)-0.2-0.6-0.1-0.10.00.00.00.00.10.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 5.243.112.662.441.471.601.621.752.070.97
Share Capital 4.244.244.244.243.343.343.343.343.343.34
Reserves 1-1.13-1.57-1.80-1.86-1.74-1.72-1.58-1.26-2.37
Minority Interest0000000000
Debt0.060.010.010.010.910.910.900.910.910.90
Long Term Debt0.010.010.010.010.910.910.900.910.910.90
Short Term Debt0.05000000000
Trade Payables1.60000.032.150.080.810.140.021.65
Others Liabilities 0.401.311.621.731.761.481.331.231.640
Total Liabilities 7.304.434.304.216.294.064.654.044.643.52

Fixed Assets

Gross Block5.865.865.865.855.855.855.855.855.582.32
Accumulated Depreciation1.481.651.761.861.962.052.142.232.052.11
Net Fixed Assets4.384.214.093.993.893.803.713.623.530.20
CWIP 0000000000
Investments 0000000000
Inventories0.340000.9300000
Trade Receivables0.680001.220.040.220.300.502.29
Cash Equivalents 0.050.120.100.110.050.090.610.060.200.91
Others Assets1.840.090.100.110.200.130.110.060.410.12
Total Assets 7.304.434.304.216.294.064.654.044.643.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.25-0.91-0.280-0.040.030.53-0.560.140.93
PBT -0.67-2.13-0.44-0.22-0.070.120.020.140.322.36
Adjustment 0.061.870.150.100.110.090.090.090.090.06
Changes in Working Capital 0.86-0.650.010.12-0.08-0.180.41-0.79-0.26-1.49
Tax Paid 0000000000
Cash Flow From Investing Activity -0.010.11-0.01000000.01-0.21
Capex -0.0100000000.01-0.21
Net Investments 0000000000
Others 00.11-0.010000000
Cash Flow From Financing Activity -0.360.870.270-0.01000.010-0.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.16000000000
Interest Paid -0.01000-0.0100000
Dividend Paid 0000000000
Others -0.510.880.2700000.010-0.01
Net Cash Flow -0.120.07-0.020-0.060.030.53-0.560.150.71
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-609.55000000000
ROCE (%)-49.7600000000342.45
Asset Turnover Ratio0.20000.240.410.890.220.152.5
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A0.2526.5-40.440.39
Working Capital Days
Receivable Days169000355108129923050
Inventory Days8400027000000
Payable Days220000351218452004837

IEL Ltd Stock News

IEL Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of IEL on 12-Jul-2024 16:01 is ₹5.95.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Jul-2024 16:01 the market cap of IEL stood at ₹19.79.
The latest P/E ratio of IEL as of 12-Jul-2024 16:01 is 77.31.
The latest P/B ratio of IEL as of 12-Jul-2024 16:01 is 16.11.
The 52-week high of IEL is ₹18.59 and the 52-week low is ₹5.62.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of IEL is ₹17.26 ( Cr.) .

About IEL Ltd

Indian Extractions is a leading manufacturer and exporter of groundnut de-oiled cakes from India and was incorporated on February 06, 1956 as a private limited company. It became a public limited company with effect from 1988. The company was promoted by S. B. Jhaveri of the Nanavati group, which has business interests in the manufacturing of dyes and pigment intermediates, trading and merchant export of various chemicals. Phthalo Colours & Chemicals (I) and Nanavati Speciality Chemicals are other group companies.

Business areas of the company:

The company processes groundnut, soya and rapeseed oil cakes and derives de-oiled cakes and refined edible oils. The extraction unit is located in the Jamnagar district of Gujarat with an installed solvent extraction capacity of 100,000 MTPA. In FY07, It completed its modernization program of upgrading the plant to meet present and future business requirements.

In India, the company sells its refined solvent extracted groundnut oil under the brand name Diamond. It is a registered export house and de-oiled cakes are exported to various multinational trading companies.

Milestones:

• 1956 The company was incorporated as a private limited company on 6th February. 

• 1996 The company undertook an expansion programme at Vapichemical division to increase the production capacity from 360 TPA to 540 TPA. 

• 1998 The company undertook a modernisation cum expansion of capacityat its chemical plant. 

Products:

• Bulk Pharm • Chemicals • Ortho Chloro Para Nitroaniline • Para Chloro â€¢ Ortho Nitroaniline

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.