What is Mayank Cattle Food share price return in the past 10 years?

Data is not available for this company

Mayank Cattle Food Ltd - Stock Valuation and Financial Performance

Name: Mayank Cattle Food
Brand: Mayank Cattle Food

BSE: 544106 | NSE: | Solvent Extraction | Small Cap

Place order

Mayank Cattle Food Share Price

₹113.05 -0.85 -0.75%
as on 26-Apr'24 16:01

DeciZen - make an informed investing decision on Mayank Cattle Food

Based on:

Data

M-Cap below 100cr DeciZen not available

Mayank Cattle Food stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

46.45

Market Cap:

61.1 Cr.

52-wk low:

112.8

52-wk high:

121.8

Is Mayank Cattle Food Ltd an attractive stock to invest in?

1. Is Mayank Cattle Food Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Mayank Cattle Food Ltd is a average quality company.

2. Is Mayank Cattle Food Ltd undervalued or overvalued?

The key valuation ratios of Mayank Cattle Food Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Mayank Cattle Food Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mayank Cattle Food Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mayank Cattle Food:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	6.7%	5.7%	6.7%	7%	7.7%	10.1%	9%	7.9%	7.8%	8.8%	-
Value Creation Index ⓘ	-0.5	-0.6	-0.5	-0.5	-0.5	-0.3	-0.4	-0.4	-0.5	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	31.5	42.2	47.7	63.8	82.6	123	133	186	323	309	309
Sales YoY Gr.	-	33.6%	13.1%	33.8%	29.6%	48.9%	7.9%	40.5%	73.2%	-4.2%	-
Adj EPS ⓘ	0.2	-0.2	0	0.2	0.7	1.7	1.1	1.7	2.2	3.4	2.4
YoY Gr.	-	-205.6%	NA	1800%	252.6%	149.3%	-32.3%	49.6%	31.4%	51.4%	-
BVPS (₹) ⓘ	1.7	1.6	1.7	1.9	2.5	4.2	5.4	7.4	9.6	13.2	51.1
Adj Net Profit ⓘ	0.1	-0.1	0	0.1	0.2	0.6	0.4	0.6	0.8	1.2	1
Cash Flow from Ops. ⓘ	0.5	1.5	1.2	1.7	1.5	1.6	0.8	-2.7	-2.6	1.4	-
Debt/CF from Ops. ⓘ	15.9	5.5	6.9	5.1	6.9	8	26.6	-9.3	-12.1	28	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	28.9%	30.2%	32.6%	-4.2%
Adj EPS ⓘ	38.4%	38.1%	43.8%	51.4%
BVPSⓘ	25.4%	39.2%	35.1%	38.1%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	11.6	-11.4	0.7	10.8	30.6	49.7	23.7	26.4	26.1	29.4	7.6
Op. Profit Mgn % ⓘ	2.9	2.5	2.4	1.8	1.8	1.9	2.3	2.1	1.3	2.1	NAN
Net Profit Mgn % ⓘ	0.2	-0.2	0	0.1	0.3	0.5	0.3	0.3	0.3	0.4	0.4
Debt to Equity ⓘ	12.6	14.3	13.9	13.1	11.3	8.3	11	9.5	9.2	8.3	-
Working Cap Days ⓘ	70	65	66	52	45	34	36	39	32	39	0
Cash Conv. Cycle ⓘ	58	50	49	39	28	20	24	27	23	31	0

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 32.59%

Net Profit is growing at healthy rate in last 3 years 43.80%

Debt to equity has declined versus last 3 years average to 8.32

Return on Equity has declined versus last 3 years average to 7.60%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Mayank Cattle Food Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2.4	-
TTM Sales (₹ Cr.)	309	-
BVPS (₹.) ⓘ	51.1	-
Reserves (₹ Cr.) ⓘ	22	-
P/BV ⓘ	2.21	-
PE ⓘ	46.45	-

From the Market
52 Week Low / High (₹)	112.80 / 121.80
All Time Low / High (₹)	112.80 / 121.80
Market Cap (₹ Cr.)	61.1
Equity (₹ Cr.)	5.4
Face Value (₹)	10
Industry PE ⓘ	31.2

Management X-Ray of Mayank Cattle Food:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Mayank Cattle Food

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Mayank Cattle Food

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	31.54	42.15	47.66	63.75	82.60	122.95	132.64	186.29	322.63	309.18
Operating Expenses ⓘ	30.62	41.11	46.51	62.58	81.12	120.64	129.59	182.32	318.31	302.84
Manufacturing Costs	1.07	0.79	0.77	0.92	1.39	1.51	1.31	1.37	10.04	9.08
Material Costs	28.91	39.18	44.86	60.69	74.59	111.18	120.33	173.19	303.10	288.44
Employee Cost	0.17	0.21	0.18	0.40	0.03	0.04	1.56	1.58	2.08	2.37
Other Costs ⓘ	0.46	0.93	0.69	0.58	5.11	7.91	6.39	6.18	3.09	2.95
Operating Profit ⓘ	0.92	1.04	1.15	1.17	1.48	2.31	3.05	3.97	4.32	6.34
Operating Profit Margin (%)	2.9%	2.5%	2.4%	1.8%	1.8%	1.9%	2.3%	2.1%	1.3%	2.0%
Other Income ⓘ	0.09	0.10	0.05	0.07	0.11	0.15	0.18	0.24	0.37	0.40
Interest ⓘ	0.64	0.81	0.85	0.81	0.78	0.96	1.81	2	2.36	3.25
Depreciation ⓘ	0.23	0.37	0.35	0.32	0.48	0.69	0.84	1.19	1.19	1.71
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.14	-0.03	0.01	0.10	0.33	0.82	0.59	1.01	1.14	1.77
Tax ⓘ	0.03	0	0	0.04	0.09	0.21	0.16	0.26	0.34	0.46
Profit After Tax	0.11	-0.03	0	0.07	0.24	0.60	0.43	0.75	0.80	1.31
PAT Margin (%)	0.3%	-0.1%	0.0%	0.1%	0.3%	0.5%	0.3%	0.4%	0.2%	0.4%
Adjusted EPS (₹)	0.3	-0.1	0.0	0.2	0.7	1.7	1.2	2.1	2.2	3.7
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	0.62	0.59	0.60	0.67	0.91	1.51	1.93	2.68	3.45	4.76
Share Capital ⓘ	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20
Reserves ⓘ	0.42	0.39	0.40	0.47	0.71	1.31	1.73	2.48	3.25	4.56
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	7.79	8.21	8	8.59	9.99	12.11	20.25	24.26	29.83	36.91
Long Term Debt	3.05	2.73	2.48	2.11	3.51	5.62	12.76	12.40	15.40	14.17
Short Term Debt	4.74	5.48	5.52	6.48	6.47	6.49	7.50	11.86	14.43	22.75
Trade Payables	0.15	1.86	1.86	2.37	3.29	1.77	2.26	5.55	5.23	3.76
Others Liabilities ⓘ	0.23	0.38	0.39	0.44	0.68	2.48	1.46	1.85	3.14	3.51
Total Liabilities ⓘ	8.80	11.04	10.84	12.07	14.87	17.87	25.90	34.34	41.64	48.94
Fixed Assets
Gross Block	3.18	3.84	3.92	4.48	6.49	7.20	12.16	12.70	15.69	19.59
Accumulated Depreciation	1.24	1.50	1.85	2.17	2.58	3.15	3.91	5.10	6.28	7.62
Net Fixed Assetsⓘ	1.94	2.34	2.07	2.31	3.91	4.05	8.25	7.59	9.41	11.97
CWIP ⓘ	0.33	0	0	0.07	0.07	1.97	0	0	0.16	2.18
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	5.08	7.48	7.98	8.85	9.14	7.45	9.18	15.40	22.55	24.83
Trade Receivables	0.46	0.56	0.49	0.50	0.10	1.81	3.39	7.13	6.39	7.13
Cash Equivalents	0.05	0.08	0.11	0.02	0.05	0.05	3.13	1.87	0.08	0.07
Others Assetsⓘ	0.93	0.58	0.19	0.32	1.60	2.54	1.94	2.34	3.05	2.77
Total Assets ⓘ	8.80	11.04	10.84	12.07	14.87	17.87	25.90	34.34	41.64	48.94

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	0.49	1.54	1.20	1.72	1.50	1.57	0.80	-2.73	-2.61	1.41
PBT ⓘ	0.14	-0.03	0.01	0.10	0.33	0.82	0.59	1.01	1.14	1.77
Adjustment ⓘ	0.81	1.12	1.20	1.13	1.26	1.65	2.62	3.20	3.57	4.86
Changes in Working Capital ⓘ	-0.43	0.45	-0	0.51	-0.01	-0.67	-2.31	-6.71	-7.02	-5.22
Tax Paid ⓘ	-0.03	0	0	-0.02	-0.08	-0.23	-0.09	-0.23	-0.30	0
Cash Flow From Investing Activity ⓘ	-0.91	-0.38	-0.08	-0.63	-2.08	-2.72	-3.05	-0.54	-3.11	-6.17
Capex	-0.91	-0.38	-0.08	-0.63	-2.08	-2.72	-3.05	-0.54	-3.42	-6.17
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0.31	0
Cash Flow From Financing Activityⓘ	0.42	-1.13	-1.10	-1.18	0.62	1.15	5.33	2	3.93	4.74
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	-0.37	0	0	0	0	3	-1.23
Interest Paid ⓘ	-0.64	-0.81	-0.85	-0.81	0	0	-1.81	0	-2.36	-3.25
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	1.06	-0.32	-0.25	0	0.62	1.15	7.14	2	3.29	9.23
Net Cash Flow ⓘ	0	0.03	0.03	-0.09	0.04	0	3.08	-1.26	-1.79	-0.01

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	19.38	-5.04	0.66	10.81	30.62	49.7	24.73	32.5	26.11	32.03
ROCE (%)	10.09	8.9	9.63	10.02	10.76	14.04	12.89	11.82	11.09	12.65
Asset Turnover Ratio	3.95	4.25	4.36	5.57	6.13	7.51	6.06	6.19	8.49	6.83
PAT to CFO Conversion(x)	4.45	N/A	N/A	24.57	6.25	2.62	1.86	-3.64	-3.26	1.08
Working Capital Days
Receivable Days	8	4	4	3	1	3	7	10	8	8
Inventory Days	51	54	59	48	40	25	23	24	21	28
Payable Days	1	9	15	13	14	8	6	8	6	6

Mayank Cattle Food Ltd Stock News

Mayank Cattle Food Ltd FAQs

What is the share price of Mayank Cattle Food?

Company share prices are keep on changing according to the market conditions. The closing price of Mayank Cattle Food on 26-Apr-2024 16:01 is ₹113.0.

What is the market cap of Mayank Cattle Food?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of Mayank Cattle Food stood at ₹61.05.

What is the P/E ratio of Mayank Cattle Food?

The latest P/E ratio of Mayank Cattle Food as of 26-Apr-2024 16:01 is 46.45.

What is the P/B ratio of Mayank Cattle Food?

The latest P/B ratio of Mayank Cattle Food as of 26-Apr-2024 16:01 is 2.21.

What is the 52-week high and low of Mayank Cattle Food?

The 52-week high of Mayank Cattle Food is ₹121.8 and the 52-week low is ₹112.8.

What is the TTM revenue of Mayank Cattle Food?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mayank Cattle Food is ₹309.2 ( Cr.) .

About Mayank Cattle Food Ltd

The company was originally incorporated as Public Limited Company in the name of ‘Mayank Cattle Food Private Limited’ on April 21, 1998 under the provision of the Companies Act, 1956. Subsequently, the company was converted into Public Limited Company under the Companies Act, 2013 and the name of the Company was changed to ‘Mayank Cattle Food Limited’ vide a fresh Certificate of Incorporation dated June 23, 2023.

Mayank Cattle Food was established in the year 1998 with intention to engage into the business of manufacturing of Maize oil (Non-edible) and Maize Cake (Cattle Feed). Since then, the company is engaged in manufacturing of Maize Cake (Cattle Feed) & Maize Oil (Non-edible). The business process involves purchase of the Maize Germ, then mechanized expelling, packaging and selling of the Maize Oil and Maize Cake. The company operates a manufacturing facility that is equipped with the latest machinery and technology situated at R. S. No. 162, Rajkot Jamnagar Highway, Near Khandheri Stadium, Naranka, Paddhari, Rajkot, Gujarat. Its manufacturing facility is located in a strategic location that provides easy access to raw materials and transportation. Also, as the factory is located on Rajkot Jamnagar Highway, which is a well-developed area in terms of road, water, electric connectivity, internet connectivity, it will enjoy all the infrastructural facilities like electricity, water, communication, banking etc. very easily.

The company’s Promoters are the guiding force behind the strategic decisions of the company. They manage and control the major affairs of its business operations. Their industry knowledge and understanding also gives it the key competitive advantage enabling it to expand its geographical and customer presence in existing as well as target markets, while exploring new growth avenues.

Business area of the company

Mayank Cattle Food stands as the foremost oil company, offering an extensive selection of products, including Edible Oil, Extracting Corn Oil, Cattle Food, Animal Food, and Cattle Food Cake.

Major Events

1998: The company incorporated as a Private Limited Company in the name of ‘Mayank Cattle Food Private Limited’.
2023: The company converted from Private Limited Company to Public Limited Company i.e. ‘Mayank Cattle Food Limited’.