Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Profit & Loss 
Valuation 
Analyst Note 
Balance Sheet 
Cash Flow 
Financial Ratio 
Qtr. Results 
News 
About
Mayank Cattle Food Ltd (544106)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544106 NSE: Solvent Extraction | Small Cap | Mayank Cattle Food Share Price
₹210.20 -0.05 (-0.02%)
As on 23-Jul'26 16:59
Mayank Cattle Food Ltd (544106)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544106 NSE: Solvent Extraction | Small Cap | Mayank Cattle Food Share Price
₹210.20 -0.05 (-0.02%)
As on 23-Jul'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹114 Cr.
Current Price
₹210.2
52-Week Low / High
₹144 / 236
TTM EPS
₹11.1
TTM Sales
₹403 Cr.
Book Value per Share
₹70.5
P/E Ratio
18.86
Lower than its 5-year historical median
Industry PE
26
Price to Book (P/B)
2.98
Lower than its 5-year historical median
Price to Sales (P/S)
0.28
Lower than its 5-year historical median
EV/EBITDA
10.93
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
17.16%
Outperforms industry median
Return on Capital Employed (ROCE)
15.86%
Outperforms industry median
Return on Assets (ROA)
7.66%
Operating Profit Margin
3.4%
Net Profit Margin
1.49%
Gross Profit Margin
2.7%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
3.15%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
4.08%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
21.13%
Asset Quality
Promoter Holding
65.00%
Pledged shares (%) of Promoter's holding (%)
0.10%
Reserves
₹33 Cr.
Equity
₹5.4 Cr.
Face Value
₹10
All Time Low / High
₹112.80 / 290.00
Check Before You Invest
Quality
Somewhat GoodValuation
UndervaluedCheck Valuation charts
Price Trend
Weak
Is Mayank Cattle Food Ltd a good quality company?
Mayank Cattle Food Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Mayank Cattle Food Ltd performance compare with that of its Peers?
Revenue growth of Mayank Cattle Food Ltd vs industry peers?
Mayank Cattle Food Ltd revenue CAGR is 24.13%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Mayank Cattle Food Ltd?
Promoters hold 65.00% of the Mayank Cattle Food Ltd, with 0.10% of their stake pledged, indicating low pledge risk.
Stock return of Mayank Cattle Food Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -17.37% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mayank Cattle Food Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 10% | 10.8% | 14% | 12.9% | 11.8% | 11.1% | 12.5% | 14% | 16.6% | 15.9% | - |
| Value Creation Index ⓘ | -0.3 | -0.2 | 0 | -0.1 | -0.2 | -0.2 | -0.1 | -0 | 0.2 | 0.1 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 63.8 | 82.6 | 123 | 133 | 186 | 323 | 309 | 290 | 391 | 403 | 403 |
| Sales YoY Gr. | - | 29.6% | 48.9% | 7.9% | 40.5% | 73.2% | -4.2% | -6.1% | 34.6% | 3.2% | - |
| Adj EPS ⓘ | 0.2 | 0.7 | 1.7 | 1.1 | 1.7 | 2.2 | 3.2 | 5.6 | 9.1 | 11.1 | 11.1 |
| YoY Gr. | - | 252.6% | 149.3% | -32.3% | 49.6% | 31.4% | 46% | 73.2% | 62.2% | 22.4% | - |
| BVPS (₹) ⓘ | 1.9 | 2.5 | 4.2 | 5.4 | 7.4 | 9.6 | 13.2 | 49.8 | 59.4 | 70.5 | 70.5 |
| Adj Net Profit ⓘ | 0.1 | 0.2 | 0.6 | 0.4 | 0.6 | 0.8 | 1.2 | 3 | 4.9 | 6 | 6 |
| Cash Flow from Ops. ⓘ | 1.7 | 1.5 | 1.6 | 0.8 | -2.7 | -2.6 | 1.5 | -10 | 11.3 | 0.3 | - |
| Debt/CF from Ops. ⓘ | 5.1 | 6.9 | 8 | 26.6 | -9.3 | -12.1 | 27.2 | -3.5 | 3.2 | 122.5 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 22.7% | 16.7% | 9.3% | 3.2% | ||||
| Adj EPS ⓘ | 57.2% | 45.8% | 50.9% | 22.4% | ||||
| BVPSⓘ | 49.8% | 56.8% | 74.7% | 18.8% | ||||
| Share Price | - | - | - | -5.3% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 10.8 | 30.6 | 49.7 | 23.7 | 26.4 | 26.1 | 28.4 | 19.2 | 16.7 | 17.2 | 15.8 |
| Op. Profit Mgn % ⓘ | 1.8 | 1.8 | 1.9 | 2.3 | 2.1 | 1.3 | 2 | 3.2 | 3.3 | 3.4 | NAN |
| Net Profit Mgn % ⓘ | 0.1 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 1 | 1.3 | 1.5 | 1.5 |
| Debt to Equity ⓘ | 13.1 | 11.3 | 8.3 | 11 | 9.5 | 9.2 | 8.3 | 1.3 | 1.1 | 1.1 | - |
| Working Cap Days ⓘ | 52 | 45 | 34 | 36 | 39 | 32 | 39 | 58 | 51 | 54 | 0 |
| Cash Conv. Cycle ⓘ | 39 | 28 | 20 | 24 | 27 | 23 | 31 | 47 | 43 | 45 | 0 |
Profit And Loss
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 64 | 83 | 123 | 133 | 186 | 323 | 309 | 290 | 391 | 403 |
| Operating Expenses ⓘ + | 63 | 81 | 121 | 130 | 182 | 318 | 303 | 281 | 378 | 390 |
| Operating Profit ⓘ | 1 | 1 | 2 | 3 | 4 | 4 | 6 | 9 | 13 | 14 |
| Operating Profit Margin (%) | 1.8% | 1.8% | 1.9% | 2.3% | 2.1% | 1.3% | 2.0% | 3.2% | 3.3% | 3.4% |
| Other Income ⓘ + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest ⓘ | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 3 |
| Depreciation ⓘ | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 2 |
| Profit Before Tax ⓘ | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 4 | 7 | 8 |
| Tax ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Profit After Tax | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 3 | 5 | 6 |
| PAT Margin (%) | 0.1% | 0.3% | 0.5% | 0.3% | 0.4% | 0.3% | 0.4% | 1.1% | 1.3% | 1.5% |
| Adjusted EPS (₹) | 0.2 | 0.7 | 1.7 | 1.2 | 2.1 | 2.2 | 3.5 | 5.6 | 9.2 | 11.1 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Valuation of Mayank Cattle Food - Standalone
Analyst's Notes
No data found!
Balance Sheet
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 1 | 1 | 2 | 2 | 3 | 3 | 5 | 27 | 32 | 38 | |
| Debt + | 9 | 10 | 12 | 20 | 24 | 30 | 37 | 32 | 34 | 39 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 2 | 3 | 2 | 2 | 6 | 5 | 4 | 7 | 3 | 5 | |
| Others Liabilities ⓘ | 0 | 1 | 2 | 1 | 2 | 3 | 4 | 5 | 4 | 3 | |
| Total Liabilities ⓘ | 12 | 15 | 18 | 26 | 34 | 42 | 49 | 71 | 72 | 85 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 2 | 4 | 4 | 8 | 8 | 9 | 12 | 13 | 18 | 18 | |
| CWIP ⓘ | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | |
| Investments ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventories | 9 | 9 | 7 | 9 | 15 | 23 | 25 | 33 | 31 | 41 | |
| Trade Receivables | 1 | 0 | 2 | 3 | 7 | 6 | 7 | 21 | 17 | 18 | |
| Cash Equivalents | 0 | 0 | 0 | 3 | 2 | 0 | 0 | 0 | 1 | 0 | |
| Others Assets ⓘ | 0 | 2 | 3 | 2 | 2 | 3 | 3 | 4 | 5 | 8 | |
| Total Assets ⓘ | 12 | 15 | 18 | 26 | 34 | 42 | 49 | 71 | 72 | 85 | |
Cash Flow
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 2 | 1 | 2 | 1 | -3 | -3 | 1 | -10 | 11 | 0 |
| Cash Flow From Investing Activity ⓘ + | -1 | -2 | -3 | -3 | -1 | -3 | -6 | -1 | -9 | -1 |
| Cash Flow From Financing Activity ⓘ + | -1 | 1 | 1 | 5 | 2 | 4 | 5 | 11 | -3 | 0 |
| Net Cash Flow ⓘ | -0 | 0 | -0 | 3 | -1 | -2 | -0 | 0 | -0 | 0 |
Financial Ratio
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 10.81 | 30.62 | 49.7 | 24.73 | 32.5 | 26.11 | 31.02 | 19.17 | 16.87 | 17.16 |
| ROCE (%) | 10.02 | 10.76 | 14.04 | 12.89 | 11.82 | 11.09 | 12.5 | 13.95 | 16.58 | 15.86 |
| Asset Turnover Ratio | 5.57 | 6.13 | 7.51 | 6.06 | 6.19 | 8.49 | 6.83 | 4.85 | 5.46 | 5.13 |
| PAT to CFO Conversion(x) | N/A | N/A | 2 | N/A | -3 | -3 | 1 | -3.33 | 2.2 | 0 |
| Working Capital Days | ||||||||||
| Receivable Days | 2.80 | 1.40 | 2.80 | 7.20 | 10.30 | 7.70 | 8 | 17.60 | 17.50 | 15.90 |
| Inventory Days | 48.20 | 39.70 | 24.60 | 22.90 | 24.10 | 21.50 | 28 | 36.10 | 29.70 | 32.40 |
| Payable Days | 12.70 | 13.90 | 8.30 | 6.10 | 8.20 | 6.50 | 5.70 | 7.20 | 4.80 | 3.90 |
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 |
* Pledged shares as % of Promoter's holding (%)
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Mayank Cattle Food Ltd FAQs
The current trading price of Mayank Cattle Food on 23-Jul-2026 16:59 is ₹210.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Jul-2026 the market cap of Mayank Cattle Food stood at ₹113.5 Cr
The latest P/E ratio of Mayank Cattle Food as of 22-Jul-2026 is 18.86.
The latest P/B ratio of Mayank Cattle Food as of 22-Jul-2026 is 2.98.
The 52-week high of Mayank Cattle Food is ₹235.8 and the 52-week low is ₹144.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mayank Cattle Food is ₹403 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Mayank Cattle Food Ltd is a average quality company.
The key valuation ratios of Mayank Cattle Food Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mayank Cattle Food Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Mayank Cattle Food Ltd
The company was originally incorporated as Public Limited Company in the name of ‘Mayank Cattle Food Private Limited’ on April 21, 1998 under the provision of the Companies Act, 1956. Subsequently, the company was converted into Public Limited Company under the Companies Act, 2013 and the name of the Company was changed to ‘Mayank Cattle Food Limited’ vide a fresh Certificate of Incorporation dated June 23, 2023.
Mayank Cattle Food was established in the year 1998 with intention to engage into the business of manufacturing of Maize oil (Non-edible) and Maize Cake (Cattle Feed). Since then, the company is engaged in manufacturing of Maize Cake (Cattle Feed) & Maize Oil (Non-edible). The business process involves purchase of the Maize Germ, then mechanized expelling, packaging and selling of the Maize Oil and Maize Cake. The company operates a manufacturing facility that is equipped with the latest machinery and technology situated at R. S. No. 162, Rajkot Jamnagar Highway, Near Khandheri Stadium, Naranka, Paddhari, Rajkot, Gujarat. Its manufacturing facility is located in a strategic location that provides easy access to raw materials and transportation. Also, as the factory is located on Rajkot Jamnagar Highway, which is a well-developed area in terms of road, water, electric connectivity, internet connectivity, it will enjoy all the infrastructural facilities like electricity, water, communication, banking etc. very easily.
The company’s Promoters are the guiding force behind the strategic decisions of the company. They manage and control the major affairs of its business operations. Their industry knowledge and understanding also gives it the key competitive advantage enabling it to expand its geographical and customer presence in existing as well as target markets, while exploring new growth avenues.
Business area of the company
Mayank Cattle Food stands as the foremost oil company, offering an extensive selection of products, including Edible Oil, Extracting Corn Oil, Cattle Food, Animal Food, and Cattle Food Cake.
Major Events
- 1998: The company incorporated as a Private Limited Company in the name of ‘Mayank Cattle Food Private Limited’.
- 2023: The company converted from Private Limited Company to Public Limited Company i.e. ‘Mayank Cattle Food Limited’.
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
