Mayank Cattle Food Ltd - Stock Valuation and Financial Performance

BSE: 544106 | NSE: | Solvent Extraction | Small Cap

Mayank Cattle Food Share Price

112.90 0.00 0.00%
as on 15-Apr'24 15:30

DeciZen - make an informed investing decision on Mayank Cattle Food

M-Cap below 100cr DeciZen not available

Mayank Cattle Food stock performance -

mw4me loader
P/E Ratio (SA):
46.39
Market Cap:
61 Cr.
52-wk low:
112.8
52-wk high:
121.8

Is Mayank Cattle Food Ltd an attractive stock to invest in?

1. Is Mayank Cattle Food Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Mayank Cattle Food Ltd is a average quality company.

2. Is Mayank Cattle Food Ltd undervalued or overvalued?

The key valuation ratios of Mayank Cattle Food Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Mayank Cattle Food Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mayank Cattle Food Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mayank Cattle Food:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mayank Cattle Food Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 6.7%5.7%6.7%7%7.7%10.1%9%7.9%7.8%8.8%-
Value Creation
Index
-0.5-0.6-0.5-0.5-0.5-0.3-0.4-0.4-0.5-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 31.542.247.763.882.6123133186323309309
Sales YoY Gr.-33.6%13.1%33.8%29.6%48.9%7.9%40.5%73.2%-4.2%-
Adj EPS 0.2-0.200.20.71.71.11.72.23.42.4
YoY Gr.--205.6%NA1800%252.6%149.3%-32.3%49.6%31.4%51.4%-
BVPS (₹) 1.71.61.71.92.54.25.47.49.613.251.1
Adj Net
Profit
0.1-0.100.10.20.60.40.60.81.21
Cash Flow from Ops. 0.51.51.21.71.51.60.8-2.7-2.61.4-
Debt/CF from Ops. 15.95.56.95.16.9826.6-9.3-12.128-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 28.9%30.2%32.6%-4.2%
Adj EPS 38.4%38.1%43.8%51.4%
BVPS25.4%39.2%35.1%38.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
11.6-11.40.710.830.649.723.726.426.129.47.6
Op. Profit
Mgn %
2.92.52.41.81.81.92.32.11.32.1NAN
Net Profit
Mgn %
0.2-0.200.10.30.50.30.30.30.40.4
Debt to
Equity
12.614.313.913.111.38.3119.59.28.3-
Working Cap
Days
706566524534363932390
Cash Conv.
Cycle
585049392820242723310

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 32.59%

Net Profit is growing at healthy rate in last 3 years 43.80%

Debt to equity has declined versus last 3 years average to 8.32

Return on Equity has declined versus last 3 years average to 7.60%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Mayank Cattle Food Ltd.

Standalone Consolidated
TTM EPS (₹) 2.4 -
TTM Sales (₹ Cr.) 309 -
BVPS (₹.) 51.1 -
Reserves (₹ Cr.) 22 -
P/BV 2.21 -
PE 46.39 -
From the Market
52 Week Low / High (₹) 112.80 / 121.80
All Time Low / High (₹) 112.80 / 121.80
Market Cap (₹ Cr.) 61
Equity (₹ Cr.) 5.4
Face Value (₹) 10
Industry PE 28.4

Management X-Ray of Mayank Cattle Food:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mayank Cattle Food

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales31.5442.1547.6663.7582.60122.95132.64186.29322.63309.18
Operating Expenses 30.6241.1146.5162.5881.12120.64129.59182.32318.31302.84
Manufacturing Costs1.070.790.770.921.391.511.311.3710.049.08
Material Costs28.9139.1844.8660.6974.59111.18120.33173.19303.10288.44
Employee Cost 0.170.210.180.400.030.041.561.582.082.37
Other Costs 0.460.930.690.585.117.916.396.183.092.95
Operating Profit 0.921.041.151.171.482.313.053.974.326.34
Operating Profit Margin (%) 2.9%2.5%2.4%1.8%1.8%1.9%2.3%2.1%1.3%2.0%
Other Income 0.090.100.050.070.110.150.180.240.370.40
Interest 0.640.810.850.810.780.961.8122.363.25
Depreciation 0.230.370.350.320.480.690.841.191.191.71
Exceptional Items 0000000000
Profit Before Tax 0.14-0.030.010.100.330.820.591.011.141.77
Tax 0.03000.040.090.210.160.260.340.46
Profit After Tax 0.11-0.0300.070.240.600.430.750.801.31
PAT Margin (%) 0.3%-0.1%0.0%0.1%0.3%0.5%0.3%0.4%0.2%0.4%
Adjusted EPS (₹)0.3-0.10.00.20.71.71.22.12.23.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.620.590.600.670.911.511.932.683.454.76
Share Capital 0.200.200.200.200.200.200.200.200.200.20
Reserves 0.420.390.400.470.711.311.732.483.254.56
Minority Interest0000000000
Debt7.798.2188.599.9912.1120.2524.2629.8336.91
Long Term Debt3.052.732.482.113.515.6212.7612.4015.4014.17
Short Term Debt4.745.485.526.486.476.497.5011.8614.4322.75
Trade Payables0.151.861.862.373.291.772.265.555.233.76
Others Liabilities 0.230.380.390.440.682.481.461.853.143.51
Total Liabilities 8.8011.0410.8412.0714.8717.8725.9034.3441.6448.94

Fixed Assets

Gross Block3.183.843.924.486.497.2012.1612.7015.6919.59
Accumulated Depreciation1.241.501.852.172.583.153.915.106.287.62
Net Fixed Assets1.942.342.072.313.914.058.257.599.4111.97
CWIP 0.33000.070.071.97000.162.18
Investments 0000000000
Inventories5.087.487.988.859.147.459.1815.4022.5524.83
Trade Receivables0.460.560.490.500.101.813.397.136.397.13
Cash Equivalents 0.050.080.110.020.050.053.131.870.080.07
Others Assets0.930.580.190.321.602.541.942.343.052.77
Total Assets 8.8011.0410.8412.0714.8717.8725.9034.3441.6448.94

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.491.541.201.721.501.570.80-2.73-2.611.41
PBT 0.14-0.030.010.100.330.820.591.011.141.77
Adjustment 0.811.121.201.131.261.652.623.203.574.86
Changes in Working Capital -0.430.45-00.51-0.01-0.67-2.31-6.71-7.02-5.22
Tax Paid -0.0300-0.02-0.08-0.23-0.09-0.23-0.300
Cash Flow From Investing Activity -0.91-0.38-0.08-0.63-2.08-2.72-3.05-0.54-3.11-6.17
Capex -0.91-0.38-0.08-0.63-2.08-2.72-3.05-0.54-3.42-6.17
Net Investments 0000000000
Others 000000000.310
Cash Flow From Financing Activity 0.42-1.13-1.10-1.180.621.155.3323.934.74
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-0.3700003-1.23
Interest Paid -0.64-0.81-0.85-0.8100-1.810-2.36-3.25
Dividend Paid 0000000000
Others 1.06-0.32-0.2500.621.157.1423.299.23
Net Cash Flow 00.030.03-0.090.0403.08-1.26-1.79-0.01
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)19.38-5.040.6610.8130.6249.724.7332.526.1132.03
ROCE (%)10.098.99.6310.0210.7614.0412.8911.8211.0912.65
Asset Turnover Ratio3.954.254.365.576.137.516.066.198.496.83
PAT to CFO Conversion(x)4.45N/AN/A24.576.252.621.86-3.64-3.261.08
Working Capital Days
Receivable Days84431371088
Inventory Days51545948402523242128
Payable Days1915131486866

Mayank Cattle Food Ltd Stock News

Mayank Cattle Food Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mayank Cattle Food on 15-Apr-2024 15:30 is ₹112.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Apr-2024 15:30 the market cap of Mayank Cattle Food stood at ₹60.97.
The latest P/E ratio of Mayank Cattle Food as of 15-Apr-2024 15:30 is 46.39.
The latest P/B ratio of Mayank Cattle Food as of 15-Apr-2024 15:30 is 2.21.
The 52-week high of Mayank Cattle Food is ₹121.8 and the 52-week low is ₹112.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mayank Cattle Food is ₹309.2 ( Cr.) .

About Mayank Cattle Food Ltd

The company was originally incorporated as Public Limited Company in the name of ‘Mayank Cattle Food Private Limited’ on April 21, 1998 under the provision of the Companies Act, 1956. Subsequently, the company was converted into Public Limited Company under the Companies Act, 2013 and the name of the Company was changed to ‘Mayank Cattle Food Limited’ vide a fresh Certificate of Incorporation dated June 23, 2023. 

Mayank Cattle Food was established in the year 1998 with intention to engage into the business of manufacturing of Maize oil (Non-edible) and Maize Cake (Cattle Feed). Since then, the company is engaged in manufacturing of Maize Cake (Cattle Feed) & Maize Oil (Non-edible). The business process involves purchase of the Maize Germ, then mechanized expelling, packaging and selling of the Maize Oil and Maize Cake. The company operates a manufacturing facility that is equipped with the latest machinery and technology situated at R. S. No. 162, Rajkot Jamnagar Highway, Near Khandheri Stadium, Naranka, Paddhari, Rajkot, Gujarat. Its manufacturing facility is located in a strategic location that provides easy access to raw materials and transportation. Also, as the factory is located on Rajkot Jamnagar Highway, which is a well-developed area in terms of road, water, electric connectivity, internet connectivity, it will enjoy all the infrastructural facilities like electricity, water, communication, banking etc. very easily.

The company’s Promoters are the guiding force behind the strategic decisions of the company. They manage and control the major affairs of its business operations. Their industry knowledge and understanding also gives it the key competitive advantage enabling it to expand its geographical and customer presence in existing as well as target markets, while exploring new growth avenues.

Business area of the company

Mayank Cattle Food stands as the foremost oil company, offering an extensive selection of products, including Edible Oil, Extracting Corn Oil, Cattle Food, Animal Food, and Cattle Food Cake. 

Major Events

  • 1998: The company incorporated as a Private Limited Company in the name of ‘Mayank Cattle Food Private Limited’.
  • 2023: The company converted from Private Limited Company to Public Limited Company i.e. ‘Mayank Cattle Food Limited’.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.