SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Mayank Cattle Food Ltd (544106)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544106 NSE: Solvent Extraction | Small Cap | Mayank Cattle Food Share Price

₹204.95 3.95 (1.97%)

As on 04-Jun'26 16:59

Mayank Cattle Food Ltd (544106)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544106 NSE: Solvent Extraction | Small Cap | Mayank Cattle Food Share Price

₹204.95 3.95 (1.97%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹111 Cr.
Current Price
₹205
52-Week Low / High
₹144 / 241
TTM EPS
₹11.1
TTM Sales
₹403 Cr.
Book Value per Share
₹59.4
P/E Ratio
18.39
Lower than its 5-year historical median
Industry PE
27.7
Price to Book (P/B)
3.45
Lower than its 5-year historical median
Price to Sales (P/S)
0.27
Lower than its 5-year historical median
EV/EBITDA
10.47
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
16.87%
Outperforms industry median
Return on Capital Employed (ROCE)
16.58%
Outperforms industry median
Return on Assets (ROA)
6.95%
Operating Profit Margin
3.3%
Net Profit Margin
1.27%
Gross Profit Margin
2.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
34.64%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
38.82%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
64.03%
Asset Quality
Promoter Holding
65.00%
Pledged shares (%) of Promoter's holding (%)
0.10%
Reserves
₹27 Cr.
Equity
₹5.4 Cr.
Face Value
₹10
All Time Low / High
₹112.80 / 290.00

Mayank Cattle Food stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Mayank Cattle Food Ltd a good quality company?
Mayank Cattle Food Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Mayank Cattle Food Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Mayank Cattle Food Ltd vs industry peers?
Mayank Cattle Food Ltd revenue CAGR is 24.13%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Mayank Cattle Food Ltd?
Promoters hold 65.00% of the Mayank Cattle Food Ltd, with 0.10% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Mayank Cattle Food Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -17.37% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mayank Cattle Food Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.6%10%10.8%14%12.9%11.8%11.1%12.5%14%16.6%-
Value Creation
Index
-0.3-0.3-0.20-0.1-0.2-0.2-0.1-00.2-

Growth Parameters

Sales 47.763.882.6123133186323309290391403
Sales YoY Gr.-33.8%29.6%48.9%7.9%40.5%73.2%-4.2%-6.1%34.6%-
Adj EPS 00.20.71.71.11.72.23.25.69.111.1
YoY Gr.-1800%252.6%149.3%-32.3%49.6%31.4%46%73.2%62.2%-
BVPS (₹) 1.71.92.54.25.47.49.613.249.859.459.4
Adj Net
Profit
00.10.20.60.40.60.81.234.96
Cash Flow from Ops. 1.21.71.51.60.8-2.7-2.61.5-1011.3-
Debt/CF from Ops. 6.95.16.9826.6-9.3-12.127.2-3.53.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 26.3%24.1%6.6%34.6%
Adj EPS 113.2%51.8%60%62.2%
BVPS48.8%61.8%83.8%19.2%
Share Price - - - -10.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.710.830.649.723.726.426.128.419.216.718.8
Op. Profit
Mgn %
2.41.81.81.92.32.11.323.23.3NAN
Net Profit
Mgn %
00.10.30.50.30.30.30.411.31.5
Debt to
Equity
13.913.111.38.3119.59.28.31.31.1-
Working Cap
Days
665245343639323958510
Cash Conv.
Cycle
493928202427233147430

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales486483123133186323309290391
Operating Expenses + 476381121130182318303281378
Manufacturing Costs111211109912
Material Costs456175111120173303288267359
Employee Cost 0000222334
Other Costs 1158663223
Operating Profit 11123446913
Operating Profit Margin (%) 2.4%1.8%1.8%1.9%2.3%2.1%1.3%2.0%3.2%3.3%
Other Income + 0000000000
Exceptional Items 0000000000
Interest 1111222334
Depreciation 0001111223
Profit Before Tax 0001111247
Tax 0000000012
Profit After Tax 0001011135
PAT Margin (%) 0.0%0.1%0.3%0.5%0.3%0.4%0.3%0.4%1.1%1.3%
Adjusted EPS (₹)0.00.20.71.71.22.12.23.55.69.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Mayank Cattle Food - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 111223352732
Share Capital 0000000055
Reserves 001122352227
Debt +891012202430373234
Long Term Debt224613121514105
Short Term Debt666671214232229
Minority Interest0000000000
Trade Payables2232265473
Others Liabilities 0012123454
Total Liabilities 11121518263442497172

Fixed Assets

Net Fixed Assets +2244889121318
Gross Block4467121316202331
Accumulated Depreciation223345681012
CWIP 0002000200
Investments 0000000000
Inventories899791523253331
Trade Receivables010237672117
Cash Equivalents 0000320001
Others Assets 0023223345
Total Assets 11121518263442497172

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 12121-3-31-1011
PBT 0001111147
Adjustment 1112334556
Changes in Working Capital -01-0-1-2-7-7-5-19-0
Tax Paid -0-0-0-0-0-0-0-0-1-2
Cash Flow From Investing Activity + -0-1-2-3-3-1-3-6-1-9
Capex -0-1-2-3-3-1-3-6-2-8
Net Investments 000000000-1
Others 0000000-00-0
Cash Flow From Financing Activity + -1-111524511-3
Net Proceeds from Shares 00000000190
Net Proceeds from Borrowing 0-000003-1-4-5
Interest Paid -1-100-20-2-3-3-4
Dividend Paid 0000000000
Others -00117239-16
Net Cash Flow 0-00-03-1-2-00-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.6610.8130.6249.724.7332.526.1131.0219.1716.87
ROCE (%)9.6310.0210.7614.0412.8911.8211.0912.513.9516.58
Asset Turnover Ratio4.365.576.137.516.066.198.496.834.855.46
PAT to CFO Conversion(x)N/AN/AN/A2N/A-3-31-3.332.2
Working Capital Days
Receivable Days42.801.402.807.2010.307.70817.6017.50
Inventory Days59.2048.2039.7024.6022.9024.1021.502836.1029.70
Payable Days15.1012.7013.908.306.108.206.505.707.204.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.100.10
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mayank Cattle Food Ltd FAQs

The current trading price of Mayank Cattle Food on 04-Jun-2026 16:59 is ₹204.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Mayank Cattle Food stood at ₹110.7 Cr

The latest P/E ratio of Mayank Cattle Food as of 03-Jun-2026 is 18.39.

The latest P/B ratio of Mayank Cattle Food as of 03-Jun-2026 is 3.45.

The 52-week high of Mayank Cattle Food is ₹241.0 and the 52-week low is ₹144.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mayank Cattle Food is ₹403 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Mayank Cattle Food Ltd is a average quality company.

The key valuation ratios of Mayank Cattle Food Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mayank Cattle Food Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Mayank Cattle Food Ltd

The company was originally incorporated as Public Limited Company in the name of ‘Mayank Cattle Food Private Limited’ on April 21, 1998 under the provision of the Companies Act, 1956. Subsequently, the company was converted into Public Limited Company under the Companies Act, 2013 and the name of the Company was changed to ‘Mayank Cattle Food Limited’ vide a fresh Certificate of Incorporation dated June 23, 2023. 

Mayank Cattle Food was established in the year 1998 with intention to engage into the business of manufacturing of Maize oil (Non-edible) and Maize Cake (Cattle Feed). Since then, the company is engaged in manufacturing of Maize Cake (Cattle Feed) & Maize Oil (Non-edible). The business process involves purchase of the Maize Germ, then mechanized expelling, packaging and selling of the Maize Oil and Maize Cake. The company operates a manufacturing facility that is equipped with the latest machinery and technology situated at R. S. No. 162, Rajkot Jamnagar Highway, Near Khandheri Stadium, Naranka, Paddhari, Rajkot, Gujarat. Its manufacturing facility is located in a strategic location that provides easy access to raw materials and transportation. Also, as the factory is located on Rajkot Jamnagar Highway, which is a well-developed area in terms of road, water, electric connectivity, internet connectivity, it will enjoy all the infrastructural facilities like electricity, water, communication, banking etc. very easily.

The company’s Promoters are the guiding force behind the strategic decisions of the company. They manage and control the major affairs of its business operations. Their industry knowledge and understanding also gives it the key competitive advantage enabling it to expand its geographical and customer presence in existing as well as target markets, while exploring new growth avenues.

Business area of the company

Mayank Cattle Food stands as the foremost oil company, offering an extensive selection of products, including Edible Oil, Extracting Corn Oil, Cattle Food, Animal Food, and Cattle Food Cake. 

Major Events

  • 1998: The company incorporated as a Private Limited Company in the name of ‘Mayank Cattle Food Private Limited’.
  • 2023: The company converted from Private Limited Company to Public Limited Company i.e. ‘Mayank Cattle Food Limited’.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×