Shanti Overseas (India) Ltd (SHANTI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: SHANTI | Solvent Extraction | Small Cap

BSE Share Price
Not Listed

Shanti Overseas (India) Ltd (SHANTI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: SHANTI | Solvent Extraction | Small Cap

DeciZen - make an informed investing decision on Shanti Overseas Ind.

Based on:

M-Cap below 100cr DeciZen not available

Shanti Overseas (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
10.2 Cr.
52-wk low:
0
52-wk high:
0

Is Shanti Overseas (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shanti Overseas Ind.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shanti Overseas (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 20.2%21%24.9%20.2%19.7%5.4%3.2%4.5%-46.7%-5.9%-
Value Creation
Index
0.40.50.80.40.4-0.6-0.8-0.7-4.3-1.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 70.689.911513416714618069.825.79.918
Sales YoY Gr.-27.3%27.5%17.1%24.3%-12.6%23.3%-61.3%-63.2%-61.3%-
Adj EPS 1.615.96.44.46.60.90.50.4-4.3-0.9-1.7
YoY Gr.-901.3%-59.9%-31.1%49.8%-85.9%-45.2%-13.7%-1086.4%NA-
BVPS (₹) 32.453.215.920.426.827.42727.718.317.415.2
Adj Net
Profit
0.11.43.54.97.310.60.5-4.8-1-2
Cash Flow from Ops. -3.2-7.17.5-7.814.212.312.417.41.4-1.3-
Debt/CF from Ops. -3.5-3.83.3-5.43.22.82.10.40.2-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -19.6%-43.1%-61.9%-61.3%
Adj EPS -194.1%-167.5%-221.7%NA
BVPS-6.7%-8.2%-13.6%-4.7%
Share Price - -16.8% -24.5% -42.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.637.251.630.527.23.41.91.6-18.9-5.2-10.2
Op. Profit
Mgn %
2.34.47.27.99.85.53.66.3-14.8-19.7-12.2
Net Profit
Mgn %
0.21.633.64.40.70.30.7-18.8-10.3-10.1
Debt to
Equity
3.85.62.91.91.51.20.90.3000.1
Working Cap
Days
63868910310811380142181452988
Cash Conv.
Cycle
4770737768694876105225537

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shanti Overseas (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -1.7 -1.9
TTM Sales (₹ Cr.) 18.5 25.5
BVPS (₹.) 15.2 10.4
Reserves (₹ Cr.) 6 -
P/BV 0.60 0.88
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 10.2
Equity (₹ Cr.) 11.1
Face Value (₹) 10
Industry PE 25.3

Management X-Ray of Shanti Overseas Ind.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shanti Overseas Ind. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shanti Overseas Ind.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales70.6189.91114.67134.31166.98146.01180.0869.7925.669.94
Operating Expenses 69.0285.94106.36123.74150.59138.73175.2565.3737.5911.90
Manufacturing Costs000.060.070.185.380.240.180.110.01
Material Costs57.6976.3094.23113.60137.71113.50153.4861.2826.759.98
Employee Cost 0.521.150.771.101.461.531.310.690.670.24
Other Costs 10.828.4911.308.9711.2418.3220.223.2210.061.66
Operating Profit 1.593.978.3110.5616.397.274.834.42-11.93-1.96
Operating Profit Margin (%) 2.3%4.4%7.2%7.9%9.8%5.0%2.7%6.3%-46.5%-19.7%
Other Income 0.911.120.830.250.490.300.310.350.270.94
Interest 1.3022.432.523.553.012.751.500.750.09
Depreciation 0.150.281.050.903.153.843.182.662.070.15
Exceptional Items 0000000000
Profit Before Tax 1.052.815.667.3910.190.74-0.790.61-14.48-1.27
Tax 0.350.941.882.502.850.24-0.190.10-3.95-0.32
Profit After Tax 0.711.873.794.897.340.50-0.600.51-10.52-0.95
PAT Margin (%) 1.0%2.1%3.3%3.6%4.4%0.3%-0.3%0.7%-41.0%-9.6%
Adjusted EPS (₹)0.92.30.84.46.60.5-0.50.5-9.5-0.9
Dividend Payout Ratio (%)0%0%0%8%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2.914.798.5823.4930.3930.8730.2730.8120.3019.35
Share Capital 0.600.603.607.407.4011.1111.1111.1111.1111.11
Reserves 2.314.194.9816.0922.9819.7619.1619.709.198.24
Minority Interest0000000000
Debt11.1026.0424.0441.2440.8332.4123.417.460.200.16
Long Term Debt2.278.233.499.6910.183.269.071.860.180.14
Short Term Debt8.8317.8220.5531.5530.6529.1514.345.600.020.03
Trade Payables0.411.930.204.273.352.427.710.310.090.11
Others Liabilities 0.632.313.384.8483.963.640.79-3.491.07
Total Liabilities 15.0535.0736.2073.8482.5769.6665.0339.3717.0920.69

Fixed Assets

Gross Block0.626.058.5321.4831.3226.7127.0827.352.992.07
Accumulated Depreciation001.662.555.703.847.029.682.081.60
Net Fixed Assets 0.626.056.8818.9325.6222.8820.0617.670.910.47
CWIP 000.500000000
Investments 000.024.574.574.574.574.574.674.66
Inventories5.6713.619.9423.102.1910.739.874.750.053.26
Trade Receivables6.2511.4413.5315.2529.8718.6118.814.325.973.09
Cash Equivalents 0.130.731.361.371.381.331.671.461.690.75
Others Assets 2.383.253.9710.6218.9411.5410.056.603.798.45
Total Assets 15.0535.0736.2073.8482.5769.6665.0339.3717.0920.69

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -3.22-7.117.45-7.7814.1612.3412.3717.411.36-1.34
PBT 1.052.815.667.3910.190.74-0.800.58-14.48-1.27
Adjustment 1.191.813.402.466.806.695.854.1110.78-0.03
Changes in Working Capital -5.1-10.920.21-15.53-0.147.096.6812.695.4-0.05
Tax Paid -0.36-0.82-1.82-2.10-2.69-2.170.640.03-0.340
Cash Flow From Investing Activity -0.04-5.66-2.32-16.92-9.76-1-0.29-0.186.880.57
Capex -0.05-5.700-12.45-9.84-1.10-0.37-0.256.900.33
Net Investments 00-2.39-4.550.08000-0.100.07
Others 0.010.040.070.08-00.090.080.070.080.17
Cash Flow From Financing Activity 3.2213.37-4.4924.71-4.38-11.39-11.75-17.44-8-0.17
Net Proceeds from Shares 00010.02000000
Net Proceeds from Borrowing 0.385.96-4.746.200.50-8.42-9-15.95-7.26-0.04
Interest Paid -1.05-1.58-2.42-2.51-3.53-2.97-2.74-1.50-0.72-0.09
Dividend Paid 0000-0.4500000
Others 3.898.992.6611-0.91000-0.02-0.04
Net Cash Flow -0.040.600.6300.01-0.050.34-0.210.24-0.95

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)27.5848.6656.6431.3528.051.65-1.981.67-41.18-4.79
ROCE (%)20.222124.8720.1819.725.353.234.46-46.65-5.9
Asset Turnover Ratio5.453.593.222.442.141.922.671.340.910.53
PAT to CFO Conversion(x)-4.54-3.81.97-1.591.9324.68N/A34.14N/AN/A
Working Capital Days
Receivable Days303640394961386073167
Inventory Days22393745281621383461
Payable Days5647109122434

Shanti Overseas (India) Ltd Stock News

Shanti Overseas (India) Ltd FAQs

The current trading price of Shanti Overseas Ind. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shanti Overseas Ind. stood at ₹10.20.
The latest P/E ratio of Shanti Overseas Ind. as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Shanti Overseas Ind. as of 31-Dec-1969 is 0.60.
The 52-week high of Shanti Overseas Ind. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shanti Overseas Ind. is ₹18.46 ( Cr.) .

About Shanti Overseas (India) Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×